Totals
- Total revenue
- $9,081,497
- Total expenses
- $8,063,126
- Contributions and grants received
- $8,333,668
- Grants paid
- $5,180,111
- Program service revenue
- $676,317
- Investment income
- $2,327
- Other revenue
- $69,185
- Total assets, end of year
- $3,453,164
- Total liabilities, end of year
- $478,694
- Net assets or fund balances, end of year
- $2,974,470
- Program services expenses (Part IX)
- $7,401,183
- Management and general expenses
- $642,691
- Fundraising expenses
- $19,252
- Program service expenses (Part III)
- $7,401,183
Program services were 91.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$93,919
-
1e · Government grants (contributions)
$7,419,072
-
1f · All other contributions, gifts and grants
$820,677
-
1g · Noncash contributions included above
$6,928
-
2a · Program service revenue: CONTRACTED SERVICES
total $438,798 · related or exempt $438,798
-
2b · Program service revenue: CONFERENCES & WORKSHOPS
total $130,722 · related or exempt $130,722
-
2c · Program service revenue: TECHNICAL ASSISTANCE FEES
total $106,797 · related or exempt $106,797
-
3 · Investment income
total $2,327 · excluded $2,327
-
6a · Gross rents
real property $69,185
-
6c · Rental income or loss
real property $69,185
-
6d · Net rental income or loss
total $69,185 · excluded $69,185
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,115,834 · program services $5,115,834
-
2 · Grants to domestic individuals
total $64,277 · program services $64,277
-
5 · Compensation of officers, directors and key employees
total $508,528 · program services $396,601 · management and general $109,842 · fundraising $2,085
-
7 · Other salaries and wages
total $1,227,702 · program services $874,470 · management and general $352,061 · fundraising $1,171
-
8 · Pension plan contributions
total $27,842 · program services $19,327 · management and general $8,515
-
9 · Other employee benefits
total $73,892 · program services $52,055 · management and general $19,505 · fundraising $2,332
-
10 · Payroll taxes
total $112,951 · program services $81,751 · management and general $31,054 · fundraising $146
-
11c · Fees: accounting
total $21,850 · management and general $21,850
-
11g · Fees: other
total $381,921 · program services $365,117 · management and general $14,149 · fundraising $2,655
-
13 · Office expenses
total $35,829 · program services $24,419 · management and general $11,302 · fundraising $108
-
14 · Information technology
total $25,539 · program services $24,100 · management and general $1,279 · fundraising $160
-
16 · Occupancy
total $196,146 · program services $139,201 · management and general $50,618 · fundraising $6,327
-
17 · Travel
total $45,722 · program services $41,512 · management and general $4,210
-
19 · Conferences, conventions and meetings
total $94,202 · program services $90,052 · management and general $73 · fundraising $4,077
-
22 · Depreciation, depletion and amortization
total $5,482 · program services $4,275 · management and general $1,184 · fundraising $23
-
23 · Insurance
total $11,448 · management and general $11,448
-
24a · Other expenses: BAD DEBT
total $21,247 · program services $21,247
-
24b · Other expenses: PROFESSIONAL DEVELOPMENT
total $10,718 · program services $8,735 · management and general $1,884 · fundraising $99
-
24e · All other expenses
total $81,996 · program services $78,210 · management and general $3,717 · fundraising $69
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,656,341 · end of year $2,574,371
-
2 · Savings and temporary cash investments
beginning of year $245,571 · end of year $231,200
-
3 · Pledges and grants receivable
beginning of year $148,445 · end of year $204,338
-
4 · Accounts receivable
beginning of year $122,710 · end of year $174,955
-
9 · Prepaid expenses and deferred charges
beginning of year $57,979 · end of year $98,922
-
10a · Land, buildings and equipment: cost or other basis
$218,458
-
10b · Land, buildings and equipment: accumulated depreciation
$212,520
-
10c · Land, buildings and equipment, net
beginning of year $11,420 · end of year $5,938
-
15 · Other assets
end of year $163,440
-
17 · Accounts payable and accrued expenses
beginning of year $159,267 · end of year $174,266
-
19 · Deferred revenue
beginning of year $127,100 · end of year $119,607
-
25 · Other liabilities
end of year $184,821
-
27 · Net assets without donor restrictions
beginning of year $1,910,295 · end of year $2,337,794
-
28 · Net assets with donor restrictions
beginning of year $45,804 · end of year $636,676
Mission and programs · 2022
Mission
TO ENHANCE HEALTHCARE SERVICES IN THE STATE BY PROVIDING INFORMATION, EDUCATION, LINKAGES, TOOLS AND ENERGY TOWARDS ADDRESSING RURAL HEALTH ISSUES.
-
PROGRAMS - COLORADO RURAL HEALTH CENTER (CRHC) OFFERS THE COLORADO PROVIDER RECRUITMENT (CPR) PROGRAM AND WORKS WITH 3RNET TO COMPILE RETENTION STATISTICS ANNUALLY AND OFFERS THE 3RNET JOB BOARD AS PART OF AN AFFORDABLE CHOICES FOR RURAL HEALTHCARE FACILITIES TO RECRUIT PROVIDERS AND OTHER HEALTHCARE STAFF WITH A SIGNIFICANTLY HIGHER RETENTION RATE THAN THE NATIONAL AVERAGE. AS PART OF CRHC'S COMMITMENT TO MEMBER EDUCATION, THE ORGANIZATION PRIORITIZED EDUCATION THROUGH THE COLORADO RURAL SUSTAINABILITY PROGRAM (CORS). CRHC'S CORS PROGRAM, AN ONGOING EFFORT TO BUILD CAPACITY OF RURAL HOSPITALS AND CLINICS TO ACHIEVE MEASURABLE IMPROVEMENTS IN THE HEALTH OUTCOMES OF THEIR COMMUNITIES. SEE CONTINUATION ON SCHEDULE O.
Expenses $7,225,089 · Grants $5,180,111 · Revenue $673,590
-
POLICY - CRHC IS COMMITTED TO IMPROVING HEALTHCARE SERVICES AVAILABLE IN RURAL COMMUNITIES THROUGH POLICY AND ADVOCACY WORK ON THE STATE AND FEDERAL LEVELS. CRHC STAFF MEETS WITH ELECTED OFFICIALS TO COMMUNICATE CRHC'S POSITION ON LEGISLATION IMPACTING MEMBERS, AND PROVIDES INFORMATION REGARDING HOW THE LEGISLATION WILL IMPACT MEMBERS. CRHC STAFF REQUESTS THE ELECTED OFFICIAL MIRROR CRHC'S POSITION AND VOTE IN FAVOR OR AGAINST A PIECE OF LEGISLATION.
Expenses $137,102 · Revenue $355
-
OUTREACH - CRHC SERVES AS THE PRIMARY SOURCE OF INFORMATION RELATED TO THE OPERATION AND ADMINISTRATION OF RURAL HEALTHCARE IN THE STATE OF COLORADO. AS SUCH, THE ORGANIZATION DEVOTES SIGNIFICANT TIME AND RESOURCES TO CLEAR, WIDE REACHING COMMUNICATION CHANNELS. FROM THE ORGANIZATION'S ROBUST WEBSITE TO WEEKLY AND MONTHLY EMAILS, CRHC MAINTAINS COMMUNICATION WITH RURAL FACILITIES AND PROVIDERS ACROSS THE STATE. ELECTRONIC OUTPUTS OF INFORMATION INCLUDE THE WEEKLY/MONTHLY NEWSLETTERS AND SOCIAL MEDIA. SEE CONTINUATION ON SCHEDULE O.
Expenses $38,992 · Revenue $2,372
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Doug MillerDOUG MILLER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer RileyJENNIFER RILEY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Tammy DunkerTAMMY DUNKER
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
John LeavittJOHN LEAVITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kay WhitleyKAY WHITLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael VargasMICHAEL VARGAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michelle MillsMICHELLE MILLS
CEO
- Total calculated
- $352,337
- From this org
- $341,604
- From related orgs
- $0
- Other
- $10,733
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $284,254
- Bonus
- $57,350
- Other
- not reported
- Deferred
- $10,142
- Nontaxable benefits
- $591
- Filer's total
- $352,337
-
Lori ArbuckleLORI ARBUCKLE
DIRECTOR OF
- Total calculated
- $156,190
- From this org
- $145,173
- From related orgs
- $0
- Other
- $11,017
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,023
- Bonus
- $1,150
- Other
- not reported
- Deferred
- $4,482
- Nontaxable benefits
- $6,535
- Filer's total
- $156,190
-
Sara LeahySARA LEAHY
MEMBER SERVI
- Total calculated
- $145,820
- From this org
- $140,378
- From related orgs
- $0
- Other
- $5,442
- Hours/week
- 40
-
Suzanne RickSUZANNE RICK
DIRECTOR OF
- Total calculated
- $134,731
- From this org
- $123,914
- From related orgs
- $0
- Other
- $10,817
- Hours/week
- 40
-
Marcy CameronMARCY CAMERON
DIRECTOR OF
- Total calculated
- $121,016
- From this org
- $111,059
- From related orgs
- $0
- Other
- $9,957
- Hours/week
- 40
-
Matt EnquistMATT ENQUIST
DIRECTOR OF
- Total calculated
- $110,618
- From this org
- $101,008
- From related orgs
- $0
- Other
- $9,610
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 7
- THE CEO RECEIVED A DISCRETIONARY BONUS DURING 2022 THAT WAS BASED ON PERFORMANCE AND GOALS. THE BOARD REVIEWED AND APPROVED THE BONUS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
HAXTUN HEALTH
$235,112
GRANT PASSTHROUGH
-
$233,812
GRANT PASSTHROUGH
-
WRAY COMMUNITY HOSPITAL DISTRICT
$233,812
GRANT PASSTHROUGH
-
$231,554
GRANT PASSTHROUGH
-
$231,530
GRANT PASSTHROUGH
-
KEEFE MEMORIAL HOSPITAL
$230,250
GRANT PASSTHROUGH
-
GRAND RIVER HOSPITAL DISTRICT
$228,812
GRANT PASSTHROUGH
-
HEART OF THE ROCKIES RMC
$228,812
GRANT PASSTHROUGH
-
$228,812
GRANT PASSTHROUGH
-
$228,811
GRANT PASSTHROUGH
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341089349300509
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.