Totals
- Total revenue
- $2,183,429
- Total expenses
- $2,417,163
- Contributions and grants received
- $2,057,589
- Grants paid
- $1,489,194
- Program service revenue
- $0
- Investment income
- -$8,618
- Other revenue
- $134,458
- Total assets, end of year
- $2,398,379
- Total liabilities, end of year
- $277,945
- Net assets or fund balances, end of year
- $2,120,434
- Program services expenses (Part IX)
- $1,963,180
- Management and general expenses
- $232,698
- Fundraising expenses
- $221,285
- Program service expenses (Part III)
- $1,963,180
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$13,599
-
1e · Government grants (contributions)
$20,000
-
1f · All other contributions, gifts and grants
$2,023,990
-
3 · Investment income
total -$8,618 · related or exempt -$8,618
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $18,100
-
6c · Rental income or loss
real property $18,100
-
6d · Net rental income or loss
total $18,100 · excluded $18,100
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$116,528
-
8b · Fundraising events: direct expenses
$14,102
-
8c · Net income from fundraising events
total $102,426
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Misc
total $6,133 · related or exempt $6,133
-
11b · Other revenue: Service Fees
total $7,799 · related or exempt $7,799
-
11e · Other revenue, total
$13,932
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,489,194 · program services $1,489,194
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $186,662 · program services $58,370 · management and general $99,107 · fundraising $29,185
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $370,179 · program services $238,425 · management and general $24,512 · fundraising $107,242
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $94,151 · program services $50,183 · management and general $20,901 · fundraising $23,067
-
10 · Payroll taxes
total $50,403 · program services $26,865 · management and general $11,189 · fundraising $12,349
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $12,194 · management and general $12,194
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $45,116 · program services $24,047 · management and general $10,015 · fundraising $11,054
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $90,053 · program services $47,998 · management and general $19,991 · fundraising $22,064
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,372 · program services $731 · management and general $305 · fundraising $336
-
23 · Insurance
total $6,283 · program services $3,348 · management and general $1,395 · fundraising $1,540
-
24a · Other expenses: Misc
total $37,336 · program services $7,596 · management and general $26,248 · fundraising $3,492
-
24b · Other expenses: UWA Dues
total $20,746 · program services $11,058 · management and general $4,605 · fundraising $5,083
-
24c · Other expenses: UWT Dues
total $5,778 · program services $3,079 · management and general $1,283 · fundraising $1,416
-
24d · Other expenses: Printing and Publications
total $3,406 · fundraising $3,406
-
24e · All other expenses
total $4,290 · program services $2,286 · management and general $953 · fundraising $1,051
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $0
-
2 · Savings and temporary cash investments
beginning of year $688,233 · end of year $429,681
-
3 · Pledges and grants receivable
beginning of year $410,467 · end of year $488,641
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $26,724 · end of year $27,518
-
10a · Land, buildings and equipment: cost or other basis
$50,213
-
10b · Land, buildings and equipment: accumulated depreciation
$46,426
-
10c · Land, buildings and equipment, net
beginning of year $3,028 · end of year $3,787
-
11 · Investments: publicly traded securities
beginning of year $1,271,398 · end of year $1,221,944
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $305,798 · end of year $226,808
-
17 · Accounts payable and accrued expenses
beginning of year $53,493 · end of year $45,736
-
19 · Deferred revenue
beginning of year $75,000
-
25 · Other liabilities
beginning of year $310,035 · end of year $232,209
-
27 · Net assets without donor restrictions
beginning of year $2,078,590 · end of year $2,043,514
-
28 · Net assets with donor restrictions
beginning of year $188,530 · end of year $76,920
Mission and programs · 2023
Mission
To educate, unite and focus our community's resources in order to efficiently address the most critical needs of Brazoria County
-
Direct funding of Health and Human Services Programs at 27 separate agencies in Brazoria County, Texas that help children & youth achieve their potential, promote financial stability and independence, and improve people's health
Expenses $1,893,498 · Grants $1,893,498
-
Distribute donor designated contributions to over 90 non-profit 501(c)(3) agencies.
Expenses $69,682 · Grants $69,682
-
"Helpline" information and referral service, county-wide needs assessment and planning.
As filed on the 2023 return.
Listed in Part VII
-
Jenna Alesna
Executive Director
- Total calculated
- $116,738
- From this org
- $116,738
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Pella Branch
Finance Director
- Total calculated
- $69,924
- From this org
- $69,924
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
Kristina Booth
President
- Total calculated
- $0
- Hours/week
- 2
-
Patrick Stevensen
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Monica Jones
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Alison Boudreaux
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Matthew Neff
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Shane Pirtle
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeff Bilyeu
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Brandy Brown
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Brooke Pennington
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jennifer Berti
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Barbara George
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Christi McCracken
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Ben Martinez
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jason Mills
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephenie Pharr
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Shane Vandergrifft
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Martin Vela
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Bart Propst
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather Barnes
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Mou Sarkar
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephanie Loving
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jessica Follett
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Madison Polston
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Samantha Lancaster
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Nick Lockhart Folkerts
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jay Crochet
Past President
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Braz Cnty Dream Center
$167,144
General Support
-
$131,664
General Support
-
ADAPT Foundation dba Brazos P
$120,679
General Support
-
$103,185
General Support
-
Stephen F Austin Com Hlth Ctr
$100,000
General Support
-
$91,252
General Support
-
$80,412
General Support
-
$69,000
General Support
-
Brazosport Cares Inc
$68,780
General Support
-
$66,994
General Support
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432979349301578
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.