Skip to content
Nonprofiteer
← YMCA OF THE EAST VALLEY

Form 990 for tax year 2024

Filed by YMCA OF THE EAST VALLEY.

Totals

Total revenue
$26,907,546
Total expenses
$25,411,999
Contributions and grants received
$19,306,429
Grants paid
$0
Program service revenue
$6,878,289
Investment income
$444,864
Other revenue
$277,964
Total assets, end of year
$29,976,082
Total liabilities, end of year
$3,266,088
Net assets or fund balances, end of year
$26,709,994
Program services expenses (Part IX)
$22,638,889
Management and general expenses
$2,551,929
Fundraising expenses
$221,181
Program service expenses (Part III)
$22,638,889

Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $18,263,756

  • 1f · All other contributions, gifts and grants

    $1,042,673

  • 1g · Noncash contributions included above

    $158,638

  • 2a · Program service revenue: Camping

    total $373,159 · related or exempt $373,159

  • 2b · Program service revenue: Childcare

    total $1,368,693 · related or exempt $1,368,693

  • 2c · Program service revenue: Health & Fitness

    total $1,846,238 · related or exempt $1,846,238

  • 2d · Program service revenue: Membership Dues & Assessments

    total $3,290,199 · related or exempt $3,290,199

  • 3 · Investment income

    total $376,409 · excluded $376,409

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $11,440

  • 6b · Less rental expenses

    real property $11,734

  • 6c · Rental income or loss

    real property -$294

  • 6d · Net rental income or loss

    total -$294 · unrelated business -$294

  • 7a · Gross sales of assets other than inventory

    securities $385,608

  • 7b · Less cost or other basis and sales expenses

    securities $317,153

  • 7c · Gain or loss

    securities $68,455

  • 7d · Net gain or loss

    total $68,455 · related or exempt $68,455

  • 8a · Fundraising events: gross income

    $352,859

  • 8b · Fundraising events: direct expenses

    $80,070

  • 8c · Net income from fundraising events

    total $272,789 · excluded $272,789

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Gain on sale of equipment

  • 11b · Other revenue: Merchandise Sales

    total $781 · excluded $781

  • 11c · Other revenue: Other Revenue

    total $4,688 · excluded $4,688

  • 11e · Other revenue, total

    $5,469

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $900,667 · management and general $900,667

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $16,536,628 · program services $16,109,909 · management and general $303,687 · fundraising $123,032

  • 8 · Pension plan contributions

    total $582,818 · program services $490,574 · management and general $80,500 · fundraising $11,744

  • 9 · Other employee benefits

    total $283,356 · program services $203,644 · management and general $70,792 · fundraising $8,920

  • 10 · Payroll taxes

    total $1,312,596 · program services $1,218,606 · management and general $85,318 · fundraising $8,672

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $96,179 · management and general $96,179

  • 11c · Fees: accounting

    total $43,500 · management and general $43,500

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $556,618 · program services $124,283 · management and general $428,336 · fundraising $3,999

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $580,480 · program services $500,435 · management and general $66,758 · fundraising $13,287

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $1,777,085 · program services $1,751,457 · management and general $24,918 · fundraising $710

  • 17 · Travel

    total $90,833 · program services $72,806 · management and general $15,264 · fundraising $2,763

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $637,948 · program services $617,533 · management and general $20,415

  • 24a · Other expenses: Depreciation

    total $565,489 · program services $537,214 · management and general $28,275

  • 24b · Other expenses: Workers comp

    total $251,715 · program services $245,114 · management and general $6,166 · fundraising $435

  • 24c · Other expenses: Public Relations/Marketing

    total $223,140 · program services $94,774 · management and general $115,803 · fundraising $12,563

  • 24d · Other expenses: Equipment Costs

    total $195,610 · program services $176,755 · management and general $14,437 · fundraising $4,418

  • 24e · All other expenses

    total $777,337 · program services $495,785 · management and general $250,914 · fundraising $30,638

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,372,809 · end of year $1,824,566

  • 2 · Savings and temporary cash investments

    beginning of year $187,681 · end of year $267,887

  • 3 · Pledges and grants receivable

    beginning of year $88,479 · end of year $85,006

  • 4 · Accounts receivable

    beginning of year $3,494,239 · end of year $4,479,835

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $404,034 · end of year $276,849

  • 10a · Land, buildings and equipment: cost or other basis

    $25,379,464

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,088,893

  • 10c · Land, buildings and equipment, net

    beginning of year $15,488,740 · end of year $15,290,571

  • 11 · Investments: publicly traded securities

    beginning of year $6,393,512 · end of year $7,448,379

  • 12 · Investments: other securities

    beginning of year $1,800 · end of year $1,800

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $103,305 · end of year $301,189

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,369,654 · end of year $1,923,874

  • 19 · Deferred revenue

    beginning of year $956,210 · end of year $761,782

  • 25 · Other liabilities

    beginning of year $307,421 · end of year $580,432

  • 27 · Net assets without donor restrictions

    beginning of year $21,373,851 · end of year $23,182,531

  • 28 · Net assets with donor restrictions

    beginning of year $3,527,463 · end of year $3,527,463

Mission and programs · 2024

Mission

The YMCA of the East Valley is an association of people of all ages, ethnic groups, and religious affiliations founded on Christian principles and dedicated to building strong kids, families and communities through programs that develop spirit, mind and body.

  • Before and After School Programs: Before and After School programs were run at 36 school sites in the San Bernardino City Unified school District and After School programs were programs were run at 10 sites in the Redlands Unified School District. During the 2024-25 fiscal year the program served approximately 8,000 students per day. Youth Enrichment aquatics programming was offered to students, including Safety Around Water, swim instruction, and lifeguard certification.The YMCA before and after school programs allowed children to learn, grow, and thrive. Youth experienced curriculum through various content areas, hands-on activities, club curriculum, service learning and enrichment centers. Core components of the program included homework support, physical fitness, nutritional snacks, science, art, culture, Y clubs, diversity and cultural awareness, character education, social and enotional leaning and other enrichment activites.

    Expenses $13,107,694 · Revenue $15,885,383

  • Withheld by Nonprofiteer: this text may name a private individual.

    Expenses $6,964,506 · Revenue $5,509,596

  • Child Care:Childcare is available for children ages 18 months through 5th grade in a safe, nurturing, stimulating and educational environment. Financial assistance is available. Teachers model the Y's character values of caring, honesty, respect and responsibility. Children gain the self-confidence needed to try new things and acquire the skills necessary for a lifetime of learning. Nutritious breakfasts, lunch and afternoon snacks are provided at the preschool program. Meals are free to all children.After school care was provided at 9 school sites during 2024-25 providing K-5th grade students opportunities to learn, grow, and thrive. Core components include homework assistance, active play, healthy snacks and engaging activities.

    Expenses $2,566,689 · Revenue $3,067,067

As filed on the 2024 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.

Listed in Part VII

  • Darwin Barnett

    CEO

    Total calculated
    $273,826
    From this org
    $237,899
    From related orgs
    $0
    Other
    $35,927
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $237,899
    Bonus
    not reported
    Other
    not reported
    Deferred
    $24,324
    Nontaxable benefits
    $11,603
    Filer's total
    $273,826
  • Doug Thorne

    Chief Financial Officer

    Total calculated
    $205,795
    From this org
    $171,949
    From related orgs
    $0
    Other
    $33,846
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $171,949
    Bonus
    not reported
    Other
    not reported
    Deferred
    $18,107
    Nontaxable benefits
    $15,739
    Filer's total
    $205,795
  • Brandi Collato

    President & CEO

    Total calculated
    $159,218
    From this org
    $141,562
    From related orgs
    $0
    Other
    $17,656
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $141,562
    Bonus
    not reported
    Other
    not reported
    Deferred
    $14,327
    Nontaxable benefits
    $3,329
    Filer's total
    $159,218
  • Lindsey Cobaugh

    V.P. of Operations

    Total calculated
    $137,010
    From this org
    $119,427
    From related orgs
    $0
    Other
    $17,583
    Hours/week
    50
  • Maritza Solis

    V.P. of Mission Advancement

    Total calculated
    $129,461
    From this org
    $112,676
    From related orgs
    $0
    Other
    $16,785
    Hours/week
    50
  • Allison Serrett-Cambridge

    V.P. of Human Resources

    Total calculated
    $128,536
    From this org
    $117,154
    From related orgs
    $0
    Other
    $11,382
    Hours/week
    50
  • Mike Ballinger

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tom Cutler

    Director

    Total calculated
    $0
    Hours/week
    1
  • Will Hardy

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jake Dawes

    Director

    Total calculated
    $0
    Hours/week
    1
  • Sajid Ahmed

    Director

    Total calculated
    $0
    Hours/week
    1
  • Shirley Harry

    Director

    Total calculated
    $0
    Hours/week
    1
  • Holland Stewart

    Director

    Total calculated
    $0
    Hours/week
    1
  • Char Burgess

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jackson Clemens

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jim Luna

    Director

    Total calculated
    $0
    Hours/week
    1
  • Bill HardyJr

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Fieldhouse

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Kenneth Ballou

    Director

    Total calculated
    $0
    Hours/week
    1
  • Matt Miller

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rachel Shaw

    Director

    Total calculated
    $0
    Hours/week
    1
  • Lauren Sheehan

    Director

    Total calculated
    $0
    Hours/week
    1
  • Brenda Dowdy

    Director

    Total calculated
    $0
    Hours/week
    1
  • Zachary Smith

    Director

    Total calculated
    $0
    Hours/week
    1
  • Crystal Hays

    Director

    Total calculated
    $0
    Hours/week
    1
  • Steve Stockton

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tyler Waner

    Director

    Total calculated
    $0
    Hours/week
    1
  • Peter Davis

    Director

    Total calculated
    $0
    Hours/week
    1
  • Melody Wolfe

    Director

    Total calculated
    $0
    Hours/week
    1
  • Janet Grenda

    Director

    Total calculated
    $0
    Hours/week
    2
  • Bill Hatfield

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rita Osborne

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ralph Pacini

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tyler Miner

    Director

    Total calculated
    $0
    Hours/week
    1
  • Shelli Stockton

    Director

    Total calculated
    $0
    Hours/week
    1
  • Janet Greenfield

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Kailey Hatfield-Odero

    Chairman

    Total calculated
    $0
    Hours/week
    2
  • Bruce Satzger

    Treasurer

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
26 January 2026
IRS schema version
2024v5.2
Source object
202630269349301248

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.