Totals
- Total revenue
- $8,911,952
- Total expenses
- $1,661,293
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $8,910,598
- Investment income
- $1,354
- Other revenue
- $0
- Total assets, end of year
- $12,515,274
- Total liabilities, end of year
- $3,801,510
- Net assets or fund balances, end of year
- $8,713,764
- Program services expenses (Part IX)
- $1,316,358
- Management and general expenses
- $344,935
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,316,358
Program services were 79.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: CANCELLATION OF MORTGA
total $7,563,000 · related or exempt $7,563,000
-
2b · Program service revenue: RENT INCOME
total $1,319,862 · related or exempt $1,319,862
-
2c · Program service revenue: RELEASE FROM RESIDUAL
total $26,179 · related or exempt $26,179
-
2d · Program service revenue: MISCELLANOUS REVENUE
total $1,557 · related or exempt $1,557
-
3 · Investment income
total $1,354 · excluded $1,354
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $402,309 · program services $204,655 · management and general $197,654
-
9 · Other employee benefits
total $78,068 · program services $39,713 · management and general $38,355
-
10 · Payroll taxes
total $37,281 · program services $18,965 · management and general $18,316
-
11a · Fees: management
total $36,125 · program services $36,125
-
11c · Fees: accounting
total $15,060 · management and general $15,060
-
11g · Fees: other
total $1,683 · management and general $1,683
-
12 · Advertising and promotion
total $3,160 · management and general $3,160
-
13 · Office expenses
total $58,323 · management and general $58,323
-
22 · Depreciation, depletion and amortization
total $490,185 · program services $490,185
-
23 · Insurance
total $55,168 · program services $55,168
-
24a · Other expenses: UTILITIES
total $195,866 · program services $195,866
-
24b · Other expenses: OPERATING & MAINTENANCE
total $139,199 · program services $139,199
-
24c · Other expenses: NURSING HOMES/ASSISTED
total $123,727 · program services $123,727
-
24d · Other expenses: WORKERS' COMPENSATION
total $18,264 · program services $9,291 · management and general $8,973
-
24e · All other expenses
total $6,875 · program services $3,464 · management and general $3,411
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $14,644 · end of year $1,068,489
-
4 · Accounts receivable
beginning of year $55,800 · end of year $237,982
-
10a · Land, buildings and equipment: cost or other basis
$19,253,244
-
10b · Land, buildings and equipment: accumulated depreciation
$8,627,028
-
10c · Land, buildings and equipment, net
beginning of year $11,096,800 · end of year $10,626,216
-
15 · Other assets
beginning of year $636,187 · end of year $582,587
-
17 · Accounts payable and accrued expenses
beginning of year $82,320 · end of year $205,448
-
19 · Deferred revenue
end of year $22
-
23 · Secured mortgages and notes payable
beginning of year $9,925,584 · end of year $3,262,584
-
25 · Other liabilities
beginning of year $332,422 · end of year $333,456
-
27 · Net assets without donor restrictions
beginning of year $1,463,105 · end of year $8,713,764
Mission and programs · 2022
Mission
TO PROVIDE AFFORDABLE HOUSING AND RESIDENT SERVICES FOR THE SOUTH OF MARKET NEIGHBORHOOD OF SAN FRANCISCO
-
TODCO/YBC 5 OWNS EUGENE COLEMAN COMMUNITY HOUSE, THE CONSTRUCTION OF WHICH WAS COMPLETED AND TENANTS FIRST MOVED IN ON SEPTEMBER 23, 2005. EUGENE COLEMAN COMMUNITY HOUSE PROVIDES 85 APARTMENTS TO LOW INCOME SENIORS IN SAN FRANCISCO, CALIFORNIA. THE PROJECT IS OPERATED UNDER SECTION 202 CAPITAL ADVANCE PROGRAM AND APPLICABLE HUD REGULATIONS.
Expenses $1,316,358 · Revenue $8,910,598
As filed on the 2022 return.
Listed in Part VII
-
Alicia DukeALICIA DUKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Henry IzumazakiHENRY IZUMAZAKI
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Bernadette Sy-Left On 42423BERNADETTE SY-LEFT ON 42423
FORMER DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Albert GilbertALBERT GILBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Don FalkDON FALK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
April Veneracion AngAPRIL VENERACION ANG
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Dora LeeDORA LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Allan ManaloALLAN MANALO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Misha OlivasMISHA OLIVAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
John ElberlingJOHN ELBERLING
PRESIDENT
- Total calculated
- $333,673
- From this org
- $0
- From related orgs
- $277,275
- Other
- $56,398
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $249,117 related
- Bonus
- $0
- Other
- $0 + $28,158 related
- Deferred
- $0 + $27,000 related
- Nontaxable benefits
- $0 + $29,398 related
- Filer's total
- $0 + $333,673 related
-
Anna YeeANNA YEE
CEO
- Total calculated
- $367,673
- From this org
- $0
- From related orgs
- $330,180
- Other
- $37,493
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $330,180 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $3,000 related
- Nontaxable benefits
- $0 + $34,493 related
- Filer's total
- $0 + $367,673 related
-
Karen GansenKAREN GANSEN
ASSISTANT SECRETARY
- Total calculated
- $115,248
- From this org
- $0
- From related orgs
- $96,045
- Other
- $19,203
- Hours/week
- 1 + 19 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TENANTS AND OWNERS DEVELOPMENT CORP
501(C)3 · PROVIDE LOW INCOME HOUSING & RESIDENT SERVICES · CA
-
501(C)3 · PROVIDE HOUSING FOR ELDERLY & HANDICAP · CA
-
501(C)3 · PROVIDE HOUSING FOR THE DISABLED · CA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
KNOX PARTNERS 2 LP
LOW INCOME HOUSING · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349316009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.