Form 990 for tax year 2022
Filed by THE COMMUNITY FOUNDATION OF HARRISONBURG AND ROCKINGHAM COUNTY.
Totals
- Total revenue
- $13,457,624
- Total expenses
- $8,526,165
- Contributions and grants received
- $11,393,748
- Grants paid
- $7,427,691
- Program service revenue
- $52,345
- Investment income
- $1,985,993
- Other revenue
- $25,538
- Total assets, end of year
- $75,456,740
- Total liabilities, end of year
- $7,955,127
- Net assets or fund balances, end of year
- $67,501,613
- Program services expenses (Part IX)
- $7,860,448
- Management and general expenses
- $537,401
- Fundraising expenses
- $128,316
- Program service expenses (Part III)
- $7,860,448
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$11,393,748
-
1g · Noncash contributions included above
$6,539,205
-
2a · Program service revenue: ADMINISTRATIVE AND MANAGEMENT FEE
total $52,345 · related or exempt $52,345
-
3 · Investment income
total $2,209,620 · excluded $2,209,620
-
6a · Gross rents
real property $39,184
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $39,184
-
6d · Net rental income or loss
total $39,184 · related or exempt $39,184
-
7a · Gross sales of assets other than inventory
securities $26,134,317
-
7b · Less cost or other basis and sales expenses
securities $26,357,944
-
7c · Gain or loss
securities -$223,627
-
7d · Net gain or loss
total -$223,627 · excluded -$223,627
-
11a · Other revenue: OTHER
total $2,848 · excluded $2,848
-
11b · Other revenue: CHANGE IN VALUE OF CHARITABLE REM
total $154 · excluded $154
-
11c · Other revenue: CHANGE IN PRESENT VALUE DISCOUNT
total -$16,648 · excluded -$16,648
-
11e · Other revenue, total
-$13,646
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,427,691 · program services $7,427,691
-
5 · Compensation of officers, directors and key employees
total $132,708 · program services $62,227 · management and general $48,359 · fundraising $22,122
-
7 · Other salaries and wages
total $348,560 · program services $163,440 · management and general $127,015 · fundraising $58,105
-
9 · Other employee benefits
total $30,535 · program services $14,318 · management and general $11,127 · fundraising $5,090
-
10 · Payroll taxes
total $36,196 · program services $16,972 · management and general $13,190 · fundraising $6,034
-
11b · Fees: legal
total $1,501 · program services $1,501
-
11c · Fees: accounting
total $32,481 · management and general $32,481
-
11f · Fees: investment management
total $167,906 · management and general $167,906
-
11g · Fees: other
total $82,104 · program services $14,034 · management and general $63,081 · fundraising $4,989
-
12 · Advertising and promotion
total $16,356 · program services $235 · fundraising $16,121
-
13 · Office expenses
total $14,010 · program services $2,106 · management and general $10,135 · fundraising $1,769
-
14 · Information technology
total $14,660 · program services $6,719 · management and general $5,552 · fundraising $2,389
-
16 · Occupancy
total $45,286 · program services $24,700 · management and general $18,759 · fundraising $1,827
-
17 · Travel
total $137 · program services $41 · management and general $96
-
19 · Conferences, conventions and meetings
total $2,760 · program services $1,294 · management and general $1,006 · fundraising $460
-
20 · Interest
total $4 · management and general $4
-
22 · Depreciation, depletion and amortization
total $38,041 · program services $17,838 · management and general $13,862 · fundraising $6,341
-
23 · Insurance
total $18,054 · management and general $18,054
-
24a · Other expenses: BAD DEBTS
total $57,701 · program services $57,701
-
24b · Other expenses: GREAT COMMUNITY GIVE
total $47,543 · program services $45,559 · fundraising $1,984
-
24c · Other expenses: DUES & MEMBERSHIPS
total $6,509 · program services $3,052 · management and general $2,372 · fundraising $1,085
-
24d · Other expenses: OTHER
total $5,422 · program services $1,020 · management and general $4,402
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,600,887 · end of year $2,256,519
-
2 · Savings and temporary cash investments
beginning of year $1,481,479 · end of year $1,615,067
-
3 · Pledges and grants receivable
beginning of year $1,393,584 · end of year $1,964,726
-
4 · Accounts receivable
beginning of year $2,658 · end of year $304
-
7 · Other notes and loans receivable
beginning of year $218,206 · end of year $191,875
-
9 · Prepaid expenses and deferred charges
beginning of year $10,025 · end of year $84,403
-
10a · Land, buildings and equipment: cost or other basis
$1,250,859
-
10b · Land, buildings and equipment: accumulated depreciation
$218,122
-
10c · Land, buildings and equipment, net
beginning of year $1,070,572 · end of year $1,032,737
-
11 · Investments: publicly traded securities
beginning of year $59,453,557 · end of year $66,878,904
-
14 · Intangible assets
beginning of year $5,231 · end of year $5,023
-
15 · Other assets
beginning of year $916,789 · end of year $1,427,182
-
17 · Accounts payable and accrued expenses
beginning of year $17,522 · end of year $13,216
-
18 · Grants payable
beginning of year $2,113,600 · end of year $592,300
-
19 · Deferred revenue
end of year $44
-
25 · Other liabilities
beginning of year $7,342,546 · end of year $7,349,567
-
27 · Net assets without donor restrictions
beginning of year $56,810,065 · end of year $64,581,344
-
28 · Net assets with donor restrictions
beginning of year $1,869,255 · end of year $2,920,269
Mission and programs · 2022
Mission
WE MAKE IT EASY TO GIVE BACK TO THE COMMUNITY WE LOVE.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $6,117,592 · Grants $6,049,504
-
EDUCATION PROGRAM SERVICE AREA:TCF ADMINISTERS SCHOLARSHIPS FOR LOCAL STUDENTS MOSTLY LOCATED IN HARRISONBURG AND ROCKINGHAM COUNTY. SCHOLARSHIP AWARDS ARE BASED ON CRITERIA ESTABLISHED IN PARTNERSHIP WITH THE DONOR, SUCH AS FINANCIAL NEED, ACADEMIC SUCCESS, OR A SPECIFIC COURSE OF STUDY. SCHOLARSHIP AWARDS THIS YEAR SUPPORTED NEARLY 70 STUDENTS THROUGH RENEWABLE AND ONE-TIME SCHOLARSHIPS TOTALING OVER $622,000. ADDITIONALLY, TCF IS AN APPROVED VIRGINIA SCHOLARSHIP FOUNDATION AND DISTRIBUTED MORE THAN $600,000 TO LOCAL PRIVATE SCHOOLS THROUGH VIRGINIA'S TAX CREDIT PROGRAM. THE PROGRAM HELPS MAKE PRIVATE EDUCATION MORE AFFORDABLE FOR ELIGIBLE FAMILIES THROUGH THE SUPPORT OF GENEROUS DONORS.
Expenses $1,309,252 · Grants $1,250,685
-
PROGRAM INITIATIVES:TCF HOSTS THE GREAT COMMUNITY GIVE, A COMMUNITY-WIDE GIVING DAY FOR LOCAL NONPROFIT ORGANIZATIONS. THIS YEAR, THE EVENT ENGAGED MORE THAN 7,600 DONORS AND RAISED OVER $2 MILLION FOR 148 NONPROFIT ORGANIZATIONS. TCF ALSO INITIATED THE DOLLY PARTON'S IMAGINATION LIBRARY PROGRAM TO BENEFIT HARRISONBURG AND ROCKINGHAM COUNTY'S YOUNGEST MEMBERS. THIS PROGRAM MAILS FREE, AGE-APPROPRIATE BOOKS EACH MONTH TO ANY CHILD IN THE COMMUNITY FROM BIRTH TO 5 YEARS OLD. OVER 23,000 BOOKS WERE MAILED THIS YEAR, PREPARING CHILDREN FOR KINDERGARTEN WHILE HELPING THEIR LITTLE MINDS GROW. TCF PROVIDES ON-GOING EDUCATIONAL OPPORTUNITIES FOR STAFF AND BOARDS OF NONPROFIT ORGANIZATIONS THROUGH EXCELLENCE IN NONPROFIT LEADERSHIP WORKSHOPS.
Expenses $266,516 · Grants $127,502 · Revenue $2,227
-
ADMINISTRATIVE SUPPORT:TCF PARTNERS WITH LOCAL NONPROFITS TO RECEIPT, MANAGE, AND INVEST FUNDS, INCLUDING MANAGEMENT FOR COMPLEX FUNDS SUCH AS ENDOWMENTS, RAINY DAY FUNDS, OR CAPITAL CAMPAIGNS. TCF ALSO PROVIDES OFFICE AND MEETING SPACE AT A REASONABLE COST TO LOCAL NONPROFITS. THESE SUPPORTING SERVICES HELP NONPROFITS WITH LIMITED INTERNAL RESOURCES INCREASE THEIR CAPACITY AND FOCUS ON THEIR MISSION-RELATED PROGRAMS TO SUPPORT THE COMMUNITY WE LOVE.
Expenses $167,088 · Revenue $91,333
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Donna HarperDONNA HARPER
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Dale HulveyDALE HULVEY
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin FlintKEVIN FLINT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lindsay BrubakerLINDSAY BRUBAKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ande BanksANDE BANKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trish DavidsonTRISH DAVIDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leslie DuttLESLIE DUTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cary HevenerCARY HEVENER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristian HorneberKRISTIAN HORNEBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gannon IronsGANNON IRONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charles A MartoranaCHARLES A MARTORANA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike MehlingMIKE MEHLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia PrietoCYNTHIA PRIETO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alan SheltonALAN SHELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew SunderlinMATTHEW SUNDERLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Revlan S HillREVLAN S HILL
EXECUTIVE DIRECTOR
- Total calculated
- $124,787
- From this org
- $124,787
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ann SicilianoANN SICILIANO
DIRECTOR OF PROGRAM SERVICES
- Total calculated
- $54,250
- From this org
- $54,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
Ellen BrodersenELLEN BRODERSEN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$793,000
RECREATION, SCHOLARSHIPS, EDUCATION
-
$384,330
SCHOLARSHIPS, EDUCATION
-
HUMAN SERVICES, AGENCY FUND DISTRIBUTIONS
-
$254,984
SCHOLARSHIPS, EDUCATION
-
$230,000
HISTORICAL PRESERVATION
-
$164,205
EDUCATION, ARTS, CULTURE, RECREATION, YOUTH HUMAN SERVICES
-
$137,376
EDUCATION, RECREATION, SCHOLARSHIPS
-
$132,150
EDUCATION, SCHOLARSHIPS
-
$130,708
HUMAN SERVICES
-
$124,318
HEALTHCARE
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
THE VALLEY RESPONDS LLC
RELIEF WORK · VA
Directly controlled by SOLE MEMBERMANAGER
-
SHOWAKER MEMORIAL GARDENS LLC
MANAGE HISTORIC CEMETERY · VA
Directly controlled by SOLE MEMBERMANAGER
-
TCF HOLDING LC
HOLD REAL ESTATE/PRIVATE STOCK · VA
Directly controlled by SOLE MEMBERMANAGER
-
EASTHAM LLC
HOLD REAL ESTATE · VA
Directly controlled by SOLE MEMBERMANAGER
-
TCF HOLDING II LLC
HOLD REAL ESTATE · VA
Directly controlled by SOLE MEMBERMANAGER
-
TCF HOLDING IIILLC
HOLD REAL ESTATE · VA
Directly controlled by SOLE MEMBERMANAGER
-
TCF HOLDING IVLLC
HOLD REAL ESTATE · VA
Directly controlled by SOLE MEMBERMANAGER
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430599349300028
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.