Skip to content
Nonprofiteer
← NTFB - PEROT FAMILY CAMPUS

Form 990 for tax year 2022

Filed by NTFB - PEROT FAMILY CAMPUS.

Totals

Total revenue
$1,437,303
Total expenses
$2,074,598
Contributions and grants received
$0
Grants paid
$1,019,187
Program service revenue
$1,437,303
Investment income
$0
Other revenue
$0
Total assets, end of year
$21,540,599
Total liabilities, end of year
$22,852,346
Net assets or fund balances, end of year
-$1,311,747
Program services expenses (Part IX)
$2,074,598
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$2,074,598

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: BUILDING LEASE REVENUE

    total $1,437,303 · related or exempt $1,437,303

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,019,187 · program services $1,019,187

  • 11c · Fees: accounting

    total $35,000 · program services $35,000

  • 11g · Fees: other

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $210 · program services $210

  • 20 · Interest

    total $380,813 · program services $380,813

  • 22 · Depreciation, depletion and amortization

    total $639,388 · program services $639,388

  • 24e · All other expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $382,473 · end of year $212,262

  • 2 · Savings and temporary cash investments

    beginning of year $0 · end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $0 · end of year $0

  • 4 · Accounts receivable

    beginning of year $0 · end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $0 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $0 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $24,047,564

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,891,530

  • 10c · Land, buildings and equipment, net

    beginning of year $21,754,281 · end of year $21,156,034

  • 11 · Investments: publicly traded securities

    beginning of year $0 · end of year $0

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 14 · Intangible assets

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $172,303

  • 17 · Accounts payable and accrued expenses

    beginning of year $0 · end of year $0

  • 18 · Grants payable

    beginning of year $0 · end of year $0

  • 19 · Deferred revenue

    beginning of year $0 · end of year $0

  • 20 · Tax-exempt bond liabilities

    beginning of year $0 · end of year $0

  • 21 · Escrow or custodial account liability

    beginning of year $0 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $22,811,206 · end of year $22,852,346

  • 24 · Unsecured notes and loans payable

    beginning of year $0 · end of year $0

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year -$674,452 · end of year -$1,311,747

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $0

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $0 · end of year $0

Mission and programs · 2022

Mission

BUILD A DISTRIBUTION CENTER IN PLANO, TEXAS AND LEASE THE PROPERTY TO THE NORTH TEXAS FOOD BANK (NTFB) WHICH WILL ALLOW THE NTFB TO MORE EFFICIENTLY DISTRIBUTE FOOD TO NEEDY PERSONS.

Activities or mission (Part I)

BUILD, HOLD THEN PROVIDE LEASE PROPERTY TO SUPPORT THE CHARITABLE AND EDUCATIONAL MISSION OF THE NORTH TEXAS FOOD BANK.

  • PROVIDE LEASE PROPERTY TO SUPPORT THE PURPOSES OF THE NORTH TEXAS FOOD BANK

    Expenses $2,074,598 · Grants $1,019,187 · Revenue $1,437,303

As filed on the 2022 return.

Listed in Part VII

  • Gerry Chicoine

    Treasurer

    Total calculated
    $0
    Hours/week
    0.5
  • Phil Geheb

    President

    Total calculated
    $0
    Hours/week
    0.5
  • Mike Manna

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Tracy Eubanks

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Trisha Cunningham

    Director

    Total calculated
    $489,357
    From this org
    $0
    From related orgs
    $417,288
    Other
    $72,069
    Hours/week
    0.5 + 39.5 related

    Schedule J breakdown matched by us

    Base
    $0 + $286,602 related
    Bonus
    $0 + $97,848 related
    Other
    $0 + $32,838 related
    Deferred
    $0 + $69,117 related
    Nontaxable benefits
    $0 + $2,952 related
    Filer's total
    $0 + $489,357 related
  • Bill Garza

    Vice President & Secretary

    Total calculated
    $188,205
    From this org
    $0
    From related orgs
    $173,827
    Other
    $14,378
    Hours/week
    0.5 + 39.5 related

    Schedule J breakdown matched by us

    Base
    $0 + $144,006 related
    Bonus
    $0 + $22,994 related
    Other
    $0 + $6,828 related
    Deferred
    $0 + $3,483 related
    Nontaxable benefits
    $0 + $10,896 related
    Filer's total
    $0 + $188,206 related
  • Karen Pickett

    Sr Director, Accounting

    Total calculated
    $150,027
    From this org
    $0
    From related orgs
    $130,012
    Other
    $20,015
    Hours/week
    0.5 + 39.5 related

    Schedule J breakdown matched by us

    Base
    $0 + $114,485 related
    Bonus
    $0 + $13,321 related
    Other
    $0 + $2,207 related
    Deferred
    $0 + $6,177 related
    Nontaxable benefits
    $0 + $13,838 related
    Filer's total
    $0 + $150,027 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Schedule J, Part I, Line 3 Arrangement used to establish the top management official's compensation
THE DIRECTOR, SECRETARY AND HIGHLY COMPENSATED EMPLOYEE ARE COMPENSATED BY A RELATED ORGANIZATION. THE RELATED ORGANIZATION'S BOARD OF DIRECTORS ESTABLISHES COMPENSATION FOR THE DIRECTOR. THE DIRECTOR, IN TURN, ESTABLISHES COMPENSATION FOR OFFICERS AND EXECUTIVES WITHIN THAT ORGANIZATION. THE FOLLOWING METHODS ARE USED BY THE RELATED ORGANIZATION TO ESTABLISH THE DIRECTOR'S COMPENSATION: - FORM 990 OF OTHER ORGANIZATIONS - COMPENSATION SURVEY OR STUDY - APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE
Schedule J, Part II COMPENSATION REPORTING:
THE RELATED PARTY MAY PROVIDE OFFICERS AND EXECUTIVES WITH LUMP-SUM BONUSES BASED ON THE INDIVIDUAL'S PERFORMANCE AGAINST PRE-ESTABLISHED GOALS, RETENTION CRITERIA DURING A MAJOR ORGANIZATION TRANSITION, THE RESULTS ACHIEVED BY THE ORGANIZATION, AND/OR ONE-TIME SPECIAL RECOGNITION FOR SIGNIFICANT EVENTS OUTSIDE OF NORMAL COURSE OF BUSINESS (E.G., COVID-19 PANDEMIC). AT THE RELATED PARTY'S DISCRETION, BONUSES MAY BE PAID IN A CALENDAR YEAR SUBSEQUENT TO THE YEAR IN WHICH THEY ARE EARNED. AS SUCH, TOTAL COMPENSATION PAID IN A GIVEN YEAR MAY BE HIGHER THAN COMPENSATION EARNED IN A 12-MONTH PERIOD. COMPENSATION FOR THE DIRECTOR IS PROPOSED EACH YEAR BY THE CHAIR OF THE BOARD OF DIRECTORS OF THE RELATED PARTY AND SUBJECT TO APPROVAL BY THE BOARD'S EXECUTIVE COMMITTEE. COMPENSATION IS BASED ON VARIOUS INTERNAL MEASURES AND EXTERNAL MARKET FACTORS, INCLUDING EXECUTIVE-LEVEL COMPENSATION PRACTICES OF COMPARABLY-SIZED NONPROFITS IN THE NORTH TEXAS community.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202441369349307719

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.