Form 990 for tax year 2023
Filed by SEATAC BMX.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 14 January 2026. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $406,722 changed to $403,921
- Total expenses
- $203,657 changed to $401,685
- Contributions and grants received
- $187,175 changed to $169,322
- Grants paid
- $15,447 changed to $7,700
- Program service revenue
- $219,544 changed to $234,597
- Investment income
- $3 changed to $2
- Total assets, end of year
- $581,663 changed to $74,226
- Net assets or fund balances, end of year
- $581,663 changed to $74,226
- Program services expenses
- $176,234 changed to $334,967
- Management and general expenses
- $24,812 changed to $66,718
- Fundraising expenses
- $2,611 changed to $0
- Program service expenses (Part III)
- $220,191 changed to $334,967
Listed only on the later return
- Jeremy Bushnell
Totals
- Total revenue
- $406,722
- Total expenses
- $203,657
- Contributions and grants received
- $187,175
- Grants paid
- $15,447
- Program service revenue
- $219,544
- Investment income
- $3
- Other revenue
- $0
- Total assets, end of year
- $581,663
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $581,663
- Program services expenses (Part IX)
- $176,234
- Management and general expenses
- $24,812
- Fundraising expenses
- $2,611
- Program service expenses (Part III)
- $220,191
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$62,202
-
1f · All other contributions, gifts and grants
$124,973
-
2a · Program service revenue: Entrance Fees
total $219,544 · related or exempt $219,544
-
3 · Investment income
total $3 · related or exempt $3
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,700 · program services $7,700
-
2 · Grants to domestic individuals
total $7,747 · program services $7,747
-
11c · Fees: accounting
total $75 · management and general $75
-
11g · Fees: other
total $8,925 · program services $8,925
-
12 · Advertising and promotion
total $16,316 · program services $16,316
-
13 · Office expenses
total $547 · management and general $547
-
14 · Information technology
total $9,156 · management and general $9,156
-
16 · Occupancy
total $6,360 · program services $6,360
-
17 · Travel
total $52 · program services $52
-
23 · Insurance
total $13,987 · management and general $13,987
-
24a · Other expenses: Team Expenses
total $25,394 · program services $25,394
-
24b · Other expenses: Membership Fees
total $20,852 · program services $20,852
-
24c · Other expenses: Repairs & Maintenance
total $9,439 · program services $9,439
-
24d · Other expenses: Supplies
total $45,429 · program services $45,429
-
24e · All other expenses
total $31,678 · program services $28,020 · management and general $1,047 · fundraising $2,611
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $71,988 · end of year $81,488
-
9 · Prepaid expenses and deferred charges
beginning of year $1,250 · end of year $1,350
-
10a · Land, buildings and equipment: cost or other basis
$498,825
-
10c · Land, buildings and equipment, net
beginning of year $320,733 · end of year $498,825
-
31 · Retained earnings, endowment or other funds
beginning of year $393,971 · end of year $581,663
Mission and programs · 2023
Mission
To harness the excitement of BMX racing in Seatac, WA to inspire youth engage families, and foster growth within our community
Activities or mission (Part I)
Promote engagement with youth to participant sporting activities specifically BMX Racing
-
Our expanded programming included 30 coaching sessions, 8 clinics, and 4 week-long summer camps, featuring nationally ranked and professional riders. We saw a remarkable increase in new home track members, with 100 new riders joining SeaTac BMX in 2023. Our commitment to community engagement was evident in the 111 community programming days we hosted which provided structured activities and coaching to the local youth. Additionally, the track was open to the community for 127 days offering free access to the facility and promoting a healthy, active lifestyle.
Expenses $220,191 · Grants $62,202 · Revenue $230,184
As filed on the 2023 return.
Listed in Part VII
-
Jackie MontgomeryJACKIE MONTGOMERY
Officer
- Total calculated
- $0
-
John B MontgomeryJOHN B MONTGOMERY
Officer
- Total calculated
- $0
-
Jamie StensonJAMIE STENSON
Officer
- Total calculated
- $0
-
Michael RechnitzMICHAEL RECHNITZ
Officer
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202401429349301705
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.