Totals
- Total revenue
- $63,728,834
- Total expenses
- $65,378,612
- Contributions and grants received
- $16,291
- Grants paid
- $4,000
- Program service revenue
- $62,950,055
- Investment income
- $726,789
- Other revenue
- $35,699
- Total assets, end of year
- $89,753,789
- Total liabilities, end of year
- $29,743,779
- Net assets or fund balances, end of year
- $60,010,010
- Program services expenses (Part IX)
- $49,589,132
- Management and general expenses
- $15,789,480
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $49,589,132
Program services were 75.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$16,291
-
2a · Program service revenue: HOSPITAL PATIENT SERVICE REVENUE
total $54,645,431 · related or exempt $54,645,431
-
2b · Program service revenue: CLINIC REVENUE
total $2,956,529 · related or exempt $2,956,529
-
2c · Program service revenue: HOSPICE PATIENT REVENUE
total $1,161,790 · related or exempt $1,161,790
-
2d · Program service revenue: HOMECARE PATIENT REVENUE
total $1,104,111 · related or exempt $1,104,111
-
2f · All other program service revenue
total $3,082,194 · related or exempt $1,935,611 · unrelated business $12,635 · excluded $1,133,948
-
3 · Investment income
total $645,872 · excluded $645,872
-
6a · Gross rents
real property $30,972
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $30,972
-
6d · Net rental income or loss
total $30,972 · excluded $30,972
-
7a · Gross sales of assets other than inventory
securities $154,766 · other assets $246,486
-
7b · Less cost or other basis and sales expenses
securities $102,788 · other assets $217,547
-
7c · Gain or loss
securities $51,978 · other assets $28,939
-
7d · Net gain or loss
total $80,917 · excluded $80,917
-
10a · Gross sales of inventory
$21,821
-
10b · Cost of goods sold
$9,327
-
10c · Net income from sales of inventory
total $12,494 · excluded $12,494
-
11d · All other revenue
total -$7,767 · unrelated business -$7,767
-
11e · Other revenue, total
-$7,767
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,000 · program services $4,000
-
5 · Compensation of officers, directors and key employees
total $1,519,830 · management and general $1,519,830
-
7 · Other salaries and wages
total $24,469,245 · program services $20,502,876 · management and general $3,966,369
-
8 · Pension plan contributions
total $1,287,247 · program services $1,070,222 · management and general $217,025
-
9 · Other employee benefits
total $7,914,076 · program services $6,373,549 · management and general $1,540,527
-
10 · Payroll taxes
total $1,757,522 · program services $1,389,079 · management and general $368,443
-
11c · Fees: accounting
total $148,189 · management and general $148,189
-
11f · Fees: investment management
total $116,533 · management and general $116,533
-
11g · Fees: other
total $10,406,819 · program services $6,691,163 · management and general $3,715,656
-
12 · Advertising and promotion
total $457,427 · management and general $457,427
-
13 · Office expenses
total $766,526 · program services $210,084 · management and general $556,442
-
14 · Information technology
total $1,627,394 · program services $4,734 · management and general $1,622,660
-
16 · Occupancy
total $667,314 · program services $652,323 · management and general $14,991
-
17 · Travel
total $148,995 · program services $127,500 · management and general $21,495
-
19 · Conferences, conventions and meetings
total $718,970 · program services $534,176 · management and general $184,794
-
22 · Depreciation, depletion and amortization
total $3,420,428 · program services $2,541,287 · management and general $879,141
-
23 · Insurance
total $227,131 · management and general $227,131
-
24a · Other expenses: MEDICAL SUPPLIES AND PH
total $5,256,577 · program services $5,216,686 · management and general $39,891
-
24b · Other expenses: BAD DEBT EXPENSE
total $2,789,300 · program services $2,789,300
-
24c · Other expenses: EQUIPMENT RENTAL & MAIN
total $515,142 · program services $514,002 · management and general $1,140
-
24d · Other expenses: FOOD EXPENSE
total $378,266 · program services $378,266
-
24e · All other expenses
total $781,681 · program services $589,885 · management and general $191,796
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,826 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $20,433,914 · end of year $20,508,911
-
4 · Accounts receivable
beginning of year $11,613,975 · end of year $10,785,924
-
8 · Inventories for sale or use
beginning of year $734,223 · end of year $856,802
-
9 · Prepaid expenses and deferred charges
beginning of year $514,905 · end of year $461,382
-
10a · Land, buildings and equipment: cost or other basis
$71,323,429
-
10b · Land, buildings and equipment: accumulated depreciation
$42,461,564
-
10c · Land, buildings and equipment, net
beginning of year $31,349,193 · end of year $28,861,865
-
11 · Investments: publicly traded securities
beginning of year $28,191,990 · end of year $24,880,040
-
15 · Other assets
beginning of year $3,335,614 · end of year $3,398,865
-
17 · Accounts payable and accrued expenses
beginning of year $4,951,141 · end of year $5,596,089
-
19 · Deferred revenue
beginning of year $1,046,261 · end of year $223,909
-
20 · Tax-exempt bond liabilities
beginning of year $21,354,401 · end of year $20,422,740
-
23 · Secured mortgages and notes payable
beginning of year $140,239 · end of year $0
-
25 · Other liabilities
beginning of year $3,216,599 · end of year $3,501,041
-
27 · Net assets without donor restrictions
beginning of year $65,466,335 · end of year $59,989,247
-
28 · Net assets with donor restrictions
beginning of year $30,664 · end of year $20,763
Mission and programs · 2022
Mission
IN THE SPIRIT OF "EXCELLENCE ALWAYS," BLACK RIVER MEMORIAL HOSPITAL, INC.'S MISSION IS TO HELP PATIENT'S IMPROVE THEIR LIVES THROUGH COMPASSIONATE, COMMUNITY-BASED CARE.
Activities or mission (Part I)
IN THE SPIRIT OF "EXCELLENCE ALWAYS," BLACK RIVER MEMORIAL HOSPITAL, INC.'S MISSION IS TO: PROVIDE HIGH QUALITY, ACCESSIBLE, PROGRESSIVE HEALTH CARE; CONNECT PATIENTS WITH VALUED HEALTH CARE PROVIDERS AND SERVICES; ENHANCE THE HEALTH AND WELLBEING OF ALL PEOPLE WE SERVE; REMAIN FISCALLY VIABLE TO REINVEST IN THE COMMUNITY'S FUTURE HEALTH CARE NEEDS.THE VISION OF BLACK RIVER MEMORIAL HOSPITAL IS TO BE THE HEALTH CARE PROVIDER AND EMPLOYER OF CHOICE IN JACKSON COUNTY AND THE SURROUNDING COUNTIES.
-
BLACK RIVER MEMORIAL HOSPITAL, INC. PROVIDES HIGH-QUALITY, COST-EFFECTIVE, PRIMARY AND MENTAL HEALTH CARE TO ALL PEOPLE IN NEED OF CARE. AMONG THE INPATIENT AND OUTPATIENT SERVICES PROVIDED ARE DIAGNOSTIC IMAGING, REHABILITATION SERVICES, RESPIRATORY CARE, SURGICAL SERVICES, CARDIAC MONITORED CARE, LAB SERVICES, PHARMACY SERVICES, 24-HOUR EMERGENCY ROOM, POISON CONTROL, AND MANY OTHERS. IN 2022, THE HOSPITAL PROVIDED 3,717 INPATIENT DAYS OF CARE TO ADULTS, PEDIATRICS, SWING BED, AND NURSERY INPATIENTS AS WELL AS 9,849 EMERGENCY ROOM/URGENT CARE AND 32,175 OUTPATIENT SERVICES TO THOSE IN NEED OF CARE. THE HOSPITAL ALSO SERVES AS A VITAL LINK TO THE COMMUNITY BY PROVIDING OUTREACH PROGRAMS AND SERVICES THAT MEET IDENTIFIED NEEDS IN AN EFFORT TO ENHANCE THE HEALTH AND WELFARE OF THE PEOPLE IN ITS AREA. IN ITS EFFORT TO ATTAIN THIS GOAL THE HOSPITAL PROVIDES:-FREE AND REDUCED-COST CARE TO THOSE WITH A DEMONSTRATED NEED-CARE TO THOSE COVERED UNDER GOVERNMENT ENTITLEMENT PROGRAMS WHICH MAY NOT COVER THE CHARGES OR COST OF SERVICES PROVIDED-HEALTH EDUCATION AND OUTREACH PROGRAMS TO ALL MEMBERS OF THE COMMUNITY AT LITTLE OR NO COST TO THE PARTICIPANTSCHARITY CARE GIVEN TO PERSONS UTILIZING OUR HOSPITAL AMOUNTED TO A TOTAL OF $974,798 IN TOTAL CHARGES. IN ADDITION, WE FURNISH CARE TO PERSONS COVERED UNDER GOVERNMENT ENTITLEMENT PROGRAMS WHICH PAY AT RATES LESS THAN CHARGES. DISCOUNTS TO THESE PROGRAMS FOR HOSPITAL SERVICES AMOUNTED TO $9,934,674BLACK RIVER MEMORIAL HOSPITAL, INC. ALSO CONDUCTED NUMEROUS EDUCATIONAL AND SUPPORTIVE ACTIVITIES TO ENCOURAGE THE GOOD HEALTH AND WELFARE OF THE MEMBERS OF THE COMMUNITIES IT SERVES. THESE ACTIVITIES INCLUDE:-FACILITIES FOR MEETINGS AND SUPPORT PERSONNEL, INCLUDING LEADERSHIP FOR A GRIEF SUPPORT GROUP AND THE, PERS (A PERSONAL EMERGENCY RESPONSE SYSTEM AVAILABLE AT NOMINAL COSTS TO AREA RESIDENTS), DIABETES EDUCATION GROUP AND A NEWLY FORMED CANCER SUPPORT GROUP.-PROVIDING ASSISTANCE TO HEALTH EDUCATORS BY SPONSORING INTERNSHIPS FOR STUDENT NURSES, RADIOLOGICAL, REHABILITATION, AND LABORATORY TECHNICIAN STUDENTS.-PROVIDING CHILD BIRTH EDUCATIONAL CLASSES, THE SUMMER ATHLETIC ENHANCEMENT PROGRAM DESIGNED TO EDUCATE ATHLETICS ON PROPER TRAINING AND PREPARATION FOR SPORTS.-PROVIDING LEADERSHIP TO STATE AND REGION WIDE HEALTH ORGANIZATIONS INCLUDING THE WISCONSIN HOSPITAL ASSOCIATION, HEALTHCARE FINANCIAL MANAGEMENT ASSOCIATION, NURSE EXECUTIVES, HEALTH EDUCATORS, PERINATAL CARE ASSOCIATION AND THE WISCONSIN HEALTHCARE PUBLIC RELATIONS AND MARKETING SOCIETY TO FURTHER HEALTHCARE GOALS OUTSIDE OF OUR DIRECT SERVICE AREA.OTHER SERVICES WE PROVIDE INCLUDE GRIEF SUPPORT GROUP. COALITIONS WE SUPPORT ARE: BREASTFEEDING COALITION, BLACK RIVER AREA SAFETY COUNCIL, TOGETHER FOR JACKSON COUNTY KIDS, JACKSON IN ACTION, AND WELLNESS PROGRAMMING FOR AREA BUSINESSES. BLACK RIVER MEMORIAL HOSPITAL'S WOUND CARE CENTER BEGAN PROVIDING SERVICES TO THE COMMUNITY MAY 2021 AND PERFORMED 4,731 OUTPATIENT PROCEDURES IN 2022.
Expenses $45,399,598 · Grants $4,000 · Revenue $53,511,483
-
BLACK RIVER HEALTHCARE CLINIC OPENED TO BRMH EMPLOYEES IN JUNE AND THE GENERAL PUBLIC IN JULY 2020. BLACK RIVER HEALTHCARE CLINIC IS AN INTEGRATED CLINIC OFFERING BEHAVIORAL HEALTH AND PRIMARY CARE SERVICES. IN 2022, BEHAVIORAL HEALTH VISITS WERE 2,354 AND PRIMARY CARE VISITS WERE 5,841.
Expenses $1,894,725 · Revenue $2,956,529
-
OTHER HOME-BASED SERVICES OFFERED INCLUDE BLACK RIVER MEMORIAL HOSPITAL'S HOMECARE AND HOSPICE PROGRAMS THAT PROVIDE COMPREHENSIVE HEALTHCARE SERVICES IN THE MOST COMFORTABLE SETTING-THE PATIENT'S HOME. IN 2022, THERE WERE 2,505 TOTAL HOMECARE VISITS PROVIDED TO PATIENTS CONSISTING OF SKILLED NURSING, PHYSICAL THERAPY, OCCUPATIONAL THERAPY, SPEECH THERAPY, HOME HEALTH AIDE, AND MEDICAL SOCIAL SERVICE HEALTHCARE SERVICES PROVIDED TO PATIENTS IN THEIR HOMES.
Expenses $1,536,561 · Revenue $1,161,790
-
HOME-BASED SERVICES:BLACK RIVER MEMORIAL HOSPITAL'S HOME-BASED SERVICES GIVE PATIENTS WITH LIFE-LIMITING OR TERMINAL ILLNESSES THE OPPORTUNITY TO LIVE WITH DIGNITY DURING THE LAST STAGE OF THEIR LIFE. TOTAL HOSPICE DAYS OF SERVICE PROVIDED TO PATIENTS IN 2022 WERE 5,465.
Expenses $494,293 · Revenue $1,104,111
-
BLACK RIVER MEMORIAL HOSPITAL'S INFUSION CENTER BEGAN PROVIDING SERVICES TO THE COMMUNITY IN AUGUST 2021 WHICH INCLUDE INTRODUCING CHEMOTHERAPY TO OUR SERVICE MIX FOR THE FIRST TIME.
Expenses $263,947 · Revenue $1,123,274
-
OTHER PROGRAMS
Expenses $8 · Revenue $1,946,285
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DR CAROL MARTIN
CHIEF OF STAFF/DIRECTOR
- Total calculated
- $467,327
- From this org
- $402,941
- From related orgs
- $0
- Other
- $64,386
- Hours/week
- 38
Schedule J breakdown matched by us
- Base
- $401,393
- Bonus
- $0
- Other
- $1,548
- Deferred
- $18,300
- Nontaxable benefits
- $46,086
- Filer's total
- $467,327
-
ESTEBAN MILLER MD
CMO
- Total calculated
- $446,026
- From this org
- $382,758
- From related orgs
- $0
- Other
- $63,268
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $382,218
- Bonus
- $0
- Other
- $540
- Deferred
- $16,000
- Nontaxable benefits
- $47,268
- Filer's total
- $446,026
-
SMITA RAJASEKARAN MD
PHYSICIAN
- Total calculated
- $426,958
- From this org
- $364,655
- From related orgs
- $0
- Other
- $62,303
- Hours/week
- 34
Schedule J breakdown matched by us
- Base
- $363,827
- Bonus
- $0
- Other
- $828
- Deferred
- $17,500
- Nontaxable benefits
- $44,803
- Filer's total
- $426,958
-
JOSEPH AHN DR
PHYSICIAN
- Total calculated
- $392,808
- From this org
- $335,276
- From related orgs
- $0
- Other
- $57,532
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $334,916
- Bonus
- $0
- Other
- $360
- Deferred
- $18,300
- Nontaxable benefits
- $39,232
- Filer's total
- $392,808
-
DR BRAXTON FRITZ
PHYSICIAN
- Total calculated
- $364,697
- From this org
- $303,366
- From related orgs
- $0
- Other
- $61,331
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $303,042
- Bonus
- $0
- Other
- $324
- Deferred
- $18,300
- Nontaxable benefits
- $43,031
- Filer's total
- $364,697
-
RICHARD MINNIHAN MD
PHYSICIAN
- Total calculated
- $361,763
- From this org
- $299,260
- From related orgs
- $0
- Other
- $62,503
- Hours/week
- 34
Schedule J breakdown matched by us
- Base
- $298,719
- Bonus
- $0
- Other
- $541
- Deferred
- $18,300
- Nontaxable benefits
- $44,203
- Filer's total
- $361,763
-
HOLLY WINN
CFO
- Total calculated
- $340,793
- From this org
- $283,985
- From related orgs
- $0
- Other
- $56,808
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $277,272
- Bonus
- $0
- Other
- $6,713
- Deferred
- $17,326
- Nontaxable benefits
- $39,482
- Filer's total
- $340,793
-
MARY BETH WHITE-JACOBS
CEO (SECRETARY) (THRU JULY)
- Total calculated
- $264,293
- From this org
- $228,339
- From related orgs
- $0
- Other
- $35,954
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,302
- Bonus
- $0
- Other
- $51,037
- Deferred
- $12,923
- Nontaxable benefits
- $23,031
- Filer's total
- $264,293
-
KYLE KOVACEVICH
CFO
- Total calculated
- $261,086
- From this org
- $213,975
- From related orgs
- $0
- Other
- $47,111
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $179,732
- Bonus
- $0
- Other
- $34,243
- Deferred
- $8,027
- Nontaxable benefits
- $39,084
- Filer's total
- $261,086
-
CARL SELVICK
CEO
- Total calculated
- $186,331
- From this org
- $173,737
- From related orgs
- $0
- Other
- $12,594
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,799
- Bonus
- $0
- Other
- $9,938
- Deferred
- $10,267
- Nontaxable benefits
- $2,327
- Filer's total
- $186,331
-
ALEX BRADLEY CHOWN
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
JOHN DRACE
VICE CHAIRPERSON (THRU JUNE)
- Total calculated
- $0
- Hours/week
- 4
-
MICHELE SEVERSON
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 4
-
MICHELLE GREENDEER-RAVE
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
CHRISTINE HOVELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
TIMOTHY KUNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
KATHERINE POTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
TIMOTHY TRANBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
DR THOMAS WALKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313119349301401
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.