Totals
- Total revenue
- $2,875,020
- Total expenses
- $2,204,549
- Contributions and grants received
- $2,364,791
- Grants paid
- $1,721,462
- Program service revenue
- $0
- Investment income
- $510,229
- Other revenue
- $0
- Total assets, end of year
- $21,940,720
- Total liabilities, end of year
- $5,014,121
- Net assets or fund balances, end of year
- $16,926,599
- Program services expenses (Part IX)
- $1,981,363
- Management and general expenses
- $223,186
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,981,363
Program services were 89.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,364,791
-
3 · Investment income
total $388,323 · excluded $388,323
-
7a · Gross sales of assets other than inventory
securities $121,906
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $121,906
-
7d · Net gain or loss
total $121,906 · excluded $121,906
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,721,462 · program services $1,721,462
-
7 · Other salaries and wages
total -$81,143 · program services -$43,655 · management and general -$37,488
-
10 · Payroll taxes
total $422 · program services $227 · management and general $195
-
11b · Fees: legal
total $3,068 · program services $1,651 · management and general $1,417
-
11c · Fees: accounting
total $6,885 · program services $3,704 · management and general $3,181
-
11f · Fees: investment management
total $258,714 · program services $139,188 · management and general $119,526
-
11g · Fees: other
total $81,024 · program services $43,591 · management and general $37,433
-
12 · Advertising and promotion
total $21,870 · program services $11,766 · management and general $10,104
-
13 · Office expenses
total $16,394 · program services $8,820 · management and general $7,574
-
14 · Information technology
total $13,630 · program services $7,333 · management and general $6,297
-
16 · Occupancy
total $31,967 · program services $17,198 · management and general $14,769
-
19 · Conferences, conventions and meetings
total $57,485 · program services $30,927 · management and general $26,558
-
23 · Insurance
total $65,991 · program services $35,503 · management and general $30,488
-
24a · Other expenses: SECURITY
total $2,476 · program services $1,332 · management and general $1,144
-
24b · Other expenses: JANITORIAL SERVICES
total $2,050 · program services $1,103 · management and general $947
-
24c · Other expenses: DUES-ASSOCIATIONS
total $1,430 · program services $769 · management and general $661
-
24d · Other expenses: MISCELLANEOUS
total $665 · program services $358 · management and general $307
-
24e · All other expenses
total $159 · program services $86 · management and general $73
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,204,479 · end of year -$306,924
-
2 · Savings and temporary cash investments
beginning of year $298,576 · end of year $456,741
-
3 · Pledges and grants receivable
beginning of year $27,556 · end of year $27,556
-
4 · Accounts receivable
beginning of year $381,847 · end of year $446,919
-
9 · Prepaid expenses and deferred charges
beginning of year $46 · end of year $46
-
10a · Land, buildings and equipment: cost or other basis
$382,715
-
10b · Land, buildings and equipment: accumulated depreciation
$173,382
-
10c · Land, buildings and equipment, net
beginning of year $209,333 · end of year $209,333
-
11 · Investments: publicly traded securities
beginning of year $17,652,963 · end of year $21,021,685
-
15 · Other assets
beginning of year $85,364 · end of year $85,364
-
17 · Accounts payable and accrued expenses
beginning of year $441,201 · end of year $464,721
-
25 · Other liabilities
beginning of year $3,637,671 · end of year $4,549,400
-
27 · Net assets without donor restrictions
beginning of year $7,602,520 · end of year $8,155,235
-
28 · Net assets with donor restrictions
beginning of year $8,178,772 · end of year $8,771,364
Mission and programs · 2023
Mission
TO ENHANCE THE QUALITY OF LIFE IN WARREN COUNTY BY ENCOURAGING AND FACILITATING CHARITABLE GIVING AND MAKING IT CONVENIENT, FLEXIBLE AND EFFECTIVE.
Activities or mission (Part I)
ADMINISTRATION OF A VARIETY OF CHARITABLE FUNDS AND DISTRIBUTES INCOME FROM ENDOWMENT FUNDS FOR SCHOLARSHIPS AND GRANTS TO CHARITABLE ORGANIZATIONS.
-
THE FOLLOWING FUNDS HAVE BEEN CREATED:SAFE ON MAIN $758.02RUDISILL FAMILY CREATIVE ARTS FUND $1,616.17RUTH A. SMITH MEMORIAL SCHOLARSHIP FUND $688.20LOMAN'S HELPING HAND FUND $5,156.97THE KATHY SAMOL FOUNDATION $6,010.33THE BRUCE R. BINGHAM LADY WARRIOR'S SOCCER SCHOLARSHIP FUND $836.75WEE PANTHERS FOOTBALL SCHOLARSHIP FUND $2,900.69THE REAL IMPACT FOUNDATION FUND $194,499.77LEBANON AREA CHAMBER OF COMMERCE SCHOLARSHIP FUND $1,387.85SPRINGBORO WIND SYMPHONY OPERATIONS FUND $9,370.96
Expenses $1,981,363 · Grants $1,721,462
-
THE FARM ON CENTRAL COMMUNITY FUND $19,977.76WARREN COUNTY PARK DISTRICT CHARITABLE FUND $50,126.29LAUREN E. PATRICK SOUL ARTS FUND $4,749.55WARREN COUNTY CLOVER KIDS FUND $221.25PRISON 2 PROMISE FOUNDATION $0TOTAL FUNDS CREATED THIS FISCAL YEAR $298,300.56
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dale BrunnerDALE BRUNNER
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Margaret HessMARGARET HESS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Eric MeilstrupERIC MEILSTRUP
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Christye LeasureCHRISTYE LEASURE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Scott BrunkaSCOTT BRUNKA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Michael CarrollMICHAEL CARROLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Justin GongerJUSTIN GONGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Spencer S CropperSPENCER S CROPPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Daniel B CunninghamDANIEL B CUNNINGHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Pat FoleyPAT FOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Rebekah-GiuffreREBEKAH-GIUFFRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bobbie GriceBOBBIE GRICE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Richard JonesRICHARD JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Shannon JonesSHANNON JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mike KellyMIKE KELLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kenneth NatorpKENNETH NATORP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Craig Salmon-GilmoreCRAIG SALMON-GILMORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kent SavageKENT SAVAGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Derek R TinninDEREK R TINNIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
William G Thornton JrWILLIAM G THORNTON JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Stephen WilsonSTEPHEN WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Tom SeddonTOM SEDDON
PRESIDENT & CEO
- Total calculated
- $85,000
- From this org
- $85,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30 + 30 related
-
Michael MansbridgeMICHAEL MANSBRIDGE
VP & CHIEF ADMIN
- Total calculated
- $90,000
- From this org
- $90,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30 + 30 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$210,000
HEALTHCARE
-
MIAMI UNIVERSITY-RAHM SCHOLARSHIP
$121,809
EDUCATION
-
$65,000
RELIGION
-
$37,641
EDUCATION
-
YMCA - RALPH STOLLE COUNTRYSIDE
$31,562
RECREATION
-
RELIGION
-
$28,750
EDUCATION
-
LITTLE MIAMI YOUTH FOOTBALL AND CHEER
$25,000
CHARITABLE
-
WARREN COUNTY CAREER CENTER
$20,070
EDUCATION
-
$20,000
EDUCATION
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WARREN COUNTY FOUNDATION DEPOSITORY
501(C)(3) · HOLDS DEPOSITORY FUNDS FOR CHARITABLE PURPOSES · OH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511359349304896
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.