Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUBS OF SOUTHEASTERN.
Totals
- Total revenue
- $7,088,510
- Total expenses
- $3,644,544
- Contributions and grants received
- $3,239,850
- Grants paid
- $0
- Program service revenue
- $493,089
- Investment income
- -$36,328
- Other revenue
- $3,391,899
- Total assets, end of year
- $5,620,163
- Total liabilities, end of year
- $465,939
- Net assets or fund balances, end of year
- $5,154,224
- Program services expenses (Part IX)
- $2,905,508
- Management and general expenses
- $346,475
- Fundraising expenses
- $392,561
- Program service expenses (Part III)
- $2,905,508
Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$144,700
-
1c · Fundraising events
$384,362
-
1d · Related organizations
$35,000
-
1e · Government grants (contributions)
$670,777
-
1f · All other contributions, gifts and grants
$2,005,011
-
1g · Noncash contributions included above
$5,112
-
2a · Program service revenue: Program Fees
total $493,089 · related or exempt $493,089
-
3 · Investment income
total $63,923 · excluded $63,923
-
6a · Gross rents
real property $1,425
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,425
-
6d · Net rental income or loss
total $1,425 · excluded $1,425
-
7a · Gross sales of assets other than inventory
securities $925,687 · other assets $3,500
-
7b · Less cost or other basis and sales expenses
securities $1,027,146 · other assets $2,292
-
7c · Gain or loss
securities -$101,459 · other assets $1,208
-
7d · Net gain or loss
total -$100,251 · excluded -$100,251
-
8a · Fundraising events: gross income
$30,031
-
8a · Fundraising events: contributions included on line 1c
$384,362
-
8b · Fundraising events: direct expenses
$66,922
-
8c · Net income from fundraising events
total -$36,891 · excluded -$36,891
-
11a · Other revenue: Merger Proceeds
total $3,414,328 · excluded $3,414,328
-
11b · Other revenue: Other Revenue
total $13,037 · excluded $13,037
-
11e · Other revenue, total
$3,427,365
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $219,073 · program services $61,898 · management and general $102,993 · fundraising $54,182
-
7 · Other salaries and wages
total $1,828,951 · program services $1,533,411 · management and general $74,490 · fundraising $221,050
-
8 · Pension plan contributions
total $27,165 · program services $19,366 · management and general $3,530 · fundraising $4,269
-
9 · Other employee benefits
total $70,492 · program services $49,613 · management and general $6,723 · fundraising $14,156
-
10 · Payroll taxes
total $156,116 · program services $122,238 · management and general $12,958 · fundraising $20,920
-
11c · Fees: accounting
total $58,500 · management and general $58,500
-
11g · Fees: other
total $8,800 · fundraising $8,800
-
12 · Advertising and promotion
total $16,073 · fundraising $16,073
-
13 · Office expenses
total $31,736 · program services $15,321 · management and general $10,229 · fundraising $6,186
-
14 · Information technology
total $38,910 · program services $36,679 · management and general $762 · fundraising $1,469
-
16 · Occupancy
total $240,243 · program services $216,625 · management and general $6,794 · fundraising $16,824
-
17 · Travel
total $55,784 · program services $53,238 · management and general $1,450 · fundraising $1,096
-
21 · Payments to affiliates
total $18,217 · program services $3,280 · management and general $800 · fundraising $14,137
-
22 · Depreciation, depletion and amortization
total $239,474 · program services $234,837 · management and general $1,218 · fundraising $3,419
-
23 · Insurance
total $124,928 · program services $109,695 · management and general $11,307 · fundraising $3,926
-
24a · Other expenses: Participant Food
total $181,120 · program services $181,120
-
24b · Other expenses: Program Expenses
total $141,207 · program services $141,207
-
24c · Other expenses: Staff Costs
total $62,247 · program services $55,796 · management and general $1,937 · fundraising $4,514
-
24d · Other expenses: Equipment Costs
total $50,352 · program services $48,318 · management and general $494 · fundraising $1,540
-
24e · All other expenses
total $75,156 · program services $22,866 · management and general $52,290
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $391,201 · end of year $136,332
-
2 · Savings and temporary cash investments
beginning of year $678,508 · end of year $1,400,103
-
3 · Pledges and grants receivable
beginning of year $30,783 · end of year $386,911
-
4 · Accounts receivable
beginning of year $57,278 · end of year $25,010
-
9 · Prepaid expenses and deferred charges
beginning of year $6,688 · end of year $22,075
-
10a · Land, buildings and equipment: cost or other basis
$5,011,570
-
10b · Land, buildings and equipment: accumulated depreciation
$3,629,016
-
10c · Land, buildings and equipment, net
beginning of year $303,494 · end of year $1,382,554
-
11 · Investments: publicly traded securities
end of year $1,955,886
-
15 · Other assets
beginning of year $0 · end of year $311,292
-
17 · Accounts payable and accrued expenses
beginning of year $15,884 · end of year $160,177
-
25 · Other liabilities
beginning of year $0 · end of year $305,762
-
27 · Net assets without donor restrictions
beginning of year $1,337,348 · end of year $3,877,945
-
28 · Net assets with donor restrictions
beginning of year $114,720 · end of year $1,276,279
Mission and programs · 2023
Mission
To enable all young people, especially those who need us most, to reach their full potential as productive, caring, responsible citizens.
Activities or mission (Part I)
On January 1, 2023, Brigade BGC and Community BGC of Wilmington merged, and formed the Boys & Girls Clubs of Southeastern North Carolina. To enable all young people, especially those who need us most, to reach their full potential as productive, caring, responsible citizens.
-
In 2023, we served over 2000 youth in grades K-12 across 13 site locations in New Hanover and Onslow Counties. In addition to providing holistic, youth-development programming, we also served 52,861 nutritious meals. The demographics of Club members include: 92% ages 12 and younger, 67% are minority races and ethnicities, 66% qualify for free or reduced lunch, 49% live in single parent households, 22% belong to military families. Our mission is to enable all young people, especially those who need us most, to reach their full potential as productive, caring, responsible citizens. Our vision is to provide a world-class Club experience that assures success is within reach of every young person who enters our doors. We want all Club members to be on track to graduate from high school, continue their education and a plan for their future. Demonstrating good character and citizenship, and living a healthy lifestyle. This mission and vision are achieved through evidence-based, out-of-school programming delivered with excellence.The Club is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code.
Expenses $2,905,508 · Revenue $493,089
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael Long
Chair
- Total calculated
- $0
- Hours/week
- 4 + 1 related
-
Brian McMerty
Vice Chair
- Total calculated
- $0
- Hours/week
- 4
-
Chrystal Fray Resigned 123123
Treasurer
- Total calculated
- $0
- Hours/week
- 4 + 1 related
-
Doug Smith
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
Stefanie Adams
Director
- Total calculated
- $0
- Hours/week
- 2
-
Nick Becton Resigned 123123
Director
- Total calculated
- $0
- Hours/week
- 2
-
Patrick Boykin
Director
- Total calculated
- $0
- Hours/week
- 2
-
Hugh caison
Director
- Total calculated
- $0
- Hours/week
- 2
-
Katherine Cammack
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gary Chadwick
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ed Ellison
Director
- Total calculated
- $0
- Hours/week
- 2
-
James Faison III
Director
- Total calculated
- $0
- Hours/week
- 2
-
AJ Franchino
Director
- Total calculated
- $0
- Hours/week
- 2
-
Brandon Hickman
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jennie Jackson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tracy Jackson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Harris McIntyre
Director
- Total calculated
- $0
- Hours/week
- 2
-
Herb McKim
Director
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
William Mercer
Director
- Total calculated
- $0
- Hours/week
- 2
-
Thomas Varnum
Director
- Total calculated
- $0
- Hours/week
- 2
-
Steven Westbrook
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dawn-Michele Blalock
CEO
- Total calculated
- $112,295
- From this org
- $109,655
- From related orgs
- $0
- Other
- $2,640
- Hours/week
- 40
-
Angie Hill
Former CEO
- Total calculated
- $23,292
- From this org
- $20,651
- From related orgs
- $0
- Other
- $2,641
- Hours/week
- 40
-
Desiree Bryant-Harris
CFO
- Total calculated
- $69,741
- From this org
- $59,797
- From related orgs
- $0
- Other
- $9,944
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Boys & Girls Club of Southeastern North Carolina Foundation Inc
501(c)(3) · Fundraising · NC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431499349300313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.