Skip to content
Nonprofiteer
← EARLY MILESTONES COLORADO

Form 990 for tax year 2023

Filed by EARLY MILESTONES COLORADO.

Totals

Total revenue
$20,671,968
Total expenses
$17,868,249
Contributions and grants received
$19,745,985
Grants paid
$15,238,963
Program service revenue
$882,908
Investment income
$43,075
Other revenue
$0
Total assets, end of year
$4,335,940
Total liabilities, end of year
$155,158
Net assets or fund balances, end of year
$4,180,782
Program services expenses (Part IX)
$17,242,871
Management and general expenses
$495,069
Fundraising expenses
$130,309
Program service expenses (Part III)
$17,242,871

Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $16,887,996

  • 1f · All other contributions, gifts and grants

    $2,857,989

  • 2a · Program service revenue: GOVERNMENT CONTRACTS

    total $756,259 · related or exempt $756,259

  • 2b · Program service revenue: CONSULTING FEES

    total $126,649 · related or exempt $126,649

  • 3 · Investment income

    total $43,075 · excluded $43,075

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $14,444,562 · program services $14,444,562

  • 2 · Grants to domestic individuals

    total $794,401 · program services $794,401

  • 5 · Compensation of officers, directors and key employees

    total $159,585 · program services $91,761 · management and general $35,907 · fundraising $31,917

  • 7 · Other salaries and wages

    total $1,151,786 · program services $900,677 · management and general $186,682 · fundraising $64,427

  • 8 · Pension plan contributions

    total $35,240 · program services $25,563 · management and general $8,219 · fundraising $1,458

  • 9 · Other employee benefits

    total $131,849 · program services $97,859 · management and general $24,821 · fundraising $9,169

  • 10 · Payroll taxes

    total $107,589 · program services $82,398 · management and general $17,407 · fundraising $7,784

  • 11b · Fees: legal

    total $1,060 · management and general $1,021 · fundraising $39

  • 11g · Fees: other

    total $305,012 · program services $110,319 · management and general $181,847 · fundraising $12,846

  • 13 · Office expenses

    total $98,582 · program services $65,855 · management and general $30,454 · fundraising $2,273

  • 16 · Occupancy

    total $28,921 · program services $27,881 · management and general $836 · fundraising $204

  • 17 · Travel

    total $81,944 · program services $75,287 · management and general $6,503 · fundraising $154

  • 23 · Insurance

    total $4,975 · program services $4,845 · management and general $104 · fundraising $26

  • 24a · Other expenses: PROJECT CONSULTANTS

    total $512,751 · program services $512,751

  • 24b · Other expenses: OTHER EXPENSES

    total $5,171 · program services $3,891 · management and general $1,268 · fundraising $12

  • 24c · Other expenses: PROJECT GRANTS

    total $4,821 · program services $4,821

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $612,217 · end of year $1,012,221

  • 2 · Savings and temporary cash investments

    beginning of year $4,373,908 · end of year $3,059,127

  • 3 · Pledges and grants receivable

    beginning of year $2,154,621 · end of year $154,225

  • 4 · Accounts receivable

    beginning of year $49,435 · end of year $92,771

  • 9 · Prepaid expenses and deferred charges

    beginning of year $14,596 · end of year $17,596

  • 17 · Accounts payable and accrued expenses

    beginning of year $159,556 · end of year $155,158

  • 25 · Other liabilities

    beginning of year $5,668,158

  • 27 · Net assets without donor restrictions

    beginning of year $836,762 · end of year $3,765,569

  • 28 · Net assets with donor restrictions

    beginning of year $540,301 · end of year $415,213

Mission and programs · 2023

Mission

EARLY MILESTONES COLORADO IS A NONPROFIT ORGANIZATION THAT ADVANCES SUCCESS FOR YOUNG CHILDREN ACROSS THE STATE BY ACCELERATING INNOVATION, USE OF BEST PRACTICES AND SYSTEMIC CHANGE. MILESTONES ENVISIONS A COLORADO IN WHICH EVERY CHILD IS VALUED, HEALTHY AND PREPARED TO THRIVE IN SCHOOL AND IN LIFE.

  • COMMUNITY INNOVATION AND RESILIENCE FOR CARE AND LEARNING EQUITY (CIRCLE- 135) - AN INITIATIVE TO SUPPORT GRANTEES AS THEY IMPLEMENT INNOVATIVE SOLUTIONS TO CHILDCARE CHALLENGES EXACERBATED BY THE PANDEMIC, EMPHASIZING DIVERSITY, EQUITY, AND INCLUSION ACTIVITIES THAT STRENGTHEN PARTNERSHIPS AND ELIMINATE BARRIERS. GRANTS WILL SUPPORT PROJECTS TO MAKE CHILDCARE MORE AFFORDABLE; FILL GAPS IN INFANT AND TODDLER CARE; STRENGTHEN PROVIDERS' FINANCIAL STABILITY; BOOST WORKFORCE PREPARATION; AND CONTRIBUTE TO THE HEALTH AND LEARNING OF ALL CHILDREN.

    Expenses $16,717,093 · Grants $15,238,964

  • EC WORKFORCE PLAN (138) - IN 2017, COLORADO DEVELOPED THE EARLY CHILDHOOD WORKFORCE 2020 PLAN, SETTING AMBITIOUS GOALS RELATED TO WORKFORCE RECRUITMENT, PREPARATION, WELL-BEING, RETENTION, AND DATA. THE COLORADO DEPARTMENT OF EARLY CHILDHOOD AND THE EARLY CHILDHOOD LEADERSHIP COMMISSION, IN PARTNERSHIP WITH EARLY MILESTONES, WILL BE UPDATING AND EXPANDING UPON THE PLAN, CREATING A NEW COLORADO COMPREHENSIVE EARLY CHILDHOOD WORKFORCE PLAN. THE NEW PLAN WILL TAKE A BROAD VIEW OF THE EARLY CHILDHOOD WORKFORCE INCLUDING HOME VISITING, EARLY CHILDHOOD MENTAL HEALTH, AND EARLY INTERVENTION.

    Expenses $138,471 · Revenue $202,905

  • RESEARCH (CLASS 141 GCV) - ADVANCES RESEARCH AND POLICY IN SUPPORT OF THE COLORADO EARLY CHILDHOOD ECOSYSTEM.

    Expenses $106,787

  • HEALTH DATA & RESEARCH - TO SUPPORT THE VISION THAT ALL COLORADO CHILDREN ARE VALUED, HEALTHY, AND THRIVING, EARLY MILESTONES COLORADO WILL BRING TOGETHER DATA, ANALYSIS, AND STAKEHOLDER ENGAGEMENT TO ACCELERATE AND ADVANCE WHOLE-CHILD, EQUITY-DRIVEN LEADERSHIP IN THE NEW COLORADO DEPARTMENT OF EARLY CHILDHOOD. EXPENSES 101,224. INCLUDING GRANTS OF 0. REVENUE 70,000. UPK QUALITY STANDARDS RESOURCE BANK & LCO SUPPORT (CLASS 144) - IN 2023, THE COLORADO DEPARTMENT OF EARLY CHILDHOOD (CDEC) CONTRACTED EARLY MILESTONES TO DEVELOP UPP QUALITY STANDARDS, AND ESTABLISH RESOURCE BANK CONTENT, PROCESSES, AND PROCEDURES. EXPENSES 81,885. INCLUDING GRANTS OF 0. REVENUE 478,355. OTHER CROSS FUNCTION AND THINK TANK PROGRAMS. EXPENSES 97,411. INCLUDING GRANTS OF 0. REVENUE 131,648.

    Expenses $280,520 · Revenue $680,003

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Elaine Grossman

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Yee-Ann Cho

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Thomas Davidson

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Rosemarie Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sylvia Kamau-Small

    MEMVER-AT-LA

    Total calculated
    $0
    Hours/week
    1
  • Colleen Church

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steffanie Clothier

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Annie Lee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patricia Lepiani

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bruno Sobral

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Ari Collins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Stedron

    EXECUTIVE DI

    Total calculated
    $159,585
    From this org
    $148,130
    From related orgs
    $0
    Other
    $11,455
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $142,213
    Bonus
    $5,917
    Other
    not reported
    Deferred
    $8,550
    Nontaxable benefits
    $2,905
    Filer's total
    $159,585
  • Angela Rothermel

    DEPUTY DIREC

    Total calculated
    $128,762
    From this org
    $117,850
    From related orgs
    $0
    Other
    $10,912
    Hours/week
    40
  • Jennifer Nash

    OPERATIONS D

    Total calculated
    $124,797
    From this org
    $102,088
    From related orgs
    $0
    Other
    $22,709
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
22 August 2024
IRS schema version
2023v5.0
Source object
202422359349301107

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.