Skip to content
Nonprofiteer
← THE RAINBOW PROJECT INC

Form 990 for tax year 2023

Filed by THE RAINBOW PROJECT INC.

Totals

Total revenue
$2,134,166
Total expenses
$1,415,553
Contributions and grants received
$2,026,282
Grants paid
$0
Program service revenue
$109,102
Investment income
$25,186
Other revenue
-$26,404
Total assets, end of year
$3,267,618
Total liabilities, end of year
$342,569
Net assets or fund balances, end of year
$2,925,049
Program services expenses (Part IX)
$940,979
Management and general expenses
$342,908
Fundraising expenses
$131,666
Program service expenses (Part III)
$940,979

Program services were 66.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $214,930

  • 1c · Fundraising events

    $55,972

  • 1e · Government grants (contributions)

    $810,079

  • 1f · All other contributions, gifts and grants

    $945,301

  • 1g · Noncash contributions included above

    $12,561

  • 2a · Program service revenue: PROGRAM SERVICES FEES

    total $109,102 · related or exempt $109,102

  • 3 · Investment income

    total $25,186 · excluded $25,186

  • 6a · Gross rents

    real property $0 · personal property $8,457

  • 6b · Less rental expenses

    personal property $7,333

  • 6c · Rental income or loss

    real property $0 · personal property $1,124

  • 6d · Net rental income or loss

    total $1,124 · unrelated business $1,124

  • 8a · Fundraising events: gross income

    $24,994

  • 8a · Fundraising events: contributions included on line 1c

    $55,972

  • 8b · Fundraising events: direct expenses

    $52,903

  • 8c · Net income from fundraising events

    total -$27,909 · excluded -$27,909

  • 11a · Other revenue: OTHER INCOME

    total $381 · related or exempt $381

  • 11e · Other revenue, total

    $381

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $124,886 · program services $87,420 · management and general $18,733 · fundraising $18,733

  • 7 · Other salaries and wages

    total $757,874 · program services $513,780 · management and general $194,362 · fundraising $49,732

  • 8 · Pension plan contributions

    total $12,162 · program services $8,222 · management and general $3,231 · fundraising $709

  • 9 · Other employee benefits

    total $76,098 · program services $51,718 · management and general $18,895 · fundraising $5,485

  • 10 · Payroll taxes

    total $67,899 · program services $46,230 · management and general $16,448 · fundraising $5,221

  • 11b · Fees: legal

    total $28,139 · program services $14,521 · management and general $1,307 · fundraising $12,311

  • 11c · Fees: accounting

    total $14,394 · program services $7,428 · management and general $669 · fundraising $6,297

  • 11f · Fees: investment management

    total $187 · management and general $187

  • 11g · Fees: other

    total $23,310 · program services $12,028 · management and general $1,083 · fundraising $10,199

  • 12 · Advertising and promotion

    total $1,747 · program services $15 · management and general $1,038 · fundraising $694

  • 13 · Office expenses

    total $25,221 · program services $12,533 · management and general $11,255 · fundraising $1,433

  • 14 · Information technology

    total $16,760 · program services $11,412 · management and general $4,060 · fundraising $1,288

  • 16 · Occupancy

    total $10,684 · program services $7,275 · management and general $2,588 · fundraising $821

  • 17 · Travel

    total $26,549 · program services $18,724 · management and general $1,841 · fundraising $5,984

  • 19 · Conferences, conventions and meetings

    total $45,611 · program services $41,310 · management and general $3,812 · fundraising $489

  • 20 · Interest

    total $10,869 · program services $7,401 · management and general $2,633 · fundraising $835

  • 22 · Depreciation, depletion and amortization

    total $58,788 · program services $40,027 · management and general $14,241 · fundraising $4,520

  • 23 · Insurance

    total $16,403 · program services $11,169 · management and general $3,973 · fundraising $1,261

  • 24a · Other expenses: MISCELLANEOUS

    total $48,770 · program services $30,035 · management and general $16,375 · fundraising $2,360

  • 24b · Other expenses: MAINTENANCE

    total $25,675 · program services $17,480 · management and general $6,220 · fundraising $1,975

  • 24c · Other expenses: SUPPLIES

    total $20,969 · program services $2,230 · management and general $18,437 · fundraising $302

  • 24d · Other expenses: DUES

    total $2,558 · program services $21 · management and general $1,520 · fundraising $1,017

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,344,717 · end of year $552,313

  • 2 · Savings and temporary cash investments

    beginning of year $302,472 · end of year $1,868,458

  • 3 · Pledges and grants receivable

    beginning of year $132,186 · end of year $163,395

  • 4 · Accounts receivable

    beginning of year $21,326 · end of year $11,203

  • 9 · Prepaid expenses and deferred charges

    beginning of year $21,112 · end of year $15,704

  • 10a · Land, buildings and equipment: cost or other basis

    $1,487,267

  • 10b · Land, buildings and equipment: accumulated depreciation

    $840,287

  • 10c · Land, buildings and equipment, net

    beginning of year $721,741 · end of year $646,980

  • 11 · Investments: publicly traded securities

    beginning of year $412 · end of year $665

  • 15 · Other assets

    beginning of year $0 · end of year $8,900

  • 17 · Accounts payable and accrued expenses

    beginning of year $37,317 · end of year $58,072

  • 21 · Escrow or custodial account liability

    beginning of year $35,384 · end of year $35,384

  • 24 · Unsecured notes and loans payable

    beginning of year $252,691 · end of year $240,069

  • 25 · Other liabilities

    beginning of year $12,138 · end of year $9,044

  • 27 · Net assets without donor restrictions

    beginning of year $2,026,436 · end of year $2,845,860

  • 28 · Net assets with donor restrictions

    beginning of year $180,000 · end of year $79,189

Mission and programs · 2023

Mission

THE RAINBOW PROJECT PROVIDES RESTORATIVE HEALING AND HOPE FOR YOUNG CHILDREN AND THEIR FAMILIES WHO HAVE EXPERIENCED TRAUMA, HELPING THEM BUILD A FOUNDATION FOR THE MASTERY OF LIFE SUSTAINING SKILLS.

  • EARLY INTERVENTION AND PREVENTION SERVICES - A CORE PROJECT PROGRAM THAT INCLUDES A COMPREHENSIVE, INDIVIDUALIZED SERVICE MODEL WHICH PROVIDES ASSESSMENT, REFERRAL ADVOCACY, PLAY THERAPY, PARENT EDUCATION, INDIVIDUAL AND FAMILY THERAPY, IN-HOME SERVICES AND CONSULTATION IN DAYCARES, SCHOOLS AND FOSTER HOMES.

    Expenses $774,950 · Revenue $109,483

  • CONSULTATION, OBSERVATION, RESOURCES & EDUCATION (CORE) PROJECT - THERAPISTS PARTNER WITH EARLY CHILDHOOD EDUCATORS AND CHILD CARE PROVIDERS OFFERING IN-DEPTH TRAINING, SUPPORT, AND CONSULTATION FOR SELECTED DAYCARE CENTERS. THE PURPOSE OF THIS SPECIAL PROGRAM IS TO HELP PREVENT FUTURE, MORE SERIOUS PROBLEMS FROM OCCURING WITH THE CHILDREN AND FAMILIES THEY SERVE.

    Expenses $31,657

  • RAINBOW RAPID RESPONSE TEAM (RRR) - THE SPECIAL TEAM PROVIDES IMMEDIATE RESPONSE AND SUPPORT FOR CHILDREN AND FAMILIES INVOLVED IN COMMUNITY VIOLENCE AND/OR TRAUMA CRISIS SITUATIONS. RRR PROVIDES FIRST RESPONSE SERVICES, INCLUDING CRISIS SUPPORT, TRAUMA SCREENING, REFERRAL, AND FOLLOW-UP TO ENSURE STABILIZATION FOR CHILDREN AND FAMILIES. THE TEAM ALSO PROVIDES TRAUMA FOCUSED TRAINING PRESENTATIONS TO HELP RAISE AWARENESS AND UNDERSTANDING IN THE COMMUNITY OF BEST PRACTICE RESPONSES TO TRAUMA.

    Expenses $105,388

  • OTHER PROGRAMS - INCLUDES THE FOLLOWING PROGRAMS: CHILDREN OF VIOLENT HOMES, PROJECT FACE - KIDS GROUPS FOR CHILDREN AND YOUTH (FACE), SPANISH SPEAKING, COGNITIVE BEHAVIORAL INTERVENTION FOR TRAUMA IN SCHOOLS (CBITS), COACH'S CORNER - EMOTION COACHING, GRANDPARENTS RAISING GRANDCHILDREN, AND OTHER.

    Expenses $28,984

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Carola Gains

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Treater Prestine

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Ian Carroll

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Michelle Vassallo

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Sharyl Kato

    EXECUTIVE DIRECTOR

    Total calculated
    $124,886
    From this org
    $116,795
    From related orgs
    $0
    Other
    $8,091
    Hours/week
    40
  • Robin Valley Massey

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Laura Houser

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mee Soon Langohr

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Alyssa Coriell Schultz

    MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
25 October 2024
IRS schema version
2023v5.1
Source object
202423169349302957

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.