Form 990 for tax year 2023
Filed by MICRO ENTERPRISE SERVICES OF OREGON.
Totals
- Total revenue
- $7,790,971
- Total expenses
- $9,517,073
- Contributions and grants received
- $3,947,166
- Grants paid
- $3,072,241
- Program service revenue
- $3,289,762
- Investment income
- $527,760
- Other revenue
- $26,283
- Total assets, end of year
- $16,303,599
- Total liabilities, end of year
- $5,870,108
- Net assets or fund balances, end of year
- $10,433,491
- Program services expenses (Part IX)
- $7,461,837
- Management and general expenses
- $1,805,491
- Fundraising expenses
- $249,745
- Program service expenses (Part III)
- $7,461,837
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$151,124
-
1f · All other contributions, gifts and grants
$3,796,042
-
1g · Noncash contributions included above
$22,955
-
2a · Program service revenue: CONTRACT REVENUE
total $2,922,262 · related or exempt $2,922,262
-
2b · Program service revenue: ADMINISTRATIVE FEES
total $367,500 · related or exempt $367,500
-
3 · Investment income
total $527,760 · excluded $527,760
-
6a · Gross rents
real property $3,200
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $3,200
-
6d · Net rental income or loss
total $3,200 · related or exempt $3,200
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$151,124
-
8b · Fundraising events: direct expenses
$30,659
-
8c · Net income from fundraising events
total -$30,659 · excluded -$30,659
-
10a · Gross sales of inventory
$50,152
-
10b · Cost of goods sold
$43,142
-
10c · Net income from sales of inventory
total $7,010 · related or exempt $7,010
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $46,732 · excluded $46,732
-
11e · Other revenue, total
$46,732
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,072,241 · program services $3,072,241
-
5 · Compensation of officers, directors and key employees
total $368,548 · program services $257,366 · management and general $95,900 · fundraising $15,282
-
7 · Other salaries and wages
total $3,717,105 · program services $2,603,107 · management and general $956,603 · fundraising $157,395
-
9 · Other employee benefits
total $577,060 · program services $416,036 · management and general $139,326 · fundraising $21,698
-
10 · Payroll taxes
total $442,106 · program services $288,296 · management and general $136,512 · fundraising $17,298
-
11b · Fees: legal
total $7,620 · program services $450 · management and general $7,170
-
11c · Fees: accounting
total $27,900 · management and general $27,900
-
11g · Fees: other
total $391,096 · program services $93,633 · management and general $280,307 · fundraising $17,156
-
12 · Advertising and promotion
total $3,944 · program services $200 · management and general $3,744
-
13 · Office expenses
total $300,658 · program services $170,333 · management and general $124,443 · fundraising $5,882
-
14 · Information technology
total $98,193 · program services $22,558 · management and general $74,840 · fundraising $795
-
16 · Occupancy
total $193,961 · program services $146,624 · management and general $47,039 · fundraising $298
-
17 · Travel
total $31,451 · program services $17,193 · management and general $12,293 · fundraising $1,965
-
19 · Conferences, conventions and meetings
total $56,896 · program services $34,827 · management and general $21,322 · fundraising $747
-
20 · Interest
total $89,263 · program services $84,274 · management and general $4,989
-
22 · Depreciation, depletion and amortization
total $46,706 · management and general $46,706
-
23 · Insurance
total $38,778 · management and general $38,778
-
24a · Other expenses: MISCELLANEOUS EXPENSES
total $53,547 · program services $3,144 · management and general $48,371 · fundraising $2,032
-
24b · Other expenses: INDIRECT EXPENSE ALLOCA
total $0 · program services $251,555 · management and general -$260,752 · fundraising $9,197
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,010,860 · end of year $4,203,802
-
2 · Savings and temporary cash investments
beginning of year $4,465,665 · end of year $3,212,395
-
3 · Pledges and grants receivable
beginning of year $1,198,365 · end of year $603,353
-
4 · Accounts receivable
beginning of year $525,827 · end of year $1,129,420
-
7 · Other notes and loans receivable
beginning of year $4,056,257 · end of year $5,326,678
-
9 · Prepaid expenses and deferred charges
beginning of year $851,770 · end of year $93,471
-
10a · Land, buildings and equipment: cost or other basis
$1,291,509
-
10b · Land, buildings and equipment: accumulated depreciation
$171,535
-
10c · Land, buildings and equipment, net
beginning of year $1,166,680 · end of year $1,119,974
-
12 · Investments: other securities
beginning of year $187,223 · end of year $306,759
-
15 · Other assets
beginning of year $0 · end of year $307,747
-
17 · Accounts payable and accrued expenses
beginning of year $255,925 · end of year $1,511,477
-
19 · Deferred revenue
beginning of year $584,953 · end of year $1,048,014
-
23 · Secured mortgages and notes payable
beginning of year $2,817,194 · end of year $2,667,638
-
25 · Other liabilities
beginning of year $297,616 · end of year $642,979
-
27 · Net assets without donor restrictions
beginning of year $11,841,685 · end of year $9,901,640
-
28 · Net assets with donor restrictions
beginning of year $665,274 · end of year $531,851
Mission and programs · 2023
Mission
OUR MISSION IS TO ELEVATE UNDER-RESOURCED AND EXCLUDED ENTREPRENEURS TO BUILD RESILIENCE, EQUITY AND THRIVING COMMUNITIES THROUGH ACCESS TO CAPITAL TAILORED BUSINESS ASSISTANCE AND EDUCATION.
-
EMPOWER - MESO'S BUSINESS DEVELOPMENT PROGRAM, ANCHORS, SEEKS TO BUILD STABLE AND SUCCESSFUL BUSINESS IN THE COMMUNITY. THE PROGRAM PROVIDES SUPPORT SERVICES IN THE AREAS OF BUSINESS STRATEGIES AND IMPLEMENTATION, MARKETING, FINANCIAL MANAGEMENT, AND PERSONAL DEVELOPMENT.
Expenses $1,746,490 · Grants $7,000
-
COMMUNITY CAPITAL - MESO'S FINANCING PROGRAM, COMMUNITY CAPITAL, PROVIDES FINANCING TO OWNERS OF SMALL BUSINESSES WHO ARE UNABLE TO ACCESS CAPITAL THROUGH TRADITIONAL BANKING INSTITUTIONS. FUNDING SOURCES FOR THE COMMUNITY CAPITAL PROGRAM ARE THE SMALL BUSINESS ADMINISTRATION MICRO-LOAN PROGRAM AND THE PORTLAND SMALL BUSINESS LOAN FUND.
Expenses $738,372 · Revenue $367,500
-
EARLY CHILDCARE - MESO'S EARLY CARE AND EDUCATION PROGRAM IS DEDICATED TO ENHANCING CHILDCARE CAPACITY AND STRENGTHENING CHILD CARE INFRASTRUCTURE IN MULTNOMAH COUNTY AND THROUGHOUT OREGON. THE PROGRAM ADMINISTERS FUNDS IN PARTNERSHIP WITH MULTNOMAH COUNTY'S PRESCHOOL FOR ALL INITIATIVE, PROVIDING FINANCIAL SUPPORT AND TECHNICAL ASSISTANCE FOR CHILD CARE PROVIDERS SELECTED BY THE COUNTY. THESE EFFORTS FOCUS ON EXPANDING CULTURALLY RESPONSIVE ACCESS TO EARLY CHILDHOOD EDUCATION. MESO DOESN'T HAVE VARIANCE POWER OVER THESE GRANT FUNDS AND RECEIVES AN ADMINISTRATIVE FEE FOR THESE SERVICES. IN ADDITION TO ADMINISTERING THESE FUNDS, MESO COLLABORATES WITH LIIF, CRAFT3, AND NOAH UNDER THE BUILDUP OREGON PROGRAM TO PROVIDE GRANTS AND LOANS FOR PROVIDERS SEEKING TO IMPROVE OR ACQUIRE CHILDCARE SPACES. THESE RESOURCES ENABLE PRESCHOOL PROVIDERS TO INCREASE THEIR CAPACITY AND IMPROVE SERVICES ACROSS MULTNOMAH COUNTY AND THE STATE OF OREGON. THE REVENUE FROM THESE SOURCES IS REPORTED AS PASSTHROUGH GRANTS ON THE CONSOLIDATED STATEMENT OF ACTIVITIES.
Expenses $1,044,142 · Grants $464,126
-
IDA INDIVIDUAL DEVELOPMENT ACCOUNTS IS A MATCHED SAVINGS PROGRAM OFFERED TO INCOME-QUALIFIED HOUSEHOLDS TO USE FOR BUSINESS-RELATED ASSETS AND ACTIVITIES. FINANCIAL PLANNING TRAINING AND BUSINESS EDUCATION ARE PROVIDED TO PROGRAM PARTICIPANTS.EDUCATE: MESO OFFERS CLASSES, WORKSHOPS, AND SEMINARS IN BUSINESS BASICS, BUSINESS DEVELOPMENT, FINANCIAL LITERACY, BUSINESS MARKETING, AND BUSINESS FUNDING. MESO FUTURE LEADERS: MESO FUTURE LEADERS YOUTH PROGRAM PARTNERS WITH LOCAL SCHOOLS AND COMMUNITY PARTNERS TO PROVIDE ENTREPRENEURSHIP AND FINANCIAL LITERACY PROGRAMMING FOR YOUTH AND YOUNG ADULTS.
Expenses $3,932,833 · Grants $2,601,115 · Revenue $2,932,472
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cobi LewisCOBI LEWIS
EXECUTIVE DIRECTOR
- Total calculated
- $206,679
- From this org
- $187,707
- From related orgs
- $0
- Other
- $18,972
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $187,707
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $18,972
- Filer's total
- $206,679
-
Jason HiltonJASON HILTON
CFO
- Total calculated
- $161,869
- From this org
- $142,897
- From related orgs
- $0
- Other
- $18,972
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,897
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $18,972
- Filer's total
- $161,869
-
Mary Lee AlderMARY LEE ALDER
CHIEF PROGRAM OFFICER
- Total calculated
- $126,766
- From this org
- $117,280
- From related orgs
- $0
- Other
- $9,486
- Hours/week
- 40
-
Le KingLE KING
HR DIRECTOR
- Total calculated
- $117,833
- From this org
- $117,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jatuane HallJATUANE HALL
BUSINESS DEVELOPMENT DIRECTOR
- Total calculated
- $126,980
- From this org
- $108,008
- From related orgs
- $0
- Other
- $18,972
- Hours/week
- 40
-
Celina Sanchez-CrowellCELINA SANCHEZ-CROWELL
MARKETING DIRECTOR
- Total calculated
- $103,044
- From this org
- $103,044
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cam TurnerCAM TURNER
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Beth CookeBETH COOKE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jill ChenJILL CHEN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Cirith AndersonCIRITH ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Casey BonsaiCASEY BONSAI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott BossomSCOTT BOSSOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Faye BurchFAYE BURCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ana ChaudANA CHAUD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave ConnellDAVE CONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James GrahamJAMES GRAHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sheila HoldenSHEILA HOLDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maurice RahmingMAURICE RAHMING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nitin RaiNITIN RAI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
HAPPY GO LUCKY CHILDCARE
$666,500
BUSINESS DEVELOPMENT
-
PEQUEOS EXPLORADORES SPANISH IMMERSION DAYCARE LLC
$602,000
BUSINESS DEVELOPMENT
-
BUSINESS DEVELOPMENT
-
YURIDIA CASTRO
$103,765
BUSINESS DEVELOPMENT
-
BUSINESS DEVELOPMENT
-
SOLECITOS DAY CARE LLC
$75,000
BUSINESS DEVELOPMENT
-
MONTELONGO JUANA
$50,000
BUSINESS DEVELOPMENT
-
L AND M HAIR COMPANY
$45,000
BUSINESS DEVELOPMENT
-
KISS THE CHEF
$31,000
BUSINESS DEVELOPMENT
-
LATINA MCCORD
$25,000
BUSINESS DEVELOPMENT
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MESO RESOURCES LLC
OR · income $6,779 · assets $167,539
Directly controlled by MICRO ENTERPRISE SERVICES OF OREGON
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
MESO IMPACT FUND LLC
OR · 20% owned · share of income $23,178 · share of assets $743,265 · general or managing partner
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541359349315849
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.