Skip to content
Nonprofiteer
← UNITED WAY OF BRISTOL TENN VA INC

Form 990 for tax year 2022

Filed by UNITED WAY OF BRISTOL TENN VA INC.

Totals

Total revenue
$2,727,199
Total expenses
$1,203,219
Contributions and grants received
$2,579,515
Grants paid
$670,542
Program service revenue
$25,134
Investment income
$121,776
Other revenue
$774
Total assets, end of year
$8,291,627
Total liabilities, end of year
$855,134
Net assets or fund balances, end of year
$7,436,493
Program services expenses (Part IX)
$956,977
Management and general expenses
$120,393
Fundraising expenses
$125,849
Program service expenses (Part III)
$956,977

Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $2,515,589

  • 1e · Government grants (contributions)

    $63,926

  • 1g · Noncash contributions included above

    $15,004

  • 2a · Program service revenue: PROGRAM INCOME

    total $25,134 · related or exempt $25,134

  • 3 · Investment income

    total $54,759 · related or exempt $54,759

  • 7a · Gross sales of assets other than inventory

    securities $1,708,492

  • 7b · Less cost or other basis and sales expenses

    securities $1,641,475

  • 7c · Gain or loss

    securities $67,017

  • 7d · Net gain or loss

    total $67,017 · related or exempt $67,017

  • 11a · Other revenue: OTHER INCOME

    total $774 · related or exempt $774

  • 11e · Other revenue, total

    $774

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $670,542 · program services $670,542

  • 5 · Compensation of officers, directors and key employees

    total $101,245 · program services $58,722 · management and general $14,174 · fundraising $28,349

  • 7 · Other salaries and wages

    total $145,524 · program services $50,933 · management and general $50,933 · fundraising $43,658

  • 8 · Pension plan contributions

    total $11,220 · program services $4,937 · management and general $2,917 · fundraising $3,366

  • 9 · Other employee benefits

    total $35,224 · program services $15,771 · management and general $9,436 · fundraising $10,017

  • 10 · Payroll taxes

    total $18,251 · program services $8,030 · management and general $4,745 · fundraising $5,476

  • 11c · Fees: accounting

    total $8,095 · program services $4,048 · management and general $4,047

  • 13 · Office expenses

    total $11,505 · program services $3,235 · management and general $4,634 · fundraising $3,636

  • 14 · Information technology

    total $14,026 · program services $3,507 · management and general $3,507 · fundraising $7,012

  • 16 · Occupancy

    total $12,931 · program services $5,757 · management and general $2,966 · fundraising $4,208

  • 17 · Travel

    total $3,831 · program services $1,916 · management and general $1,915

  • 19 · Conferences, conventions and meetings

    total $2,899 · management and general $2,899

  • 22 · Depreciation, depletion and amortization

    total $1,800 · program services $1,080 · management and general $540 · fundraising $180

  • 23 · Insurance

    total $7,338 · program services $4,403 · management and general $2,201 · fundraising $734

  • 24a · Other expenses: COMMUNITY PROJECTS

    total $88,985 · program services $88,985

  • 24b · Other expenses: CAMPAIGN EXPENSES

    total $19,213 · fundraising $19,213

  • 24e · All other expenses

    total $50,590 · program services $35,111 · management and general $15,479

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $250 · end of year $250

  • 2 · Savings and temporary cash investments

    beginning of year $727,188 · end of year $978,186

  • 3 · Pledges and grants receivable

    beginning of year $369,693 · end of year $554,438

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,263 · end of year $1,004

  • 10a · Land, buildings and equipment: cost or other basis

    $342,323

  • 10b · Land, buildings and equipment: accumulated depreciation

    $274,573

  • 10c · Land, buildings and equipment, net

    beginning of year $69,550 · end of year $67,750

  • 11 · Investments: publicly traded securities

    beginning of year $6,849,630 · end of year $6,689,999

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,399 · end of year $23,100

  • 25 · Other liabilities

    beginning of year $844,451 · end of year $832,034

  • 27 · Net assets without donor restrictions

    beginning of year $1,812,033 · end of year $1,512,006

  • 28 · Net assets with donor restrictions

    beginning of year $5,353,691 · end of year $5,924,487

Mission and programs · 2022

Mission

SEE SCHEDULE O

  • CONDUCT AN ANNUAL CAMPAIGN TO PROVIDE FUNDING FOR LOCAL NONPROFIT SERVICE ORGANIZATIONS THAT MEET THE HUMAN SERVICE NEEDS OF THE COMMUNITY AND TO REDUCE THE NUMBER OF APPEALS FOR FINANCIAL SUPPORT FOR SERVICES.

    Expenses $956,977 · Grants $670,542

As filed on the 2022 return.

Listed in Part VII

  • Lisa Cofer

    EXECUTIVE DIRECTOR

    Total calculated
    $101,245
    From this org
    $101,245
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Melanie Fleenor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Lola McVey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Keith Perrigan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Robert Peel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Kevin Jessee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Ronan King

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jim Maxwell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Carter Massengill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Clint Sells

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Adam Rust

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bill Sorah

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Don Shawl

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • David Price

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Lisa Porter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bradley Robertson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Beth Rhinehart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Ron Crockett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bridget Lamie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Scott Emerine

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jody Dutcher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Patrick Cashman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Teresa Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Erick Makrush

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bob Bender

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Steve Hawkins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Annette Tudor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Pete Holler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • David Crockett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Carolyn Ferrell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Margaret Feierabend

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Rev Dan Gray

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • David Gibbs

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Shelly Brown

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Cheri Blevins

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Chris Lee

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Kristi Haulsee

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
17 March 2024
IRS schema version
2022v5.0
Source object
202440789349300209

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.