Form 990 for tax year 2022
Filed by BUCKNER RETIREMENT SERVICES INC.
Totals
- Total revenue
- $60,849,521
- Total expenses
- $66,866,312
- Contributions and grants received
- $2,612,791
- Grants paid
- $1,271,794
- Program service revenue
- $56,946,354
- Investment income
- $153,841
- Other revenue
- $1,136,535
- Total assets, end of year
- $141,693,278
- Total liabilities, end of year
- $161,462,152
- Net assets or fund balances, end of year
- -$19,768,874
- Program services expenses (Part IX)
- $63,347,559
- Management and general expenses
- $3,518,753
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $63,347,559
Program services were 94.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$1,612,714
-
1e · Government grants (contributions)
$669,625
-
1f · All other contributions, gifts and grants
$330,452
-
2a · Program service revenue: RESIDENT SERVICES
total $56,946,354 · related or exempt $56,946,354
-
3 · Investment income
total $91,298 · excluded $91,298
-
7b · Less cost or other basis and sales expenses
other assets -$62,543
-
7c · Gain or loss
other assets $62,543
-
7d · Net gain or loss
total $62,543 · excluded $62,543
-
11a · Other revenue: ADMINISTRATIVE SERVICES
total $1,067,552 · related or exempt $1,067,552
-
11b · Other revenue: MISCELLANEOUS INCOME
total $68,983 · related or exempt $68,983
-
11e · Other revenue, total
$1,136,535
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,271,794 · program services $1,271,794
-
5 · Compensation of officers, directors and key employees
total $731,181 · management and general $731,181
-
7 · Other salaries and wages
total $22,041,080 · program services $22,041,080
-
8 · Pension plan contributions
total $545,979 · program services $545,979
-
9 · Other employee benefits
total $4,447,013 · program services $4,447,013
-
10 · Payroll taxes
total $1,665,611 · program services $1,637,908 · management and general $27,703
-
11a · Fees: management
total $2,491,382 · management and general $2,491,382
-
11b · Fees: legal
total $68,585 · program services $51,238 · management and general $17,347
-
11c · Fees: accounting
total $19,000 · management and general $19,000
-
11g · Fees: other
total $5,479,593 · program services $5,474,885 · management and general $4,708
-
12 · Advertising and promotion
total $1,700,157 · program services $1,568,482 · management and general $131,675
-
13 · Office expenses
total $437,959 · program services $437,959
-
14 · Information technology
total $321,295 · program services $321,295
-
16 · Occupancy
total $5,635,979 · program services $5,635,979
-
17 · Travel
total $256,175 · program services $164,569 · management and general $91,606
-
19 · Conferences, conventions and meetings
total $5,731 · program services $1,580 · management and general $4,151
-
20 · Interest
total $6,464,568 · program services $6,464,568
-
22 · Depreciation, depletion and amortization
total $4,766,667 · program services $4,766,667
-
23 · Insurance
total $2,008,603 · program services $2,008,603
-
24a · Other expenses: FOOD
total $3,602,298 · program services $3,602,298
-
24b · Other expenses: MEDICAL COSTS
total $2,393,285 · program services $2,393,285
-
24c · Other expenses: SUPPLIES
total $180,495 · program services $180,495
-
24d · Other expenses: RESIDENT ACTIVITIES
total $145,794 · program services $145,794
-
24e · All other expenses
total $186,088 · program services $186,088
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,216,412 · end of year $4,498,246
-
2 · Savings and temporary cash investments
beginning of year $11,037 · end of year $11,159
-
4 · Accounts receivable
beginning of year $5,654,463 · end of year $7,458,441
-
8 · Inventories for sale or use
beginning of year $142,025 · end of year $90,092
-
9 · Prepaid expenses and deferred charges
beginning of year $711,213 · end of year $677,071
-
10a · Land, buildings and equipment: cost or other basis
$197,643,826
-
10b · Land, buildings and equipment: accumulated depreciation
$69,718,088
-
10c · Land, buildings and equipment, net
beginning of year $130,900,745 · end of year $127,925,738
-
11 · Investments: publicly traded securities
beginning of year $158,238 · end of year $262,836
-
15 · Other assets
beginning of year $1,358,382 · end of year $769,695
-
17 · Accounts payable and accrued expenses
beginning of year $4,160,422 · end of year $3,483,068
-
19 · Deferred revenue
beginning of year $278,951 · end of year $382,451
-
20 · Tax-exempt bond liabilities
beginning of year $145,254,007 · end of year $141,813,806
-
23 · Secured mortgages and notes payable
beginning of year $33,325 · end of year $27,076
-
25 · Other liabilities
beginning of year $8,100,006 · end of year $15,755,751
-
27 · Net assets without donor restrictions
beginning of year -$13,840,074 · end of year -$19,934,950
-
28 · Net assets with donor restrictions
beginning of year $165,878 · end of year $166,076
Mission and programs · 2022
Mission
TO PROVIDE CARE, MAINTENANCE, HOUSING, AND RELATED SERVICES TO ALLOW SENIOR ADULTS TO RECEIVE A HIGH QUALITY CONTINUUM OF CARE THROUGHOUT THEIR LATER YEARS IN LIFE IN AN ATMOSPHERE THAT PROMOTES AN ACTIVE, HEALTHY, CHRISTIAN LIFESTYLE WHILE MAINTAINING THEIR INDEPENDENCE AND DIGNITY.
Activities or mission (Part I)
TO FOLLOW THE EXAMPLE OF JESUS BY SERVING SENIORS.
-
1,739 RESIDENTS SERVED IN RESIDENTIAL RETIREMENT COMMUNITIES; PROVIDED $1,271,794 IN SUPPLEMENTAL ASSISTANCE FUNDS FOR RESIDENTS OF BUCKNER RETIREMENT COMMUNITIES.
Expenses $63,347,559 · Grants $1,271,794 · Revenue $58,082,889
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARGARETH FANINI AVILES
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
DR FROSWA BOOKER-DREW
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
LISA K EADY
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 6 related
-
DR RIEFFERD GAIL FLOOD
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
DR JULIO GUARNERI
BOARD VICE CHAIR (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
DAVID HENNESSEE
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
ALEXANDRIA ALLIE JACOBS
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
TIM LANCASTER
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
DR DEBBIE POTTER
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
NORMAN K DUKE PRESLEY
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
LYNETTE GUY RANTON
BOARD TRUSTEE/CHAIR (APRIL THRU DEC)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
DR WALID SAADE
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
GARY STAATS
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
PAULA SULLIVAN
BOARD TRUSTEE (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
JAMES H WESTBROOKS
BOARD TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
SUSAN WILHOIT
BOARD TRUSTEE/CHAIR (THRU APRIL)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
ALBERT L REYES
PRESIDENT & CEO
- Total calculated
- $643,024
- From this org
- $0
- From related orgs
- $456,563
- Other
- $186,461
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $340,411 related
- Bonus
- $0 + $106,913 related
- Other
- $0 + $9,239 related
- Deferred
- $0 + $107,878 related
- Nontaxable benefits
- $0 + $78,583 related
- Filer's total
- $0 + $643,024 related
-
PRISCILLA R REIMER
SR VP, GENERAL COUNSEL & SECRETARY
- Total calculated
- $335,477
- From this org
- $0
- From related orgs
- $294,963
- Other
- $40,514
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $252,643 related
- Bonus
- $0 + $36,777 related
- Other
- $0 + $5,543 related
- Deferred
- $0 + $38,117 related
- Nontaxable benefits
- $0 + $2,397 related
- Filer's total
- $0 + $335,477 related
-
JEFFREY K GENTRY
SR. VICE PRESIDENT & CFO
- Total calculated
- $346,417
- From this org
- $0
- From related orgs
- $297,728
- Other
- $48,689
- Hours/week
- 7 + 33 related
Schedule J breakdown matched by us
- Base
- $0 + $258,581 related
- Bonus
- $0 + $36,876 related
- Other
- $0 + $2,271 related
- Deferred
- $0 + $46,217 related
- Nontaxable benefits
- $0 + $2,472 related
- Filer's total
- $0 + $346,417 related
-
RICHARD M MUNOZ
ASSISTANT SECRETARY
- Total calculated
- $219,933
- From this org
- $0
- From related orgs
- $195,145
- Other
- $24,788
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $173,180 related
- Bonus
- $0 + $19,968 related
- Other
- $0 + $1,997 related
- Deferred
- $0 + $22,698 related
- Nontaxable benefits
- $0 + $2,090 related
- Filer's total
- $0 + $219,933 related
-
CHRISTINA S ALLERT
ASSISTANT SECRETARY
- Total calculated
- $140,775
- From this org
- $0
- From related orgs
- $129,634
- Other
- $11,141
- Hours/week
- 5 + 35 related
-
CHARLIE WILSON
BRS PRESIDENT
- Total calculated
- $440,042
- From this org
- $383,067
- From related orgs
- $0
- Other
- $56,975
- Hours/week
- 33 + 7 related
Schedule J breakdown matched by us
- Base
- $313,644
- Bonus
- $65,672
- Other
- $3,751
- Deferred
- $54,248
- Nontaxable benefits
- $2,727
- Filer's total
- $440,042
-
BRIAN ROBBINS
VICE PRESIDENT & COO
- Total calculated
- $291,139
- From this org
- $270,349
- From related orgs
- $0
- Other
- $20,790
- Hours/week
- 30 + 10 related
Schedule J breakdown matched by us
- Base
- $232,151
- Bonus
- $33,732
- Other
- $4,466
- Deferred
- $18,425
- Nontaxable benefits
- $2,365
- Filer's total
- $291,139
-
ROY ANTLE
DIRECTOR, AUSTIN
- Total calculated
- $200,351
- From this org
- $185,921
- From related orgs
- $0
- Other
- $14,430
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,833
- Bonus
- $14,331
- Other
- $6,757
- Deferred
- $13,121
- Nontaxable benefits
- $1,309
- Filer's total
- $200,351
-
CHARLES CHILDRESS
DIRECTOR OF OPERATIONS
- Total calculated
- $192,360
- From this org
- $181,641
- From related orgs
- $0
- Other
- $10,719
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,631
- Bonus
- $13,527
- Other
- $6,483
- Deferred
- $8,912
- Nontaxable benefits
- $1,807
- Filer's total
- $192,360
-
LEONILA AGUILAR
REGISTERED NURSE
- Total calculated
- $168,846
- From this org
- $161,315
- From related orgs
- $0
- Other
- $7,531
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,423
- Bonus
- $450
- Other
- $24,442
- Deferred
- $7,338
- Nontaxable benefits
- $193
- Filer's total
- $168,846
-
HEATHER HART
SENIOR DIRECTOR SALES
- Total calculated
- $164,648
- From this org
- $159,860
- From related orgs
- $0
- Other
- $4,788
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,060
- Bonus
- $0
- Other
- $6,800
- Deferred
- $2,901
- Nontaxable benefits
- $1,887
- Filer's total
- $164,648
-
ABRAHAM MATHEW
SR EXEC DIRECTOR
- Total calculated
- $164,224
- From this org
- $154,898
- From related orgs
- $0
- Other
- $9,326
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,185
- Bonus
- $8,307
- Other
- $4,406
- Deferred
- $7,753
- Nontaxable benefits
- $1,573
- Filer's total
- $164,224
-
TONY LINTELMAN
FORMER VP FOR CORPORATE ADMIN
- Total calculated
- $130,000
- From this org
- $0
- From related orgs
- $130,000
- Other
- $0
- Hours/week
- 0 + 30 related
Schedule J breakdown matched by us
- Base
- $0 + $130,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $130,000 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Tax indemnification and gross-up payments
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 4b · Supplemental nonqualified retirement plan
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PART I, LINE 4A-B:
- SUPPLEMENTAL NONQUALIFIED RETIREMENT PLAN PARTICIPATION: THE 457(F) PLAN IS A DEFERRED COMPENSATION PLAN THAT ALLOWS BUCKNER TO CONTRIBUTE MONEY ON A PRE-TAX BASIS INTO INVESTMENTS THAT PROVIDE KEY EXECUTIVES WITH A RETIREMENT BENEFIT. ALL CONTRIBUTIONS REMAIN AN ASSET OF THE COMPANY UNTIL DISTRIBUTED. ALBERT L. REYES $79,841 CHARLIE WILSON $28,430 JEFFREY K GENTRY $24,584 PRISCILLA R REIMER $24,518 BRIAN ROBBINS $11,811 RICHARD M MUNOZ $8,320
- SCHEDULE J, PART I, LINE 7:
- PROVISIONS FOR ANY NON-FIXED PAYMENTS THE BUCKNER GOAL ACHIEVEMENT PROGRAM (GAP) IS INTENDED TO REWARD SELECTED MANAGERS FOR THEIR ACHIEVEMENT OF PRE-ESTABLISHED GOALS AND OBJECTIVES WHICH ARE TIED TO THE BUSINESS PLAN AND BUDGET. GAP PAYMENTS ARE SUBJECT TO APPROVAL BY THE BOARD AT THE END OF EACH YEAR. CHARLIE WILSON $65,672 BRIAN ROBBINS $33,732 ROY ANTLE $14,331 CHARLES CHILDRESS $13,527 ABRAHAM MATHEW $8,307
- SCHEDULE J, PART I LINE 3:
- METHODS USED TO ESTABLISH COMPENSATION OF THE ORGANIZATION'S PRESIDENT THE PRESIDENT/CEO OF BUCKNER RETIREMENT SERVICES INC. IS EMPLOYED BY BUCKNER INTERNATIONAL (BI), A RELATED 501(C)(3) ORGANIZATION. BI USES THE FOLLOWING METHODS TO ESTABLISH COMPENSATION FOR THE PRESIDENT/CEO: -COMPENSATION COMMITTEE -INDEPENDENT COMPENSATION CONSULTANT -COMPENSATION SURVEY OR STUDY -FORM 990 OF OTHER ORGANIZATIONS -APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE
- SCHEDULE J, PART I, LINE 1A:
- RELEVANT INFORMATION OF THE BENEFIT PROVIDED THE ORGANIZATION PROVIDED THE FOLLOWING TAXABLE COMPENSATION TO PERSONS LISTED IN PART VII: - GROSS UP PAYMENTS FOR COSTS OF TAX EQUALIZATION OF BENEFITS FOR THE EMPLOYEES OF THE ORGANIZATION LISTED
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BUCKNER CHILDREN & FAMILY SERVICES INC (BCFS)
501(C)(3) · SOCIAL SERVICES · TX · controlled entity
Directly controlled by BI
-
RIO GRANDE CHILDREN'S HOME INC (RGCH)
501(C)(3) · SOCIAL SERVICES · TX · controlled entity
Directly controlled by BCFS
-
501(C)(3) · MANAGEMENT, ADMINISTRATION · TX
-
RIO GRANDE CHILDREN'S HOME FOUNDATION
501(C)(3) · MANAGEMENT, ADMINISTRATION · TX · controlled entity
Directly controlled by BCFS
-
501(C)(3) · MANAGEMENT, ADMINISTRATION · TX · controlled entity
Directly controlled by BI
-
BAPTIST MEMORIALS MINISTRIES (BMM)
501(C)(3) · SOCIAL SERVICES · TX · controlled entity
Directly controlled by BRS
-
501(C)(3) · SOCIAL SERVICES · TX · controlled entity
Directly controlled by BRS
-
501(C)(3) · SOCIAL SERVICES · TX · controlled entity
Directly controlled by BCFS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332759349301428
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.