Totals
- Total revenue
- $20,671,968
- Total expenses
- $17,868,249
- Contributions and grants received
- $19,745,985
- Grants paid
- $15,238,963
- Program service revenue
- $882,908
- Investment income
- $43,075
- Other revenue
- $0
- Total assets, end of year
- $4,335,940
- Total liabilities, end of year
- $155,158
- Net assets or fund balances, end of year
- $4,180,782
- Program services expenses (Part IX)
- $17,242,871
- Management and general expenses
- $495,069
- Fundraising expenses
- $130,309
- Program service expenses (Part III)
- $17,242,871
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$16,887,996
-
1f · All other contributions, gifts and grants
$2,857,989
-
2a · Program service revenue: GOVERNMENT CONTRACTS
total $756,259 · related or exempt $756,259
-
2b · Program service revenue: CONSULTING FEES
total $126,649 · related or exempt $126,649
-
3 · Investment income
total $43,075 · excluded $43,075
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $14,444,562 · program services $14,444,562
-
2 · Grants to domestic individuals
total $794,401 · program services $794,401
-
5 · Compensation of officers, directors and key employees
total $159,585 · program services $91,761 · management and general $35,907 · fundraising $31,917
-
7 · Other salaries and wages
total $1,151,786 · program services $900,677 · management and general $186,682 · fundraising $64,427
-
8 · Pension plan contributions
total $35,240 · program services $25,563 · management and general $8,219 · fundraising $1,458
-
9 · Other employee benefits
total $131,849 · program services $97,859 · management and general $24,821 · fundraising $9,169
-
10 · Payroll taxes
total $107,589 · program services $82,398 · management and general $17,407 · fundraising $7,784
-
11b · Fees: legal
total $1,060 · management and general $1,021 · fundraising $39
-
11g · Fees: other
total $305,012 · program services $110,319 · management and general $181,847 · fundraising $12,846
-
13 · Office expenses
total $98,582 · program services $65,855 · management and general $30,454 · fundraising $2,273
-
16 · Occupancy
total $28,921 · program services $27,881 · management and general $836 · fundraising $204
-
17 · Travel
total $81,944 · program services $75,287 · management and general $6,503 · fundraising $154
-
23 · Insurance
total $4,975 · program services $4,845 · management and general $104 · fundraising $26
-
24a · Other expenses: PROJECT CONSULTANTS
total $512,751 · program services $512,751
-
24b · Other expenses: OTHER EXPENSES
total $5,171 · program services $3,891 · management and general $1,268 · fundraising $12
-
24c · Other expenses: PROJECT GRANTS
total $4,821 · program services $4,821
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $612,217 · end of year $1,012,221
-
2 · Savings and temporary cash investments
beginning of year $4,373,908 · end of year $3,059,127
-
3 · Pledges and grants receivable
beginning of year $2,154,621 · end of year $154,225
-
4 · Accounts receivable
beginning of year $49,435 · end of year $92,771
-
9 · Prepaid expenses and deferred charges
beginning of year $14,596 · end of year $17,596
-
17 · Accounts payable and accrued expenses
beginning of year $159,556 · end of year $155,158
-
25 · Other liabilities
beginning of year $5,668,158
-
27 · Net assets without donor restrictions
beginning of year $836,762 · end of year $3,765,569
-
28 · Net assets with donor restrictions
beginning of year $540,301 · end of year $415,213
Mission and programs · 2023
Mission
EARLY MILESTONES COLORADO IS A NONPROFIT ORGANIZATION THAT ADVANCES SUCCESS FOR YOUNG CHILDREN ACROSS THE STATE BY ACCELERATING INNOVATION, USE OF BEST PRACTICES AND SYSTEMIC CHANGE. MILESTONES ENVISIONS A COLORADO IN WHICH EVERY CHILD IS VALUED, HEALTHY AND PREPARED TO THRIVE IN SCHOOL AND IN LIFE.
-
COMMUNITY INNOVATION AND RESILIENCE FOR CARE AND LEARNING EQUITY (CIRCLE- 135) - AN INITIATIVE TO SUPPORT GRANTEES AS THEY IMPLEMENT INNOVATIVE SOLUTIONS TO CHILDCARE CHALLENGES EXACERBATED BY THE PANDEMIC, EMPHASIZING DIVERSITY, EQUITY, AND INCLUSION ACTIVITIES THAT STRENGTHEN PARTNERSHIPS AND ELIMINATE BARRIERS. GRANTS WILL SUPPORT PROJECTS TO MAKE CHILDCARE MORE AFFORDABLE; FILL GAPS IN INFANT AND TODDLER CARE; STRENGTHEN PROVIDERS' FINANCIAL STABILITY; BOOST WORKFORCE PREPARATION; AND CONTRIBUTE TO THE HEALTH AND LEARNING OF ALL CHILDREN.
Expenses $16,717,093 · Grants $15,238,964
-
EC WORKFORCE PLAN (138) - IN 2017, COLORADO DEVELOPED THE EARLY CHILDHOOD WORKFORCE 2020 PLAN, SETTING AMBITIOUS GOALS RELATED TO WORKFORCE RECRUITMENT, PREPARATION, WELL-BEING, RETENTION, AND DATA. THE COLORADO DEPARTMENT OF EARLY CHILDHOOD AND THE EARLY CHILDHOOD LEADERSHIP COMMISSION, IN PARTNERSHIP WITH EARLY MILESTONES, WILL BE UPDATING AND EXPANDING UPON THE PLAN, CREATING A NEW COLORADO COMPREHENSIVE EARLY CHILDHOOD WORKFORCE PLAN. THE NEW PLAN WILL TAKE A BROAD VIEW OF THE EARLY CHILDHOOD WORKFORCE INCLUDING HOME VISITING, EARLY CHILDHOOD MENTAL HEALTH, AND EARLY INTERVENTION.
Expenses $138,471 · Revenue $202,905
-
RESEARCH (CLASS 141 GCV) - ADVANCES RESEARCH AND POLICY IN SUPPORT OF THE COLORADO EARLY CHILDHOOD ECOSYSTEM.
Expenses $106,787
-
HEALTH DATA & RESEARCH - TO SUPPORT THE VISION THAT ALL COLORADO CHILDREN ARE VALUED, HEALTHY, AND THRIVING, EARLY MILESTONES COLORADO WILL BRING TOGETHER DATA, ANALYSIS, AND STAKEHOLDER ENGAGEMENT TO ACCELERATE AND ADVANCE WHOLE-CHILD, EQUITY-DRIVEN LEADERSHIP IN THE NEW COLORADO DEPARTMENT OF EARLY CHILDHOOD. EXPENSES 101,224. INCLUDING GRANTS OF 0. REVENUE 70,000. UPK QUALITY STANDARDS RESOURCE BANK & LCO SUPPORT (CLASS 144) - IN 2023, THE COLORADO DEPARTMENT OF EARLY CHILDHOOD (CDEC) CONTRACTED EARLY MILESTONES TO DEVELOP UPP QUALITY STANDARDS, AND ESTABLISH RESOURCE BANK CONTENT, PROCESSES, AND PROCEDURES. EXPENSES 81,885. INCLUDING GRANTS OF 0. REVENUE 478,355. OTHER CROSS FUNCTION AND THINK TANK PROGRAMS. EXPENSES 97,411. INCLUDING GRANTS OF 0. REVENUE 131,648.
Expenses $280,520 · Revenue $680,003
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elaine GrossmanELAINE GROSSMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Yee-Ann ChoYEE-ANN CHO
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Thomas DavidsonTHOMAS DAVIDSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Rosemarie AllenROSEMARIE ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sylvia Kamau-SmallSYLVIA KAMAU-SMALL
MEMVER-AT-LA
- Total calculated
- $0
- Hours/week
- 1
-
Colleen ChurchCOLLEEN CHURCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steffanie ClothierSTEFFANIE CLOTHIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Annie LeeANNIE LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patricia LepianiPATRICIA LEPIANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bruno SobralBRUNO SOBRAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David Ari CollinsDAVID ARI COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer StedronJENNIFER STEDRON
EXECUTIVE DI
- Total calculated
- $159,585
- From this org
- $148,130
- From related orgs
- $0
- Other
- $11,455
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,213
- Bonus
- $5,917
- Other
- not reported
- Deferred
- $8,550
- Nontaxable benefits
- $2,905
- Filer's total
- $159,585
-
Angela RothermelANGELA ROTHERMEL
DEPUTY DIREC
- Total calculated
- $128,762
- From this org
- $117,850
- From related orgs
- $0
- Other
- $10,912
- Hours/week
- 40
-
Jennifer NashJENNIFER NASH
OPERATIONS D
- Total calculated
- $124,797
- From this org
- $102,088
- From related orgs
- $0
- Other
- $22,709
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$340,874
CHILDCARE SUP. GRANT
-
$331,699
CHILDCARE SUP. GRANT
-
$299,958
CHILDCARE SUP. GRANT
-
$225,049
CHILDCARE SUP. GRANT
-
$214,000
CHILDCARE SUP. GRANT
-
$213,875
CHILDCARE SUP. GRANT
-
$213,169
CHILDCARE SUP. GRANT
-
COLLABORATION BETWEEN DENVERS EARLY
$210,993
CHILDCARE SUP. GRANT
-
AURARIA EARLY LEARNING CENTER
$200,000
CHILDCARE SUP. GRANT
-
$190,000
CHILDCARE SUP. GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202422359349301107
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.