Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1d · Related organizations

  $1,387,738

• 1e · Government grants (contributions)

  $711,575

• 1f · All other contributions, gifts and grants

  $2,838,397

• 1g · Noncash contributions included above

  $60,036

• 2a · Program service revenue: Competition fees

  total $518,897 · related or exempt $518,897

• 2b · Program service revenue: Membership

  total $110,457 · related or exempt $110,457

• 2c · Program service revenue: Events and coach train

  total $43,319 · related or exempt $43,319

• 3 · Investment income

  total $35,750 · excluded $35,750

• 5 · Royalties

  total $102,856 · excluded $102,856

• 7a · Gross sales of assets other than inventory

  securities $126,521

• 7b · Less cost or other basis and sales expenses

  securities $63,449

• 7c · Gain or loss

  securities $63,072

• 7d · Net gain or loss

  total $63,072 · excluded $63,072

• 10a · Gross sales of inventory

  $83,266

• 10b · Cost of goods sold

  $39,125

• 10c · Net income from sales of inventory

  total $44,141 · related or exempt $44,141

• 11a · Other revenue: Miscellaneous

  total $20,458 · related or exempt $20,458

• 11e · Other revenue, total

  $20,458

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $83,364 · program services $83,364

• 5 · Compensation of officers, directors and key employees

  total $97,949 · program services $80,318 · management and general $9,795 · fundraising $7,836

• 7 · Other salaries and wages

  total $944,650 · program services $774,613 · management and general $94,465 · fundraising $75,572

• 9 · Other employee benefits

  total $116,665 · program services $95,665 · management and general $11,667 · fundraising $9,333

• 10 · Payroll taxes

  total $97,881 · program services $80,262 · management and general $9,788 · fundraising $7,831

• 11b · Fees: legal

  total $26,681 · management and general $26,681

• 11c · Fees: accounting

  total $100,140 · management and general $100,140

• 11g · Fees: other

  total $44,575 · management and general $44,575

• 12 · Advertising and promotion

  total $40,326 · program services $133 · management and general $2,022 · fundraising $38,171

• 13 · Office expenses

  total $107,227 · program services $48,254 · management and general $51,624 · fundraising $7,349

• 16 · Occupancy

  total $105,858 · program services $76,537 · management and general $19,777 · fundraising $9,544

• 17 · Travel

  total $1,284,489 · program services $1,269,009 · management and general $9,291 · fundraising $6,189

• 20 · Interest

  total $7,912 · management and general $7,912

• 22 · Depreciation, depletion and amortization

  total $61,726 · program services $61,726

• 23 · Insurance

  total $93,535 · program services $160 · management and general $93,375

• 24a · Other expenses: Inventory and direct ma

  total $1,439,319 · program services $4,744 · management and general $72,174 · fundraising $1,362,401

• 24b · Other expenses: Ammunition and targets

  total $293,959 · program services $293,959

• 24c · Other expenses: Athletes and teams

  total $271,786 · program services $271,513 · management and general $273

• 24d · Other expenses: Competition fees

  total $131,770 · program services $131,683 · management and general $87

• 24e · All other expenses

  total $44,330 · program services $4,912 · management and general $39,331 · fundraising $87

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $809,457 · end of year $367,931

• 2 · Savings and temporary cash investments

  beginning of year $135,807 · end of year $74,200

• 3 · Pledges and grants receivable

  beginning of year $98,000 · end of year $397,015

• 4 · Accounts receivable

  beginning of year $26,765 · end of year $88,390

• 8 · Inventories for sale or use

  beginning of year $18,936 · end of year $13,936

• 9 · Prepaid expenses and deferred charges

  beginning of year $30,612 · end of year $70,923

• 10a · Land, buildings and equipment: cost or other basis

  $2,035,047

• 10b · Land, buildings and equipment: accumulated depreciation

  $1,708,214

• 10c · Land, buildings and equipment, net

  beginning of year $321,734 · end of year $326,833

• 12 · Investments: other securities

  beginning of year $3,780,754 · end of year $3,353,105

• 15 · Other assets

  beginning of year $0 · end of year $113,826

• 17 · Accounts payable and accrued expenses

  beginning of year $446,792 · end of year $362,096

• 23 · Secured mortgages and notes payable

  beginning of year $156,300 · end of year $150,000

• 24 · Unsecured notes and loans payable

  beginning of year $314,560 · end of year $0

• 25 · Other liabilities

  beginning of year $146,776 · end of year $266,151

• 27 · Net assets without donor restrictions

  beginning of year $3,993,997 · end of year $3,421,783

• 28 · Net assets with donor restrictions

  beginning of year $163,640 · end of year $606,129

The filer's explanations (Part III)

Part I, Line 3

The Organization establishes compensation in a written employment contract subject to approval by the board.