Totals
- Total revenue
- $4,976,138
- Total expenses
- $5,003,667
- Contributions and grants received
- $2,028,708
- Grants paid
- $38,146
- Program service revenue
- $2,856,541
- Investment income
- -$24,124
- Other revenue
- $115,013
- Total assets, end of year
- $3,932,221
- Total liabilities, end of year
- $2,053,502
- Net assets or fund balances, end of year
- $1,878,719
- Program services expenses (Part IX)
- $3,766,372
- Management and general expenses
- $901,918
- Fundraising expenses
- $335,377
- Program service expenses (Part III)
- $3,766,372
Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$88,160
-
1f · All other contributions, gifts and grants
$1,940,548
-
1g · Noncash contributions included above
$127,450
-
2a · Program service revenue: TUITION
total $2,585,008 · related or exempt $2,585,008
-
2b · Program service revenue: THIRD PARTY VISITORS
total $271,533 · related or exempt $271,533
-
3 · Investment income
total $1,519 · excluded $1,519
-
6a · Gross rents
real property $57,932
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $57,932
-
6d · Net rental income or loss
total $57,932 · excluded $57,932
-
7a · Gross sales of assets other than inventory
securities $2,806
-
7b · Less cost or other basis and sales expenses
securities $27,707 · other assets $742
-
7c · Gain or loss
securities -$24,901 · other assets -$742
-
7d · Net gain or loss
total -$25,643 · excluded -$25,643
-
10a · Gross sales of inventory
$11,132
-
10b · Cost of goods sold
$5,353
-
10c · Net income from sales of inventory
total $5,779 · related or exempt $5,779
-
11a · Other revenue: CREDIT CARD FEES
total $47,669 · related or exempt $47,669
-
11b · Other revenue: MISCELLANEOUS
total $3,633 · related or exempt $3,633
-
11e · Other revenue, total
$51,302
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $38,146 · program services $38,146
-
5 · Compensation of officers, directors and key employees
total $160,089 · program services $109,300 · management and general $34,128 · fundraising $16,661
-
7 · Other salaries and wages
total $1,935,523 · program services $1,333,047 · management and general $398,795 · fundraising $203,681
-
8 · Pension plan contributions
total $16,477 · program services $9,035 · management and general $6,154 · fundraising $1,288
-
9 · Other employee benefits
total $152,662 · program services $83,715 · management and general $57,015 · fundraising $11,932
-
10 · Payroll taxes
total $340,187 · program services $234,296 · management and general $70,092 · fundraising $35,799
-
11b · Fees: legal
total $14,964 · program services $11,835 · management and general $3,017 · fundraising $112
-
11c · Fees: accounting
total $56,531 · program services $44,710 · management and general $11,396 · fundraising $425
-
11e · Fees: professional fundraising services
total $47,500 · fundraising $47,500
-
11g · Fees: other
total $163,192 · program services $129,068 · management and general $32,898 · fundraising $1,226
-
12 · Advertising and promotion
total $30,210 · program services $1,444 · management and general $28,632 · fundraising $134
-
13 · Office expenses
total $47,618 · program services $21,722 · management and general $21,110 · fundraising $4,786
-
14 · Information technology
total $54,133 · program services $12,373 · management and general $40,445 · fundraising $1,315
-
16 · Occupancy
total $99,276 · program services $81,889 · management and general $17,387
-
17 · Travel
total $76,350 · program services $44,464 · management and general $26,572 · fundraising $5,314
-
19 · Conferences, conventions and meetings
total $1,894 · program services $1,894
-
20 · Interest
total $31,988 · program services $705 · management and general $31,283
-
22 · Depreciation, depletion and amortization
total $27,788 · program services $21,514 · management and general $5,961 · fundraising $313
-
23 · Insurance
total $34,597 · program services $4,038 · management and general $30,559
-
24a · Other expenses: PARTICIPANT EXPENSE
total $1,287,506 · program services $1,285,506 · fundraising $2,000
-
24b · Other expenses: BAD DEBT EXPENSE
total $142,545 · program services $68,382 · management and general $73,778 · fundraising $385
-
24c · Other expenses: MATERIALS AND EQUIPMENT
total $118,640 · program services $118,565 · management and general $75
-
24d · Other expenses: BANKING
total $37,450 · program services $32,247 · management and general $4,462 · fundraising $741
-
24e · All other expenses
total $88,401 · program services $78,477 · management and general $8,159 · fundraising $1,765
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,124,585 · end of year $1,261,834
-
2 · Savings and temporary cash investments
beginning of year $270,547 · end of year $247,317
-
3 · Pledges and grants receivable
beginning of year $1,127,528 · end of year $781,755
-
4 · Accounts receivable
beginning of year $231
-
9 · Prepaid expenses and deferred charges
beginning of year $6,363 · end of year $29,648
-
10a · Land, buildings and equipment: cost or other basis
$2,181,840
-
10b · Land, buildings and equipment: accumulated depreciation
$700,611
-
10c · Land, buildings and equipment, net
beginning of year $1,425,886 · end of year $1,481,229
-
12 · Investments: other securities
beginning of year $149,957 · end of year $122,250
-
15 · Other assets
beginning of year $5,588 · end of year $8,188
-
17 · Accounts payable and accrued expenses
beginning of year $51,318 · end of year $23,067
-
18 · Grants payable
beginning of year $480,684
-
19 · Deferred revenue
beginning of year $1,251,495 · end of year $1,635,452
-
23 · Secured mortgages and notes payable
beginning of year $404,352 · end of year $392,670
-
25 · Other liabilities
beginning of year $16,588 · end of year $2,313
-
27 · Net assets without donor restrictions
beginning of year $836,017 · end of year $1,106,032
-
28 · Net assets with donor restrictions
beginning of year $1,070,231 · end of year $772,687
Mission and programs · 2022
Mission
ECOLOGY PROJECT INTERNATIONAL'S MISSION IS TO IMPROVE AND INSPIRE SCIENCE EDUCATION AND CONSERVATION EFFORTS WORLDWIDE THROUGH FIELD-BASED STUDENT-SCIENTIST PARTNERSHIPS.
Activities or mission (Part I)
EPI OFFERS HANDS-ON SCIENCE EDUCATION, CONSERVATION IMPACT, AND CULTURAL EXCHANGE OPPORTUNITIES.
-
ECUADOR - IN THE GALAPAGOS, EPI PARTNERS WITH GALAPAGOS NATIONAL PARK SERVICE TO ENGAGE PARTICIPANTS IN CONSERVATION AND RESEARCH ON THE GIANT GALAPAGOS TORTOISE AND HABITAT RESTORATION.
Expenses $782,160 · Grants $38,146 · Revenue $605,070
-
MEXICO - EPI PARTICIPANTS MONITOR WHALE ACTIVITY IN THE SEA OF CORTEZ, COLLECT DATA ON GREEN SEA TURTLES IN MAGDALENA BAY, AND STUDY ISLAND AND INLAND ECOLOGY BOTH ON LAND AND IN THE SURROUNDING WATERS OF ESPIRITU SANTO ISLAND. EPI OPERATES A CAMPUS IN LA PAZ HOSTING VISITING AND LOCAL STUDENTS THROUGHOUT THE YEAR.
Expenses $726,390 · Revenue $561,927
-
COSTA RICA - EPI OFFERS A VARIETY OF FIELD-BASED EDUCATIONAL PROGRAMS FOR INTERNATIONAL AND LOCAL YOUTH, AS WELL AS LOCAL IN-SCHOOL EDUCATIONAL PROGRAMMING THROUGHOUT THE COUNTRY WITH A FOCUS ON THE CENTRAL VALLEY CARIBBEAN COAST COMMUNITIES.
Expenses $603,938 · Revenue $467,199
-
YELLOWSTONE ECOSYSTEM, USA - EPI CONDUCTS FIELD-BASED LOCAL AND VISITING STUDENT CONSERVATION EDUCATION COURSES AND ALUMNI INTERNSHIP PROGRAMS THROUGHOUT MONTANA, WITH A FOCUS ON THE GREATER YELLOWSTONE ECOSYSTEM; OPERATED IN CONJUNCTION WITH STATE ENTITIES, FEDERAL AGENCIES, AND PRIVATE/NON-PROFIT PROGRAM PARTNERS.
Expenses $572,961 · Revenue $443,236
-
PACUARE RESERVE, COSTA RICA - EPI MANAGES A 2,600-ACRE COASTAL LOWLAND RAINFOREST RESERVE THAT CONTAINS A RESEARCH STATION, LODGING FOR STAFF, STUDENTS, AND VISITORS, TRAILS, AND 5 KILOMETERS OF CRITICAL SEA TURTLE NESTING HABITAT.
Expenses $403,724 · Revenue $312,316
-
ADMISSIONS - ADMISSIONS RECRUITS, ENROLLS, AND PURCHASES AIRFARE FOR U.S. STUDENTS TO PARTICIPATE IN EPI PROGRAMS.
Expenses $360,058 · Revenue $278,537
-
HAWAII - EPI OFFERS A COMPREHENSIVE TERRESTRIAL AND MARINE RIDGE TO REEF CONSERVATION EDUCATION PROGRAM WITH REEF FISH SURVEYS, WATER QUALITY TESTING, AND RESTORATION OF CULTURAL FARMING PRACTICES. IN HAWAII, EPI WORKS IN HAWAII'S VALLEY ISLE IN MAUI TO HELP STUDENTS LEARN ABOUT HAWAII'S NATURAL WONDERS, VIBRANT WILDLIFE, AND A GROWING HUMAN POPULATION ON AN ISLAND ECOSYSTEM.
Expenses $143,939 · Revenue $111,350
-
OPERATIONS AND EDUCATION - EPI DEVELOPS RISK MANAGEMENT, CURRICULUM, AND EVALUATION TOOLS IN LINE WITH INTERNATIONAL BEST PRACTICES THAT ARE DEPLOYED ACROSS ALL EPI FIELD SITES.
Expenses $97,725 · Revenue $75,599
-
BELIZE - ACTIVITIES RELATED TO FIELD BASED EDUCATIONAL YOUTH PROGRAMS IN MARINE AND TERRESTRIAL ECOLOGY ACTIVES ALONG THE BARRIER REEF AND THE COCKSCOMB BASIN WILDLIFE SANCTUARY IN BELIZE.
Expenses $41,886 · Revenue $32,403
-
COLORADO - ACTIVITIES RELATED TO THE OPERATION OF FIELD-BASED EDUCATION PROGRAMS IN COLORADO, WITH A FOCUS ON ROCKY MOUNTAIN NATIONAL PARK, IN PARTNERSHIP WITH RUGGED RESEARCH AND CU MOUNTAIN RESEARCH STATION.
Expenses $33,591 · Revenue $25,985
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nicole-Anne BoyerNICOLE-ANNE BOYER
CO-BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Charles HolmesCHARLES HOLMES
CO-BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
David WilsonDAVID WILSON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Trent BakerTRENT BAKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Steve AndersonSTEVE ANDERSON
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Maureen EldredgeMAUREEN ELDREDGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Lynn PriceLYNN PRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Aaron HirshAARON HIRSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Stephen McCarthySTEPHEN MCCARTHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Becca SchultzBECCA SCHULTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Paul ShorePAUL SHORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nicole DemeisiNICOLE DEMEISI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Laura IzaLAURA IZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Julie OsbornJULIE OSBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Si WhiteSI WHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mike Den HaanMIKE DEN HAAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
T'Noya ThompsonT'NOYA THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
John WarrenJOHN WARREN
EXECUTIVE DIRECTOR
- Total calculated
- $105,518
- From this org
- $102,445
- From related orgs
- $0
- Other
- $3,073
- Hours/week
- 40
-
Jon ClarenbachJON CLARENBACH
FINANCE DIRECTOR
- Total calculated
- $23,679
- From this org
- $22,261
- From related orgs
- $0
- Other
- $1,418
- Hours/week
- 40
-
Stephen SimpsonSTEPHEN SIMPSON
FINANCE DIRECTOR (THRU JUN)
- Total calculated
- $30,892
- From this org
- $28,556
- From related orgs
- $0
- Other
- $2,336
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$19,947
INVASIVE SPECIES CONTROL IN GALAPAGOS
-
$18,199
INVASIVE SPECIES CONTROL IN GALAPAGOS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313499349301111
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.