Totals
- Total revenue
- $872,048
- Total expenses
- $799,773
- Contributions and grants received
- $810,525
- Grants paid
- $4,725
- Program service revenue
- $50,472
- Investment income
- $11,127
- Other revenue
- -$76
- Total assets, end of year
- $515,749
- Total liabilities, end of year
- $3,660
- Net assets or fund balances, end of year
- $512,089
- Program services expenses (Part IX)
- $640,762
- Management and general expenses
- $159,011
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $640,762
Program services were 80.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$223,720
-
1e · Government grants (contributions)
$130,139
-
1f · All other contributions, gifts and grants
$456,666
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $50,472 · related or exempt $50,472
-
3 · Investment income
total $11,127 · excluded $11,127
-
8a · Fundraising events: gross income
$25,810
-
8b · Fundraising events: direct expenses
$25,886
-
8c · Net income from fundraising events
total -$76
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,725 · program services $4,725
-
7 · Other salaries and wages
total $27,958 · program services $22,366 · management and general $5,592
-
10 · Payroll taxes
total $1,888 · program services $1,510 · management and general $378
-
11b · Fees: legal
total $105 · program services $84 · management and general $21
-
11c · Fees: accounting
total $20,000 · program services $16,000 · management and general $4,000
-
11g · Fees: other
total $9,875 · program services $7,900 · management and general $1,975
-
12 · Advertising and promotion
total $3,477 · program services $2,782 · management and general $695
-
13 · Office expenses
total $30,083 · program services $24,066 · management and general $6,017
-
16 · Occupancy
total $245,193 · program services $196,154 · management and general $49,039
-
17 · Travel
total $19,481 · program services $15,584 · management and general $3,897
-
22 · Depreciation, depletion and amortization
total $3,812 · program services $3,050 · management and general $762
-
23 · Insurance
total $2,492 · program services $1,994 · management and general $498
-
24a · Other expenses: SUBCONTRACTORS
total $344,665 · program services $275,732 · management and general $68,933
-
24b · Other expenses: SNACKS AND FOOD
total $28,929 · program services $23,143 · management and general $5,786
-
24c · Other expenses: SHEET MUSIC AND INSTRUMEN
total $27,639 · program services $22,111 · management and general $5,528
-
24d · Other expenses: COSTUMES AND UNIFORMS
total $12,675 · program services $10,140 · management and general $2,535
-
24e · All other expenses
total $16,776 · program services $13,421 · management and general $3,355
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $20 · end of year $12
-
2 · Savings and temporary cash investments
beginning of year $368,094 · end of year $438,864
-
4 · Accounts receivable
beginning of year $9,996 · end of year $9,998
-
10a · Land, buildings and equipment: cost or other basis
$36,877
-
10b · Land, buildings and equipment: accumulated depreciation
$15,376
-
10c · Land, buildings and equipment, net
beginning of year $25,312 · end of year $21,501
-
12 · Investments: other securities
beginning of year $40,122 · end of year $45,374
-
17 · Accounts payable and accrued expenses
beginning of year $3,892 · end of year $3,660
-
27 · Net assets without donor restrictions
beginning of year $400,827 · end of year $473,264
-
28 · Net assets with donor restrictions
beginning of year $38,825 · end of year $38,825
Mission and programs · 2025
Mission
EN-RICH-MENT EMPOWERS AND UPLIFTS YOUTH, FAMILIES, AND COMMUNITIES BY PROVIDING ACCESS TO EDUCATION, ARTS, HEALTH, AND LIFE SKILLS OPPORTUNITIES TO INSPIRE GROWTH, CREATIVITY, AND A BRIGHTER FUTURE FOR ALL.
-
MUSIC INSTRUCTION SUMMER PROGRAM AND SATURDAY CLASSES.
Expenses $640,762 · Grants $4,725
As filed on the 2025 return.
Listed in Part VII
-
Latrice VirolaLATRICE VIROLA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Natalie McCleskeyNATALIE MCCLESKEY
TREASURER/SE
- Total calculated
- $0
- Hours/week
- 3
-
Stacy Freeman-KellySTACY FREEMAN-KELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John David MayoJOHN DAVID MAYO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas ScheckTHOMAS SCHECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kath McIlvainKATH MCILVAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Zach YoungZACH YOUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike ScottMIKE SCOTT
EX OFFICIO
- Total calculated
- $0
- Hours/week
- 8
-
Genevieve GeislerGENEVIEVE GEISLER
EX OFFICIO
- Total calculated
- $0
- Hours/week
- 8
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BLUECOATS DRUM & BUGLE CORPS INC
501C 3 · OH
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 17 August 2026
- IRS schema version
- 2025v4.0
- Source object
- 202642299349300744
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.