What the amendment changed
Compared with the return it replaced , filed 21 May 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $406,722 changed to $403,921
- Total expenses
- $203,657 changed to $401,685
- Contributions and grants received
- $187,175 changed to $169,322
- Grants paid
- $15,447 changed to $7,700
- Program service revenue
- $219,544 changed to $234,597
- Investment income
- $3 changed to $2
- Total assets, end of year
- $581,663 changed to $74,226
- Net assets or fund balances, end of year
- $581,663 changed to $74,226
- Program services expenses
- $176,234 changed to $334,967
- Management and general expenses
- $24,812 changed to $66,718
- Fundraising expenses
- $2,611 changed to $0
- Program service expenses (Part III)
- $220,191 changed to $334,967
Listed only on the later return
- Jeremy Bushnell
Totals
- Total revenue
- $403,921
- Total expenses
- $401,685
- Contributions and grants received
- $169,322
- Grants paid
- $7,700
- Program service revenue
- $234,597
- Investment income
- $2
- Other revenue
- $0
- Total assets, end of year
- $74,226
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $74,226
- Program services expenses (Part IX)
- $334,967
- Management and general expenses
- $66,718
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $334,967
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$169,322
-
2a · Program service revenue: Memberships & Fees
total $234,597 · related or exempt $234,597
-
3 · Investment income
total $2 · related or exempt $2
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,700 · program services $7,700
-
12 · Advertising and promotion
total $16,316 · program services $16,316
-
13 · Office expenses
total $260 · management and general $260
-
14 · Information technology
total $9,156 · management and general $9,156
-
17 · Travel
total $122 · program services $122
-
24a · Other expenses: Coaching
total $14,533 · program services $14,533
-
24b · Other expenses: Furniture & Fixtures Expense
total $5,158 · program services $5,158
-
24c · Other expenses: Contract & Professional Fees
total $2,686 · program services $2,686
-
24d · Other expenses: Improvements
total $133,889 · program services $133,889
-
24e · All other expenses
total $211,865 · program services $154,563 · management and general $57,302
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $71,988 · end of year $74,226
-
27 · Net assets without donor restrictions
beginning of year $71,988 · end of year $74,226
Mission and programs · 2023
Mission
To harness the excitement of BMX racing in Seatac, WA. To inspire youth, engage families and foster growth within our community.
-
Promoting BMX activity in Seatac, WA by paving track, coaching individuals and providing memberships.
Expenses $334,967 · Revenue $234,597
As filed on the 2023 return.
Listed in Part VII
-
Jeremy Bushnell
Officer
- Total calculated
- $0
- Hours/week
- 0
-
Michael Rechnitz
Officer
- Total calculated
- $0
- Hours/week
- 0
-
Jamie Stenson
Officer
- Total calculated
- $0
- Hours/week
- 0
-
Jackie Montgomery
Officer
- Total calculated
- $0
- Hours/week
- 0
-
John B Montgomery
Officer
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 January 2026
- IRS schema version
- 2023v6.0
- Source object
- 202640349349301724
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.