Totals
- Total revenue
- $1,424,125
- Total expenses
- $1,446,578
- Contributions and grants received
- $1,417,473
- Grants paid
- $839,916
- Program service revenue
- $0
- Investment income
- $4,322
- Other revenue
- $2,330
- Total assets, end of year
- $1,343,765
- Total liabilities, end of year
- $183,124
- Net assets or fund balances, end of year
- $1,160,641
- Program services expenses (Part IX)
- $1,093,330
- Management and general expenses
- $172,752
- Fundraising expenses
- $180,496
- Program service expenses (Part III)
- $1,093,330
Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$10,700
-
1f · All other contributions, gifts and grants
$1,406,773
-
1g · Noncash contributions included above
$414
-
3 · Investment income
total $4,322 · excluded $4,322
-
8a · Fundraising events: gross income
$4,870
-
8a · Fundraising events: contributions included on line 1c
$10,700
-
8c · Net income from fundraising events
total $4,870 · excluded $4,870
-
11a · Other revenue: ADMINISTRATIVE FEES
total $11,265 · related or exempt $11,265
-
11b · Other revenue: LOSS ON ASSETS HELD BY OTHERS
total -$13,805 · related or exempt -$13,805
-
11e · Other revenue, total
-$2,540
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $839,916 · program services $839,916
-
5 · Compensation of officers, directors and key employees
total $75,754 · program services $7,575 · management and general $30,302 · fundraising $37,877
-
7 · Other salaries and wages
total $105,116 · program services $27,498 · management and general $16,487 · fundraising $61,131
-
8 · Pension plan contributions
total $12,678 · program services $2,458 · management and general $3,280 · fundraising $6,940
-
9 · Other employee benefits
total $61,325 · program services $11,892 · management and general $15,864 · fundraising $33,569
-
10 · Payroll taxes
total $13,507 · program services $2,619 · management and general $3,494 · fundraising $7,394
-
11c · Fees: accounting
total $37,443 · management and general $37,443
-
11g · Fees: other
total $1,836 · program services $356 · management and general $475 · fundraising $1,005
-
12 · Advertising and promotion
total $9,470 · management and general $3,464 · fundraising $6,006
-
13 · Office expenses
total $33,280 · program services $2,800 · management and general $19,986 · fundraising $10,494
-
16 · Occupancy
total $23,966 · program services $7,190 · management and general $11,983 · fundraising $4,793
-
17 · Travel
total $3,377 · program services $145 · management and general $1,907 · fundraising $1,325
-
21 · Payments to affiliates
total $16,942 · management and general $16,942
-
22 · Depreciation, depletion and amortization
total $2,441 · program services $366 · management and general $366 · fundraising $1,709
-
23 · Insurance
total $4,284 · program services $2,385 · management and general $1,899
-
24a · Other expenses: CAMPAIGN AND AWARDS EXP
total $91,183 · program services $82,866 · management and general $582 · fundraising $7,735
-
24b · Other expenses: COMMUNITY BETTERMENT
total $50,742 · program services $50,742
-
24c · Other expenses: PROGRAM SUPPLIES
total $24,327 · program services $24,327
-
24d · Other expenses: ALLOWANCE FOR UNCOLLECTIB
total $12,741 · program services $12,741
-
24e · All other expenses
total $26,250 · program services $17,454 · management and general $8,278 · fundraising $518
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,840 · end of year $11,422
-
2 · Savings and temporary cash investments
beginning of year $848,002 · end of year $705,289
-
3 · Pledges and grants receivable
beginning of year $305,421 · end of year $335,074
-
9 · Prepaid expenses and deferred charges
beginning of year $33,203 · end of year $27,572
-
10a · Land, buildings and equipment: cost or other basis
$70,697
-
10b · Land, buildings and equipment: accumulated depreciation
$36,070
-
10c · Land, buildings and equipment, net
beginning of year $20,065 · end of year $34,627
-
11 · Investments: publicly traded securities
end of year $100,297
-
15 · Other assets
beginning of year $94,769 · end of year $129,484
-
17 · Accounts payable and accrued expenses
beginning of year $11,136 · end of year $23,305
-
19 · Deferred revenue
beginning of year $40,875 · end of year $31,409
-
25 · Other liabilities
beginning of year $80,491 · end of year $128,410
-
27 · Net assets without donor restrictions
beginning of year $761,236 · end of year $529,446
-
28 · Net assets with donor restrictions
beginning of year $421,562 · end of year $631,195
Mission and programs · 2022
Mission
FUND RAISING TO GIVE TO OTHER EXEMPT ORGANIZATIONS
-
ANNUAL FUND RAISING CAMPAIGN IS EXECUTED TO COLLECT FUNDS FROM THE GENERAL PUBLIC FOR OTHER EXEMPT ORGANIZATIONS. CAMPAIGN FUNDS ARE THEN DISTRIBUTED TO THE VARIOUS ORGANIZATIONS.
Expenses $1,093,330 · Grants $839,916
As filed on the 2022 return.
Listed in Part VII
-
Daniel VarnDANIEL VARN
EXECUTIVE DI
- Total calculated
- $88,560
- From this org
- $75,754
- From related orgs
- $0
- Other
- $12,806
- Hours/week
- 40
-
Jason PainleyJASON PAINLEY
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Adam NavratilADAM NAVRATIL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
George AndressGEORGE ANDRESS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy ShambreKATHY SHAMBRE
PRESIDENT-EL
- Total calculated
- $0
- Hours/week
- 1
-
Mike HowardMIKE HOWARD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alan KoserALAN KOSER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Andrew BeilsteinANDREW BEILSTEIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Bart IngramBART INGRAM
ALLOCATIONS
- Total calculated
- $0
- Hours/week
- 1
-
Brad DownsBRAD DOWNS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brian WhiteBRIAN WHITE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Chelsie ThompsonCHELSIE THOMPSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Chris MayCHRIS MAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Cindy WoodCINDY WOOD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Clayton HeroldCLAYTON HEROLD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Troy CramerTROY CRAMER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Colene HorningCOLENE HORNING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Joe LyrenJOE LYREN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lisa CarmichaelLISA CARMICHAEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Phil McClenathanPHIL MCCLENATHAN
POLICY CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Adrian AckermanADRIAN ACKERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason McManesJASON MCMANES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Matt DehartMATT DEHART
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$252,719
ASSIST OTHER 501C3
-
$201,034
ASSIST OTHER 501C3
-
$62,750
ASSIST OTHER 501C3
-
$62,500
ASSIST OTHER 501C3
-
$47,708
ASSIST OTHER 501C3
-
$45,000
ASSIST OTHER 501C3
-
$37,000
ASSIST OTHER 501C3
-
$35,200
ASSIST OTHER 501C3
-
$31,982
ASSIST OTHER 501C3
-
COMMUNITY HEALTH ACCESS PROGRAM
$25,000
ASSIST OTHER 501C3
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343119349300509
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.