Totals
- Total revenue
- $17,447,191
- Total expenses
- $20,797,615
- Contributions and grants received
- $16,419,541
- Grants paid
- $2,380,897
- Program service revenue
- $1,125,892
- Investment income
- -$267,042
- Other revenue
- $168,800
- Total assets, end of year
- $53,156,980
- Total liabilities, end of year
- $8,639,654
- Net assets or fund balances, end of year
- $44,517,326
- Program services expenses (Part IX)
- $18,614,701
- Management and general expenses
- $1,744,280
- Fundraising expenses
- $438,634
- Program service expenses (Part III)
- $18,614,701
Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$10,732,718
-
1f · All other contributions, gifts and grants
$5,686,823
-
1g · Noncash contributions included above
$1,530,953
-
2a · Program service revenue: VT FOREST CARBON INCOME
total $848,461 · related or exempt $848,461
-
2b · Program service revenue: LAND AND TIMBER INCOME
total $277,431 · related or exempt $277,431
-
3 · Investment income
total $393,246 · excluded $393,246
-
6a · Gross rents
real property $157,258
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $157,258
-
6d · Net rental income or loss
total $157,258 · excluded $157,258
-
7a · Gross sales of assets other than inventory
securities $602,869 · other assets $400,000
-
7b · Less cost or other basis and sales expenses
securities $769,641 · other assets $893,516
-
7c · Gain or loss
securities -$166,772 · other assets -$493,516
-
7d · Net gain or loss
total -$660,288 · related or exempt -$493,516 · excluded -$166,772
-
11a · Other revenue: ADMIN INCOME
total $11,542 · related or exempt $11,542
-
11e · Other revenue, total
$11,542
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,217,247 · program services $2,217,247
-
2 · Grants to domestic individuals
total $163,650 · program services $163,650
-
5 · Compensation of officers, directors and key employees
total $859,498 · program services $416,596 · management and general $340,990 · fundraising $101,912
-
7 · Other salaries and wages
total $2,568,954 · program services $2,078,116 · management and general $341,151 · fundraising $149,687
-
8 · Pension plan contributions
total $78,744 · program services $64,318 · management and general $11,588 · fundraising $2,838
-
9 · Other employee benefits
total $839,235 · program services $659,486 · management and general $125,523 · fundraising $54,226
-
10 · Payroll taxes
total $309,607 · program services $229,263 · management and general $58,357 · fundraising $21,987
-
11b · Fees: legal
total $96,643 · program services $96,643
-
11c · Fees: accounting
total $61,500 · program services $48,357 · management and general $13,143
-
11f · Fees: investment management
total $62,605 · program services $37,976 · management and general $14,471 · fundraising $10,158
-
11g · Fees: other
total $1,117,573 · program services $878,743 · management and general $238,830
-
12 · Advertising and promotion
total $99,839 · program services $60,562 · management and general $23,078 · fundraising $16,199
-
13 · Office expenses
total $223,457 · program services $135,889 · management and general $51,529 · fundraising $36,039
-
16 · Occupancy
total $388,310 · program services $219,213 · management and general $157,925 · fundraising $11,172
-
17 · Travel
total $101,255 · program services $91,528 · management and general $5,958 · fundraising $3,769
-
19 · Conferences, conventions and meetings
total $18,582 · program services $11,272 · management and general $4,295 · fundraising $3,015
-
20 · Interest
total $87,206 · program services $8,929 · management and general $78,277
-
22 · Depreciation, depletion and amortization
total $251,021 · program services $83,676 · management and general $167,345
-
23 · Insurance
total $89,643 · program services $17,188 · management and general $72,455
-
24a · Other expenses: DEVELOPMENT RIGHTS
total $9,393,961 · program services $9,393,961 · management and general $0 · fundraising $0
-
24b · Other expenses: CARBON OFFSET
total $588,396 · program services $588,396 · management and general $0 · fundraising $0
-
24c · Other expenses: BAD DEBT EXPENSE
total $519,435 · program services $519,435 · management and general $0 · fundraising $0
-
24d · Other expenses: PROJECT FEASIBILITY
total $328,563 · program services $328,563 · management and general $0 · fundraising $0
-
24e · All other expenses
total $332,691 · program services $265,694 · management and general $39,365 · fundraising $27,632
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,828,846 · end of year $1,040,143
-
2 · Savings and temporary cash investments
beginning of year $7,981,210 · end of year $7,981,210
-
3 · Pledges and grants receivable
beginning of year $429,350 · end of year $1,977,196
-
4 · Accounts receivable
beginning of year $69,087 · end of year $31,230
-
7 · Other notes and loans receivable
beginning of year $360,445 · end of year $58,008
-
8 · Inventories for sale or use
beginning of year $151,664 · end of year $110,620
-
9 · Prepaid expenses and deferred charges
beginning of year $67,656 · end of year $100,491
-
10a · Land, buildings and equipment: cost or other basis
$16,478,065
-
10b · Land, buildings and equipment: accumulated depreciation
$2,641,703
-
10c · Land, buildings and equipment, net
beginning of year $13,694,188 · end of year $13,836,362
-
11 · Investments: publicly traded securities
beginning of year $5,996,040 · end of year $9,294,049
-
12 · Investments: other securities
beginning of year $765,333 · end of year $849,128
-
13 · Investments: program-related
beginning of year $993,833 · end of year $991,831
-
15 · Other assets
beginning of year $16,176,788 · end of year $16,886,712
-
17 · Accounts payable and accrued expenses
beginning of year $422,435 · end of year $861,020
-
18 · Grants payable
end of year $2,077,105
-
23 · Secured mortgages and notes payable
beginning of year $5,031,014 · end of year $4,903,024
-
25 · Other liabilities
beginning of year $1,282,312 · end of year $798,505
-
27 · Net assets without donor restrictions
beginning of year $16,285,900 · end of year $16,846,494
-
28 · Net assets with donor restrictions
beginning of year $29,492,779 · end of year $27,670,832
Mission and programs · 2022
Mission
ROOTED IN VERMONT SINCE 1977, THE VERMONT LAND TRUST UNITES LAND AND LIVES FOR THE ENDURING BENEFIT OF PEOPLE AND THE PLACE WE SHARE. WE HELP PEOPLE PROTECT, CARE FOR, AND CONNECT TO LAND. THIS INCLUDES THE FARMS, FORESTS, NATURAL AREAS, AND COMMUNITY SPACES THAT DEFINE US.
Activities or mission (Part I)
TO CONSERVE LAND FOR THE FUTURE OF VERMONT.
-
LAND PROTECTIONIN PARTNERSHIP WITH LANDOWNERS AND COMMUNITIES, WE CONSERVE LAND AND ENSURE ITS CONTINUED PROTECTION. OVER THE PAST FORTY-FIVE YEARS WE HAVE PROTECTED OVER 620,000 ACRES, OR 11% OF THE STATE. THIS INCLUDES OVER A THOUSAND WORKING FARMS, 440,000 ACRES OF PRODUCTIVE FORESTLAND, AND 1,400 MILES OF STREAMS. OUR WORK SUPPORTS RURAL LIVELIHOODS AND LOCAL ECONOMIES, THE HEALTH AND WELLBEING OF VERMONTERS AND VISITORS, AND HUNDREDS OF PLANT AND ANIMAL SPECIES THAT CALL VERMONT HOME. WE ENSURE THE ONGOING PROTECTION OF THIS LAND IN PARTNERSHIP WITH OVER 2,000 LANDOWNERS. THROUGH REGULAR EDUCATION AND MONITORING, WE UPHOLD THE CONSERVATION EASEMENTS THAT RESTRICT DEVELOPMENT AND WORK WITH LANDOWNERS TO IMPROVE THE HEALTH AND VIABILITY OF THEIR LANDS.
Expenses $13,998,656 · Grants $2,169,397 · Revenue -$481,974
-
INVESTING IN PLACETO STRENGTHEN CONNECTIONS BETWEEN PEOPLE AND LAND, CATALYZE FARM AND FOREST BUSINESSES, AND BROADEN LAND ACCESS, WE OWN LAND FOR SHORT OR LONG PERIODS OF TIME. TODAY, WE OWN FOUR FLAGSHIP PROPERTIES AND A HANDFUL OF OTHER PROPERTIES THAT BRING PEOPLE ON TO LAND. THESE PLACES SUPPORT COMMUNITY GARDENS, MULTI-USE TRAILS, AGRICULTURAL ENTERPRISES, FORESTRY DEMONSTRATION PROJECTS, AND EDUCATIONAL OPPORTUNITIES. PROGRAMMING ON THESE LANDS IS DONE IN CLOSE COLLABORATION WITH LOCAL SCHOOLS, BUSINESSES, AND VOLUNTEERS. ADDITIONALLY, TO ADVANCE AFFORDABLE ACCESS TO FARMLAND, WE SOMETIMES BUY AND TRANSFER FARMLAND USING CONSERVATION AS A TOOL TO MAKE LAND MORE AFFORDABLE FOR THE NEXT GENERATION OF FARMERS. USING THIS APPROACH, WE HAVE HELPED OVER 100 FARMERS BUY LAND AND GROW THEIR BUSINESSES.
Expenses $3,319,919 · Grants $211,500 · Revenue $27,658
-
THE BREWSTER UPLANDS CONSERVATION TRUST IS AN ENTITY THAT SUPPORTS THE MANAGEMENT OF 1,000+ ACRES FOR PUBLIC ACCESS, FARMING AND EDUCATIONAL PURPOSES.
Expenses $401,373 · Revenue $249,773
-
ATLAS TIMBERLAND PROJECTTHE ATLAS TIMBERLANDS PROJECT IS A JOINT UNDERTAKING OF THE VERMONT LAND TRUST AND THE NATURE CONSERVANCY. TOGETHER, THE TWO ORGANIZATIONS OWN AND MANAGE APPROXIMATELY 12,000 ACRES OF TIMBERLAND IN THE NORTHERN GREEN MOUNTAINS. THE MANAGEMENT OF THIS LAND PROVIDES DIRECT EXPERIENCE WITH THE CHALLENGES OF OWNING AND MANAGING TIMBERLAND FOR ECONOMIC AND BIODIVERSITY VALUES. THIS EXPERIENCE HAS A DIRECT IMPACT ON OUR ABILITY TO UNDERSTAND AND ADDRESS CONCERNS OF OWNERS OF CONSERVED TIMBERLAND. ALL OF THE LAND IS OPEN TO THE PUBLIC FOR HIKING, HUNTING, AND OTHER NON-MOTORIZED RECREATION.
Expenses $46,789
-
VERMONT FOREST CARBONVERMONT FOREST CARBON IS A PILOT PROJECT TO AGGREGATE SMALL, SEPERATELY OWNED, INDIVIDUAL PARCELS OF FOREST LAND FOR CARBON STORAGE SEQUESTRATION TO PROVIDE A BROADER SET OF LANDOWNERS ACCESS TO CARBON MARKETS.
Expenses $847,964 · Revenue $848,461
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Abbie CorseABBIE CORSE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn GilbertCAROLYN GILBERT
TRUSTEE
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Charlie HancockCHARLIE HANCOCK
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Cheryl MorseCHERYL MORSE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
David MiddletonDAVID MIDDLETON
TRUSTEE (OUTGOING)
- Total calculated
- $0
- Hours/week
- 1
-
Hannah SessionsHANNAH SESSIONS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jean HamiltonJEAN HAMILTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jess PhelpsJESS PHELPS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jessica EstesJESSICA ESTES
BOARD SECRETARY
- Total calculated
- $73,352
- From this org
- $63,416
- From related orgs
- $0
- Other
- $9,936
- Hours/week
- 40
-
John KasselJOHN KASSEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John LaggisJOHN LAGGIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Katherine SimsKATHERINE SIMS
TRUSTEE
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Maria YoungMARIA YOUNG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Meriwether HardieMERIWETHER HARDIE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mike DonohueMIKE DONOHUE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Pieter BohenPIETER BOHEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ramsey LuhrRAMSEY LUHR
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
William KeetonWILLIAM KEETON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Abby WhiteABBY WHITE
VP FOR ENGAGEMENT
- Total calculated
- $125,056
- From this org
- $122,087
- From related orgs
- $0
- Other
- $2,969
- Hours/week
- 40
-
Lynn Ellen SchimolerLYNN ELLEN SCHIMOLER
VP FOR OPERATIONS
- Total calculated
- $62,546
- From this org
- $54,088
- From related orgs
- $0
- Other
- $8,458
- Hours/week
- 40
-
Nick RichardsonNICK RICHARDSON
PRESIDENT AND CEO (OUTGOING)
- Total calculated
- $164,064
- From this org
- $159,959
- From related orgs
- $0
- Other
- $4,105
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,959
- Bonus
- $0
- Other
- $0
- Deferred
- $4,105
- Nontaxable benefits
- $0
- Filer's total
- $164,064
-
Tracy ZschauTRACY ZSCHAU
PRESIDENT AND CEO (INCOMING)
- Total calculated
- $125,056
- From this org
- $110,288
- From related orgs
- $0
- Other
- $14,768
- Hours/week
- 40
-
Tyler MillerTYLER MILLER
VP FOR LAND ACTIVATION
- Total calculated
- $125,056
- From this org
- $98,344
- From related orgs
- $0
- Other
- $26,712
- Hours/week
- 40
-
David MorriseyDAVID MORRISEY
DIRECTOR OF FINANCE
- Total calculated
- $119,365
- From this org
- $116,552
- From related orgs
- $0
- Other
- $2,813
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
VERMONT RELEAF COLLECTIVE
$1,246,263
GENERAL SUPPORT
-
GENERAL SUPPORT
-
TOWN OF WAITSFIELD
$48,782
LAND MANAGEMENT FUND
-
TOWN OF BURKE
$20,000
LAND PROTECTION FUND
-
$10,000
GENERAL SUPPORT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BREWSTER UPLANDS CONSERVATION TRUST LLC
MANAGE A 1,000+ ACRES FOR PUBLIC ACCESS RECREATION AND EDUCATIONAL PURPOSES · VT · income $457,897 · assets $1,752,489
Directly controlled by VERMONT LAND TRUST INC
-
VERMONT FOREST CARBON LLC
CARBON SEQUESTRATION · VT · income $848,461 · assets $9,899
Directly controlled by VERMONT LAND TRUST INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441229349301929
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.