Skip to content
Nonprofiteer
← WARREN COUNTY FOUNDATION

Form 990 for tax year 2023

Filed by WARREN COUNTY FOUNDATION.

Totals

Total revenue
$2,875,020
Total expenses
$2,204,549
Contributions and grants received
$2,364,791
Grants paid
$1,721,462
Program service revenue
$0
Investment income
$510,229
Other revenue
$0
Total assets, end of year
$21,940,720
Total liabilities, end of year
$5,014,121
Net assets or fund balances, end of year
$16,926,599
Program services expenses (Part IX)
$1,981,363
Management and general expenses
$223,186
Fundraising expenses
$0
Program service expenses (Part III)
$1,981,363

Program services were 89.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $2,364,791

  • 3 · Investment income

    total $388,323 · excluded $388,323

  • 7a · Gross sales of assets other than inventory

    securities $121,906

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $121,906

  • 7d · Net gain or loss

    total $121,906 · excluded $121,906

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,721,462 · program services $1,721,462

  • 7 · Other salaries and wages

    total -$81,143 · program services -$43,655 · management and general -$37,488

  • 10 · Payroll taxes

    total $422 · program services $227 · management and general $195

  • 11b · Fees: legal

    total $3,068 · program services $1,651 · management and general $1,417

  • 11c · Fees: accounting

    total $6,885 · program services $3,704 · management and general $3,181

  • 11f · Fees: investment management

    total $258,714 · program services $139,188 · management and general $119,526

  • 11g · Fees: other

    total $81,024 · program services $43,591 · management and general $37,433

  • 12 · Advertising and promotion

    total $21,870 · program services $11,766 · management and general $10,104

  • 13 · Office expenses

    total $16,394 · program services $8,820 · management and general $7,574

  • 14 · Information technology

    total $13,630 · program services $7,333 · management and general $6,297

  • 16 · Occupancy

    total $31,967 · program services $17,198 · management and general $14,769

  • 19 · Conferences, conventions and meetings

    total $57,485 · program services $30,927 · management and general $26,558

  • 23 · Insurance

    total $65,991 · program services $35,503 · management and general $30,488

  • 24a · Other expenses: SECURITY

    total $2,476 · program services $1,332 · management and general $1,144

  • 24b · Other expenses: JANITORIAL SERVICES

    total $2,050 · program services $1,103 · management and general $947

  • 24c · Other expenses: DUES-ASSOCIATIONS

    total $1,430 · program services $769 · management and general $661

  • 24d · Other expenses: MISCELLANEOUS

    total $665 · program services $358 · management and general $307

  • 24e · All other expenses

    total $159 · program services $86 · management and general $73

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,204,479 · end of year -$306,924

  • 2 · Savings and temporary cash investments

    beginning of year $298,576 · end of year $456,741

  • 3 · Pledges and grants receivable

    beginning of year $27,556 · end of year $27,556

  • 4 · Accounts receivable

    beginning of year $381,847 · end of year $446,919

  • 9 · Prepaid expenses and deferred charges

    beginning of year $46 · end of year $46

  • 10a · Land, buildings and equipment: cost or other basis

    $382,715

  • 10b · Land, buildings and equipment: accumulated depreciation

    $173,382

  • 10c · Land, buildings and equipment, net

    beginning of year $209,333 · end of year $209,333

  • 11 · Investments: publicly traded securities

    beginning of year $17,652,963 · end of year $21,021,685

  • 15 · Other assets

    beginning of year $85,364 · end of year $85,364

  • 17 · Accounts payable and accrued expenses

    beginning of year $441,201 · end of year $464,721

  • 25 · Other liabilities

    beginning of year $3,637,671 · end of year $4,549,400

  • 27 · Net assets without donor restrictions

    beginning of year $7,602,520 · end of year $8,155,235

  • 28 · Net assets with donor restrictions

    beginning of year $8,178,772 · end of year $8,771,364

Mission and programs · 2023

Mission

TO ENHANCE THE QUALITY OF LIFE IN WARREN COUNTY BY ENCOURAGING AND FACILITATING CHARITABLE GIVING AND MAKING IT CONVENIENT, FLEXIBLE AND EFFECTIVE.

Activities or mission (Part I)

ADMINISTRATION OF A VARIETY OF CHARITABLE FUNDS AND DISTRIBUTES INCOME FROM ENDOWMENT FUNDS FOR SCHOLARSHIPS AND GRANTS TO CHARITABLE ORGANIZATIONS.

  • THE FOLLOWING FUNDS HAVE BEEN CREATED:SAFE ON MAIN $758.02RUDISILL FAMILY CREATIVE ARTS FUND $1,616.17RUTH A. SMITH MEMORIAL SCHOLARSHIP FUND $688.20LOMAN'S HELPING HAND FUND $5,156.97THE KATHY SAMOL FOUNDATION $6,010.33THE BRUCE R. BINGHAM LADY WARRIOR'S SOCCER SCHOLARSHIP FUND $836.75WEE PANTHERS FOOTBALL SCHOLARSHIP FUND $2,900.69THE REAL IMPACT FOUNDATION FUND $194,499.77LEBANON AREA CHAMBER OF COMMERCE SCHOLARSHIP FUND $1,387.85SPRINGBORO WIND SYMPHONY OPERATIONS FUND $9,370.96

    Expenses $1,981,363 · Grants $1,721,462

  • THE FARM ON CENTRAL COMMUNITY FUND $19,977.76WARREN COUNTY PARK DISTRICT CHARITABLE FUND $50,126.29LAUREN E. PATRICK SOUL ARTS FUND $4,749.55WARREN COUNTY CLOVER KIDS FUND $221.25PRISON 2 PROMISE FOUNDATION $0TOTAL FUNDS CREATED THIS FISCAL YEAR $298,300.56

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dale Brunner

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Margaret Hess

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Eric Meilstrup

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Christye Leasure

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Scott Brunka

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Michael Carroll

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Justin Gonger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Spencer S Cropper

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Daniel B Cunningham

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Pat Foley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Rebekah-Giuffre

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Bobbie Grice

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Richard Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Shannon Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mike Kelly

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kenneth Natorp

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Craig Salmon-Gilmore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kent Savage

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Derek R Tinnin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • William G Thornton Jr

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Stephen Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Tom Seddon

    PRESIDENT & CEO

    Total calculated
    $85,000
    From this org
    $85,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    30 + 30 related
  • Michael Mansbridge

    VP & CHIEF ADMIN

    Total calculated
    $90,000
    From this org
    $90,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    30 + 30 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202511359349304896

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.