Totals
- Total revenue
- $5,591,448
- Total expenses
- $6,218,404
- Contributions and grants received
- $5,240,310
- Grants paid
- $1,782,452
- Program service revenue
- $303,369
- Investment income
- $40,223
- Other revenue
- $7,546
- Total assets, end of year
- $2,894,221
- Total liabilities, end of year
- $1,061,361
- Net assets or fund balances, end of year
- $1,832,860
- Program services expenses (Part IX)
- $5,031,727
- Management and general expenses
- $606,904
- Fundraising expenses
- $579,773
- Program service expenses (Part III)
- $5,031,727
Program services were 80.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$581,464
-
1e · Government grants (contributions)
$3,521,538
-
1f · All other contributions, gifts and grants
$1,137,308
-
2a · Program service revenue: TRAINING & TECHNICAL ASSIST
total $303,369 · related or exempt $303,369
-
3 · Investment income
total $40,223 · excluded $40,223
-
8a · Fundraising events: gross income
$84,675
-
8a · Fundraising events: contributions included on line 1c
$581,464
-
8b · Fundraising events: direct expenses
$155,949
-
8c · Net income from fundraising events
total -$71,274 · excluded -$71,274
-
11a · Other revenue: MISCELLANEOUS INCOME
total $78,820 · related or exempt $78,820
-
11e · Other revenue, total
$78,820
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,782,452 · program services $1,782,452
-
5 · Compensation of officers, directors and key employees
total $199,479 · program services $148,699 · management and general $24,685 · fundraising $26,095
-
7 · Other salaries and wages
total $2,401,669 · program services $1,790,257 · management and general $298,216 · fundraising $313,196
-
8 · Pension plan contributions
total $69,273 · program services $51,663 · management and general $8,223 · fundraising $9,387
-
9 · Other employee benefits
total $252,176 · program services $188,081 · management and general $29,930 · fundraising $34,165
-
10 · Payroll taxes
total $198,804 · program services $151,110 · management and general $20,545 · fundraising $27,149
-
11c · Fees: accounting
total $17,870 · management and general $17,870
-
11d · Fees: lobbying
total $39,999 · program services $39,999
-
11g · Fees: other
total $520,915 · program services $338,221 · management and general $114,833 · fundraising $67,861
-
12 · Advertising and promotion
total $4,404 · program services $1,764 · management and general $641 · fundraising $1,999
-
13 · Office expenses
total $38,392 · program services $21,549 · management and general $7,607 · fundraising $9,236
-
14 · Information technology
total $148,726 · program services $76,493 · management and general $39,910 · fundraising $32,323
-
16 · Occupancy
total $127,038 · program services $90,055 · management and general $13,590 · fundraising $23,393
-
17 · Travel
total $91,844 · program services $78,615 · management and general $9,688 · fundraising $3,541
-
22 · Depreciation, depletion and amortization
total $41,156 · program services $27,930 · management and general $6,613 · fundraising $6,613
-
23 · Insurance
total $17,333 · program services $13,414 · management and general $1,959 · fundraising $1,960
-
24a · Other expenses: PROGRAM MATERIALS
total $161,147 · program services $161,147
-
24b · Other expenses: STAFF DEVELOPMENT
total $46,553 · program services $24,676 · management and general $8,052 · fundraising $13,825
-
24c · Other expenses: PROGRAM TRAINING
total $32,073 · program services $31,547 · management and general $526
-
24d · Other expenses: ALL OTHER
total $13,955 · program services $9,410 · management and general $2,339 · fundraising $2,206
-
24e · All other expenses
total $13,146 · program services $4,645 · management and general $1,677 · fundraising $6,824
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,581,007 · end of year $1,468,747
-
3 · Pledges and grants receivable
beginning of year $963,826 · end of year $638,337
-
9 · Prepaid expenses and deferred charges
beginning of year $18,784 · end of year $41,270
-
10a · Land, buildings and equipment: cost or other basis
$27,796
-
10b · Land, buildings and equipment: accumulated depreciation
$4,502
-
10c · Land, buildings and equipment, net
beginning of year $36,654 · end of year $23,294
-
15 · Other assets
end of year $722,573
-
17 · Accounts payable and accrued expenses
beginning of year $138,169 · end of year $302,068
-
25 · Other liabilities
beginning of year $4,307 · end of year $759,293
-
27 · Net assets without donor restrictions
beginning of year $1,957,077 · end of year $1,522,464
-
28 · Net assets with donor restrictions
beginning of year $500,718 · end of year $310,396
Mission and programs · 2023
Mission
INVEST IN KIDS PARTNERS WITH LOCAL COMMUNITIES TO ENSURE THE SUCCESS OF EVIDENCE-BASED PROGRAMS THAT IMPROVE THE HEALTH AND WELL-BEING OF COLORADO'S YOUNGEST CHILDREN AND THEIR FAMILIES.
-
THE INCREDIBLE YEARS (IY) ENCOMPASSES THREE EVIDENCE-BASED PREVENTION PROGRAMS; TEACHER CLASSROOM MANAGEMENT, DINOSAUR SCHOOL, AND PRESCHOOL BASIC PARENT PROGRAM. THESE PROGRAMS PROMOTE SOCIAL-EMOTIONAL LEARNING, ACADEMIC SKILLS, AND POSITIVE BEHAVIORAL OUTCOMES FOR YOUNG CHILDREN IN PARTNERSHIP WITH THEIR TEACHERS AND PARENTS/CAREGIVERS. IY SERVES CHILDREN AND THEIR FAMILIES IN 20 COUNTIES IN COLORADO. DURING THE 2023-2024 PROGRAM YEAR, THE INCREDIBLE YEARS SERVED 5,797 STUDENTS, 470 TEACHERS, 69 PARENT PROGRAM FACILITATORS, AND HAD 470 PARENT PROGRAM PARTICIPANTS. --------------------- MORE DETAIL ON SCHEDULE O -------------------
Expenses $1,714,985 · Revenue $303,369
-
NURSE-FAMILY PARTNERSHIP (NFP) IS AN EVIDENCE-BASED, NURSING PROGRAM FOR FAMILIES AFFECTED BY ECONOMIC INEQUALITY WHO ARE EXPECTING THEIR FIRST CHILD. CLIENTS ARE PARTNERED WITH A REGISTERED NURSE EARLY IN THEIR PREGNANCY AND RECEIVE HOME VISITS UNTIL THEIR CHILD TURNS TWO. THE NURSE PARTNERS WITH FAMILIES SO THEY CAN BUILD THE CONFIDENCE AND THE TOOLS THEY NEED TO ASSURE A HEALTHY START FOR THEIR BABIES AND SET A VISION AND GOALS FOR THE LIFE THEY WANT FOR THEMSELVES AND THEIR FAMILIES. . NFP SERVES CHILDREN AND THEIR FAMILIES IN ALL 64 COUNTIES IN COLORADO. DURING THE 2023-2024 PROGRAM YEAR, NURSE-FAMILY PARTNERSHIP SERVED 4,100 CLIENTS AND 3,402 CHILDREN. --------------------- MORE DETAIL ON SCHEDULE O ---------------------
Expenses $987,685
-
CHILD FIRST (CF) WORKS WITH YOUNG CHILDREN AND THEIR FAMILIES IN A TWO- GENERATIONAL MODEL. THIS PROGRAM PROVIDES INTENSIVE, HOME-BASED MENTAL HEALTH SERVICES TO HELP BUILD STRONGER BONDS BETWEEN CAREGIVERS AND CHILDREN TO HELP THEM HEAL FROM TRAUMA. EACH FAMILY WORKS ALONGSIDE A MENTAL HEALTH CLINICIAN AND FAMILY SUPPORT PARTNER TO UNCOVER SOURCES OF STRESS AND IDENTIFY THE BEST RESOURCES FOR THE FAMILIES. CF SERVES CHILDREN AND THEIR FAMILIES IN 25 COUNTIES IN COLORADO. DURING THE 2023-2024 PROGRAM YEAR, CHILD FIRST SERVED 325 PARENTS AND CAREGIVERS AND 292 CHILDREN. --------------------- MORE DETAIL ON SCHEDULE O ---------------------
Expenses $2,130,189 · Grants $1,782,452
-
FINDING OPPORTUNITIES IN RECRUITMENT AND RETENTION FOR OUR COLORADO EXPERTS (FORRCE) IS AN INVEST IN KIDS (IIK) INITIATIVE DESIGNED TO ADDRESS WORKFORCE CHALLENGES IN THE NURSE-FAMILY PARTNERSHIP (NFP) AND CHILD FIRST (CF) PROGRAMS IN COLORADO. FORRCE AIMS TO INCREASE AWARENESS, FACILITATE STATE-LEVEL POLICY CHANGES, AND SECURE SUSTAINABLE FUNDING SOURCES TO CREATE A DIVERSE, SKILLED WORKFORCE FOR LONG-TERM PROGRAM SUCCESS. IIK HAS IDENTIFIED FOUR KEY AREAS AFFECTING WORKFORCE: RECRUITMENT, RETENTION, COMPENSATION, AND PIPELINE. IN FY24, IIK SECURED A BEHAVIORAL HEALTH WORKFORCE RECRUITMENT AND RETENTION GRANT, WHICH PROVIDED FUNDING FOR TWO KEY STRATEGIES IN RECRUITMENT AND RETENTION FOR CHILD FIRST. THIS GRANT ALLOWED FOR IIK TO START THE PLANNING AND EXECUTION OF A STATE WIDE CHILD FIRST CONFERENCE TO SUPPORT RETENTION OF CURRENT STAFF SCHEDULED IN EARLY FY25. THIS GRANT ALSO ALLOWED FOR IIK TO HIRE A RECRUITMENT FIRM TO PILOT A TARGETED RECRUITMENT STRATEGY FOCUSED ON TALENT SPECIFICALLY FOR EVIDENCE BASED PROGRAMS CALLED EVIDENCE BASED ASSOCIATES. IN FY24, IIK PARTNERED WITH A CONSULTANT TO NARROW FOCUS OF THE BROADER ORGANIZATIONAL EFFORTS FOR FORRCE THROUGH DEVELOPING A PHASED APPROACH TO ASSIST IN IDENTIFYING POTENTIAL STRATEGIES AND DEVELOPING RECOMMENDATIONS SPECIFIC TO PIPELINE: PROBLEM DEFINITION AND IMPACT GOAL, SELECT PRIORITY PILLARS, RESEARCH AND VALIDATE, AND DEVELOP RECOMMENDATIONS AND DECISIONS. GIVEN THE IMPACT IIK CAN HAVE ON PIPELINE AND IIKS' STATUS AS AN INTERMEDIARY, THE FOLLOWING STRATEGIES FOR EACH OF THE PROGRAMS WERE SELECTED: 1. NFP: BUILDING PARTNERSHIPS WITH COLORADO'S POST-SECONDARY INSTITUTIONS TO ESTABLISH PIPELINES FOR NURSING GRADUATES. 2. CF: ADVOCATING FOR MEDICAID REFORM, AGENCY SUPPORT FOR INFANT AND EARLY CHILDHOOD MENTAL HEALTH (IECMH), AND INTEGRATING IECMH INTO EDUCATIONAL CURRICULA. WITH FINALIZED STRATEGIES, IIK WORKED TO CREATE AN IMPLEMENTATION PLAN THAT IS INCLUSIVE OF THE FOLLOWING: SCOPE, TASKS AND TIMELINE, MEASURES, RESOURCE PLAN, COMMUNICATION PLAN, AND RISK ASSESSMENT AND MITIGATION.
Expenses $198,868
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lisa HillLISA HILL
PRESIDENT &
- Total calculated
- $195,417
- From this org
- $178,730
- From related orgs
- $0
- Other
- $16,687
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $178,730
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,362
- Nontaxable benefits
- $11,325
- Filer's total
- $195,417
-
Julie Steffen Ma EcseJULIE STEFFEN MA ECSE
PROGRAM DIRE
- Total calculated
- $192,652
- From this org
- $177,434
- From related orgs
- $0
- Other
- $15,218
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,434
- Bonus
- not reported
- Other
- not reported
- Deferred
- $4,122
- Nontaxable benefits
- $11,096
- Filer's total
- $192,652
-
Tiffany GardnerTIFFANY GARDNER
CHIEF OPER O
- Total calculated
- $150,405
- From this org
- $137,651
- From related orgs
- $0
- Other
- $12,754
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,651
- Bonus
- not reported
- Other
- not reported
- Deferred
- $4,129
- Nontaxable benefits
- $8,625
- Filer's total
- $150,405
-
Amanda FixsenAMANDA FIXSEN
VP PROGRAMS/
- Total calculated
- $125,615
- From this org
- $116,650
- From related orgs
- $0
- Other
- $8,965
- Hours/week
- 40
-
Allison Mosqueda Ms RNALLISON MOSQUEDA MS RN
PROGRAM DIRE
- Total calculated
- $126,738
- From this org
- $114,021
- From related orgs
- $0
- Other
- $12,717
- Hours/week
- 40
-
Eric Hilty JDERIC HILTY JD
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Shelby Noble BsSHELBY NOBLE BS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Andrew Higdon CPAANDREW HIGDON CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
James Scarboro JDJAMES SCARBORO JD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sean Waters CFASEAN WATERS CFA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim MacDonald JDTIM MACDONALD JD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John Walsh JDJOHN WALSH JD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Craig Jones MBA JDCRAIG JONES MBA JD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chad Hollingsworth BsCHAD HOLLINGSWORTH BS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sara Anderson MSWSARA ANDERSON MSW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lindsey SchwartzLINDSEY SCHWARTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paola PagaPAOLA PAGA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kate Reinemund MBAKATE REINEMUND MBA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nicole BondyNICOLE BONDY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Monica Lujan MsMONICA LUJAN MS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bryan Turner MBA CPABRYAN TURNER MBA CPA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 4
- JULIE STEFFEN, MA, ECSE 40,049 0 0
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PARAGON BEHAVIORAL HEALTH CONNECTIO
$510,013
CHILD FIRST
-
$248,085
CHILD FIRST
-
$241,473
CHILD FIRST
-
$174,687
CHILD FIRST
-
$168,115
CHILD FIRST
-
SAN LUIS VALLEY BEHAVIORAL HEALTH G
$152,988
CHILD FIRST
-
INCREDIBLE YEARS
-
ARAPAHOE COUNTY EARLY CHILDHOOD
$46,962
INCREDIBLE YEARS
-
MUSLIM YOUTH FOR POSITIVE IMPACT
$35,921
INCREDIBLE YEARS
-
$24,683
INCREDIBLE YEARS
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443189349311209
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.