Totals
- Total revenue
- $7,139,589
- Total expenses
- $6,340,123
- Contributions and grants received
- $7,092,568
- Grants paid
- $4,171,744
- Program service revenue
- $47,014
- Investment income
- $7
- Other revenue
- $0
- Total assets, end of year
- $1,565,356
- Total liabilities, end of year
- $538,083
- Net assets or fund balances, end of year
- $1,027,273
- Program services expenses (Part IX)
- $5,733,781
- Management and general expenses
- $606,342
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,733,781
Program services were 90.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,944,516
-
1f · All other contributions, gifts and grants
$1,148,052
-
2a · Program service revenue: SERVICE FEE REVENUE
total $40,578 · related or exempt $40,578
-
2b · Program service revenue: MEMBERSHIP DUES
total $6,436 · related or exempt $6,436
-
3 · Investment income
total $7 · excluded $7
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $4,171,744 · program services $4,171,744
-
5 · Compensation of officers, directors and key employees
total $127,089 · program services $120,214 · management and general $6,875
-
7 · Other salaries and wages
total $515,209 · program services $487,341 · management and general $27,868
-
8 · Pension plan contributions
total $12,939 · program services $12,239 · management and general $700
-
9 · Other employee benefits
total $88,887 · program services $84,080 · management and general $4,807
-
10 · Payroll taxes
total $46,471 · program services $43,957 · management and general $2,514
-
11b · Fees: legal
total $8,715 · management and general $8,715
-
11c · Fees: accounting
total $13,304 · management and general $13,304
-
11g · Fees: other
total $1,050,754 · program services $674,159 · management and general $376,595
-
12 · Advertising and promotion
total $3,500 · program services $1,625 · management and general $1,875
-
13 · Office expenses
total $22,154 · program services $10,286 · management and general $11,868
-
14 · Information technology
total $85,870 · program services $39,869 · management and general $46,001
-
16 · Occupancy
total $17,493 · management and general $17,493
-
17 · Travel
total $18,166 · program services $17,257 · management and general $909
-
19 · Conferences, conventions and meetings
total $18,877 · program services $12,005 · management and general $6,872
-
20 · Interest
total $14,377 · management and general $14,377
-
22 · Depreciation, depletion and amortization
total $8,121 · management and general $8,121
-
23 · Insurance
total $8,168 · program services $2,225 · management and general $5,943
-
24a · Other expenses: BAD DEBTS
total $90,571 · program services $42,051 · management and general $48,520
-
24e · All other expenses
total $17,714 · program services $14,729 · management and general $2,985
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $621,408 · end of year $162,604
-
2 · Savings and temporary cash investments
beginning of year $10,078 · end of year $10,085
-
3 · Pledges and grants receivable
beginning of year $934,718 · end of year $569,172
-
4 · Accounts receivable
beginning of year $1,452 · end of year $811,886
-
9 · Prepaid expenses and deferred charges
beginning of year $22,741
-
10a · Land, buildings and equipment: cost or other basis
$81,210
-
10b · Land, buildings and equipment: accumulated depreciation
$69,705
-
10c · Land, buildings and equipment, net
beginning of year $19,626 · end of year $11,505
-
15 · Other assets
beginning of year $2,000 · end of year $104
-
17 · Accounts payable and accrued expenses
beginning of year $918,422 · end of year $131,575
-
18 · Grants payable
end of year $266,887
-
19 · Deferred revenue
beginning of year $38,770 · end of year $139,621
-
25 · Other liabilities
beginning of year $350,758 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $304,073 · end of year $256,746
-
28 · Net assets with donor restrictions
end of year $770,527
Mission and programs · 2024
Mission
WE CULTIVATE A SYSTEM OF ORGANIZATIONS AND PROFESSIONALS ACROSS WISCONSIN TO PROMOTE QUALITY, STRENGTHS-BASED, EARLY CHILDHOOD SERVICES IN ALL COMMUNITIES.
Activities or mission (Part I)
WE OPTIMIZE THE OPPORTUNITY EARLY CHILDHOOD PRESENTS TO BUILD A STRONG FOUNDATION FOR LIFE.
-
LICENSING PREPARATION -- IN DELIVERING THESE SERVICES, SFTA ALSO PROVIDES CONTRACT MANAGEMENT, QUALITY ASSURANCE, AND PROFESSIONAL DEVELOPMENT TO OUR REGIONAL CCR&R PARTNERS. THE LONG-TERM OBJECTIVE OF THIS PROGRAM IS TO CREATE AND SUSTAIN A FIELD OF PROFESSIONALS THAT ARE QUALIFIED AND PREPARED TO PROVIDE LICENSED CHILDCARE. THE SHORT-TERM OBJECTIVE IS TO SUPPORT QUALIFIED AND COMMITTED POTENTIAL CHILDCARE PROFESSIONALS IN PREPARING FOR THE LICENSING PROCESS BY ENSURING SAFE AND HEALTHY ENVIRONMENTS ARE ARRANGED AND APPROPRIATE POLICIES ARE IN PLACE.
Expenses $4,733,996 · Grants $4,171,744
-
PARENT EDUCATION INITIATIVE - THROUGH FUNDING FROM THE CHILD ABUSE AND NEGLECT PREVENTION BOARD, SFTA BUILDS AWARENESS AND INNOVATIVELY SUPPORTS COMMUNITIES STATEWIDE THROUGH THE SUCCESSFUL IMPLEMENTATION AND SUSTAINABILITY OF EVIDENCE-BASED PARENT EDUCATION PROGRAMMING. THE LONG-TERM GOAL OF THE PROGRAM IS TO EXPAND THE ACCESSIBILITY OF EVIDENCE-BASED PARENT EDUCATION PROGRAMS IN WISCONSIN, WHILE THE SHORT-TERM OBJECTIVE IS TO PROVIDE TRAINING, TECHNICAL ASSISTANCE AND OTHER SUPPORTS TO ENTITIES CURRENTLY IMPLEMENTING EVIDENCE-BASED PARENT EDUCATION.
Expenses $878,437
-
TRIBAL TRAINING & TECHNICAL ASSISTANCE -- THIS CONTRACT SUPPORTS THE EFFORTS AND PRIORITIES OF THE WISCONSIN INTER-TRIBAL CHILD CARE ASSOCIATION (WITCCA) IN THE FORM OF HOSTING COLLABORATIVE MEETINGS, RESPONDING TO SALIENT ISSUES VIA CONFERENCE CALLS, BUILDING TRAINER AND CONSULTANT CAPACITY AMONG FIRST NATIONS, DELIVERING PROFESSIONAL DEVELOPMENT, AND CONTINUING PROCESSES TO PLAN, REFINE AND EVALUATE EFFORTS. THE LONG-TERM GOAL OF THIS PROJECT IS TO ENSURE THAT CHILD CARE RELATED NEEDS, IDENTIFIED BY FIRST NATIONS IN WISCONSIN, ARE RESPONDED TO IN CULTURALLY-RELEVANT AND RESPONSIVE WAYS. THE SHORT-TERM GOAL IS TO PROVIDE CULTURALLY RELEVANT RESOURCES, TRAINING AND TECHNICAL ASSISTANCE AND OTHER SUPPORT TO FIRST NATIONS.TRIBAL-RURAL PROJECT -- THE TRIBAL-RURAL PROJECT IS FUNDED BY THE WISCONSIN DEPARTMENT OF CHILDREN AND FAMILIES WITH THE GOALS OF SUPPORTING TRIBAL AND RURAL CHILD CARE PROVIDERS IN THEIR BUSINESS PRACTICES, CREDIT-BASED EDUCATION ATTAINMENT, PURSUIT OF ACCREDITATION, AND ENGAGING IN TRAINING AND TECHNICAL CONSULTATION.
Expenses $67,073 · Revenue $47,014
-
HEALTHY CHILDRENBEHAVIOR HELP WISCONSIN - WITH FUNDING PROVIDED BY THE UW SCHOOL OF MEDICINE AND PUBLIC HEALTH'S WISCONSIN PARTNERSHIP PROGRAM, PREVENTINGEXPULSION IN EARLY CARE IS A FIVE GRANT WITH A GOAL TO PREVENT EXPULSION AND ELIMINATE THE DISPARITY IN EXPULSION RATES FOR CHILDREN 0 TO 5. THIS WILL OCCUR BECAUSE THE INNOVATIVE MODEL OF TIERED SUPPORT WILL BE ADOPTED STATEWIDE, SUPPORTING BOTH A CHANGE IN HOW THE FIELD OF EARLY EDUCATION APPROACHES CHALLENGING BEHAVIORS AND A NEW STATE-LEVEL POLICY ON EARLY EXPULSION THAT IS WELL-INFORMED, WELL-FUNDED AND DRIVEN BY FAMILIES AND EARLY EDUCATORS IN WISCONSIN.
Expenses $54,275
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARITA HERKERT-OAKLAND
PRESIDENT (THROUGH JULY)
- Total calculated
- $0
- Hours/week
- 1
-
MARY BETH PLANE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
LANA WOOD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
KATHY MULLALLY
FRC REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
RENEE ERNSTING
CCR&R REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
JOANN GRODE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AGNES RING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DEB SUCHLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
APRIL HARTJES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATE MACCRIMMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JODI WIDUCH
INTERIM EXECUTIVE DIRECTOR
- Total calculated
- $16,850
- From this org
- $16,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
HEIDI LUFT
EXECUTIVE DIRECTOR
- Total calculated
- $110,240
- From this org
- $86,049
- From related orgs
- $0
- Other
- $24,191
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,214,869
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
COMMUNITY COORDINATED CC MADISON
$673,189
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
CHILD CARE PARTNERSHIP EAU CLAIRE
$538,139
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$452,165
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
FAMILY & CHILDCARE RESOURCES OF NEW
$348,385
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$291,134
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$202,695
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513169349300241
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.