Totals
- Total revenue
- $20,147,075
- Total expenses
- $20,167,328
- Contributions and grants received
- $20,132,393
- Grants paid
- $5,148,761
- Program service revenue
- $11,308
- Investment income
- $10
- Other revenue
- $3,364
- Total assets, end of year
- $1,612,023
- Total liabilities, end of year
- $1,307,950
- Net assets or fund balances, end of year
- $304,073
- Program services expenses (Part IX)
- $19,525,975
- Management and general expenses
- $641,353
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $19,525,975
Program services were 96.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$15,664,572
-
1f · All other contributions, gifts and grants
$4,467,821
-
2a · Program service revenue: TRAINING INCOME
total $8,839 · related or exempt $8,839
-
2b · Program service revenue: MEMBERSHIP DUES
total $775 · related or exempt $775
-
2f · All other program service revenue
total $1,694 · related or exempt $1,694
-
3 · Investment income
total $10 · excluded $10
-
11d · All other revenue
total $3,364 · excluded $3,364
-
11e · Other revenue, total
$3,364
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,148,761 · program services $5,148,761
-
5 · Compensation of officers, directors and key employees
total $91,192 · program services $68,304 · management and general $22,888
-
7 · Other salaries and wages
total $877,089 · program services $656,948 · management and general $220,141
-
8 · Pension plan contributions
total $20,036 · program services $15,007 · management and general $5,029
-
9 · Other employee benefits
total $93,698 · program services $70,181 · management and general $23,517
-
10 · Payroll taxes
total $76,254 · program services $57,115 · management and general $19,139
-
11a · Fees: management
total $67,604 · management and general $67,604
-
11b · Fees: legal
total $2,073 · management and general $2,073
-
11c · Fees: accounting
total $186,809 · management and general $186,809
-
11g · Fees: other
total $13,268,670 · program services $13,268,670
-
12 · Advertising and promotion
total $2,208 · program services $2,046 · management and general $162
-
13 · Office expenses
total $162,549 · program services $136,059 · management and general $26,490
-
16 · Occupancy
total $49,041 · program services $34,065 · management and general $14,976
-
17 · Travel
total $30,149 · program services $29,374 · management and general $775
-
19 · Conferences, conventions and meetings
total $26,372 · program services $20,398 · management and general $5,974
-
20 · Interest
total $39,925 · management and general $39,925
-
22 · Depreciation, depletion and amortization
total $8,121 · program services $6,408 · management and general $1,713
-
23 · Insurance
total $16,777 · program services $12,639 · management and general $4,138
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $35,981 · end of year $621,408
-
2 · Savings and temporary cash investments
beginning of year $10,068 · end of year $10,078
-
3 · Pledges and grants receivable
beginning of year $1,633,284 · end of year $934,718
-
4 · Accounts receivable
beginning of year $7,974 · end of year $1,452
-
9 · Prepaid expenses and deferred charges
beginning of year $199,165 · end of year $22,741
-
10a · Land, buildings and equipment: cost or other basis
$81,210
-
10b · Land, buildings and equipment: accumulated depreciation
$61,584
-
10c · Land, buildings and equipment, net
beginning of year $27,747 · end of year $19,626
-
15 · Other assets
beginning of year $2,000 · end of year $2,000
-
17 · Accounts payable and accrued expenses
beginning of year $232,491 · end of year $918,422
-
18 · Grants payable
beginning of year $875,097 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $38,770
-
25 · Other liabilities
beginning of year $500,000 · end of year $350,758
-
27 · Net assets without donor restrictions
beginning of year $208,631 · end of year $304,073
-
28 · Net assets with donor restrictions
beginning of year $100,000 · end of year $0
Mission and programs · 2023
Mission
WE CULTIVATE A SYSTEM OF ORGANIZATIONS AND PROFESSIONALS ACROSS WISCONSIN TO PROMOTE QUALITY, STRENGTHS-BASED, EARLY CHILDHOOD SERVICES IN ALL COMMUNITIES.
Activities or mission (Part I)
WE OPTIMIZE THE OPPORTUNITY EARLY CHILDHOOD PRESENTS TO BUILD A STRONG FOUNDATION FOR LIFE.
-
QUALITY EARLY CARE AND EDUCATIONLICENSING PREPARATION--IN DELIVERING THESE SERVICES, SFTA ALSO PROVIDES CONTRACT MANAGEMENT, QUALITY ASSURANCE, AND PROFESSIONAL DEVELOPMENT TO OUR REGIONAL CCR&R PARTNERS. THE LONG-TERM OBJECTIVE OF THIS PROGRAM IS TO CREATE AND SUSTAIN A FIELD OF PROFESSIONALS THAT ARE QUALIFIED AND PREPARED TO PROVIDE LICENSED CHILDCARE. THE SHORT-TERM OBJECTIVE IS TO SUPPORT QUALIFIED AND COMMITTED POTENTIAL CHILDCARE PROFESSIONALS IN PREPARING FOR THE LICENSING PROCESS BY ENSURING SAFE AND HEALTHY ENVIRONMENTS ARE ARRANGED AND APPROPRIATE POLICIES ARE IN PLACE. CHILDCARE RESOURCE AND REFERRAL (BASE CONTRACT)--INCLUDING BOTH COMPONENTS OF ADMINISTRATION AND OPERATIONS. WITH DEFINITIONS OF TECHNICAL ASSISTANCE AND DATA COLLECTION PROCESSES PRIORITIZED. EACH CCR&R GENERATED THEIR OWN CUSTOMIZED WORK PLAN BASED UPON NINE OPTIONS FOR SERVICES: TRAINING, TECHNICAL ASSISTANCE, ONLINE COURSE CONVERSION, RECRUITMENT AND RETENTION OF REGULATED PROVIDERS, ENGAGEMENT OF AUTOMATED 2 STAR AND PROVIDERS NOT PARTICIPATING IN YOUNGSTAR, CUSTOMIZED SUPPORTS FOR 4 AND 5 STAR PROVIDERS, SCHOLARSHIPS AND STIPENDS FOR TRAINING, AND COHORT MODELS. THE LONG-TERM OBJECTIVE OF THIS PROGRAM IS TO ADDRESS THE SYSTEMIC BARRIERS REGARDING ACCESS TO AND QUALITY OF EARLY CARE AND EDUCATION SETTINGS ACROSS WISCONSIN. THE SHORT-TERM OBJECTIVE IS TO INSPIRE, DEVELOP AND IMPLEMENT INNOVATIVE STRATEGIES FOR IMPROVING THE QUALITY OF EARLY CARE AND EDUCATION IN WISCONSIN IN WAYS THAT COMPLEMENT AND OPTIMIZE OTHER QUALITY IMPROVEMENT INITIATIVES, SUCH AS YOUNGSTAR. PARTNER UP! -- SFTA ADMINISTERS THE PARTNER UP! GRANT PROGRAM TO PROVIDE FUNDING TO SUPPORT BUSINESSES WHO PURCHASE DAY CARE SERVICES AT EXISTING REGULATED CHILD CARE PROVIDERS. YOUNGSTAR--IN COLLABORATION, SFTA AND CCR&RS DELIVER A PACKAGE OF SERVICES INCLUDING TRAINING AND PROFESSIONAL DEVELOPMENT, TECHNICAL ASSISTANCE, RATING, AND MICRO-GRANTS TO SUPPORT THE QUALITY IMPROVEMENT EFFORTS OF CHILDCARE PROGRAMS. THE LONG-TERM OBJECTIVE OF THIS PROGRAM IS TO ENSURE THAT ALL OF WISCONSIN'S CHILDREN ARE RECEIVING QUALITY EARLY CARE AND EDUCATION SERVICES. CURRENT AREAS OF FOCUS ARE TO ENCOURAGE PROVIDERS WHO HAVE TAKEN AUTOMATED RATINGS TO ACTIVELY PARTICIPATE IN QUALITY IMPROVEMENT EFFORTS AND TO MOVE PROGRAMS UP IN STAR LEVELS.
Expenses $17,841,136 · Grants $4,131,252
-
STRONG FAMILIESPARENT EDUCATION INITIATIVE - THROUGH FUNDING FROM THE CHILD ABUSE AND NEGLECT PREVENTION BOARD, SFTA BUILDS AWARENESS AND INNOVATIVELY SUPPORTS COMMUNITIES STATEWIDE THROUGH THE SUCCESSFUL IMPLEMENTATION AND SUSTAINABILITY OF EVIDENCE-BASED PARENT EDUCATION PROGRAMMING. THE LONG-TERM GOAL OF THE PROGRAM IS TO EXPAND THE ACCESSIBILITY OF EVIDENCE-BASED PARENT EDUCATION PROGRAMS IN WISCONSIN, WHILE THE SHORT-TERM OBJECTIVE IS TO PROVIDE TRAINING, TECHNICAL ASSISTANCE AND OTHER SUPPORTS TO ENTITIES CURRENTLY IMPLEMENTING EVIDENCE-BASED PARENT EDUCATION.
Expenses $1,133,367 · Grants $626,149
-
HEALTHY CHILDREN BEHAVIOR HELP WISCONSIN - WITH FUNDING PROVIDED BY THE UW SCHOOL OF MEDICINE AND PUBLIC HEALTH'S WISCONSIN PARTNERSHIP PROGRAM, PREVENTING EXPULSION IN EARLY CARE IS A FIVE GRANT WITH A GOAL TO PREVENT EXPULSION AND ELIMINATE THE DISPARITY IN EXPULSION RATES FOR CHILDREN 0 TO 5. THIS WILL OCCUR BECAUSE THE INNOVATIVE MODEL OF TIERED SUPPORT WILL BE ADOPTED STATEWIDE, SUPPORTING BOTH A CHANGE IN HOW THE FIELD OF EARLY EDUCATION APPROACHES CHALLENGING BEHAVIORS AND A NEW STATE-LEVEL POLICY ON EARLY EXPULSION THAT IS WELL-INFORMED, WELL-FUNDED AND DRIVEN BY FAMILIES AND EARLY EDUCATORS IN WISCONSIN.
Expenses $301,153 · Grants $196,507
-
RESPONSIVE SYSTEMS TRIBAL TRAINING & TECHNICAL ASSISTANCE -- THIS CONTRACT SUPPORTS THE EFFORTS AND PRIORITIES OF THE WISCONSIN INTER-TRIBAL CHILD CARE ASSOCIATION (WITCCA) IN THE FORM OF HOSTING COLLABORATIVE MEETINGS, RESPONDING TO SALIENT ISSUES VIA CONFERENCE CALLS, BUILDING TRAINER AND CONSULTANT CAPACITY AMONG FIRST NATIONS, DELIVERING PROFESSIONAL DEVELOPMENT, AND CONTINUING PROCESSES TO PLAN, REFINE AND EVALUATE EFFORTS. THE LONG-TERM GOAL OF THIS PROJECT IS TO ENSURE THAT CHILD CARE RELATED NEEDS, IDENTIFIED BY FIRST NATIONS IN WISCONSIN, ARE RESPONDED TO IN CULTURALLY-RELEVANT AND RESPONSIVE WAYS. THE SHORT-TERM GOAL IS TO PROVIDE CULTURALLY RELEVANT RESOURCES, TRAINING AND TECHNICAL ASSISTANCE AND OTHER SUPPORT TO FIRST NATIONS. TRIBAL-RURAL PROJECT -- THE TRIBAL-RURAL PROJECT IS FUNDED BY THE WISCONSIN DEPARTMENT OF CHILDREN AND FAMILIES WITH THE GOALS OF SUPPORTING TRIBAL AND RURAL CHILD CARE PROVIDERS IN THEIR BUSINESS PRACTICES, CREDIT-BASED EDUCATION ATTAINMENT, PURSUIT OF ACCREDITATION, AND ENGAGING IN TRAINING AND TECHNICAL CONSULTATION.
Expenses $90,767 · Grants $81,763
-
OTHER PROGRAMSGRANTS -- SFTA ENGAGES IN OTHER ACTIVITIES DESIGNED TO ADVANCE THE MISSION AND VISION OF THE ORGANIZATION, AS FUNDED BY PRIVATE FOUNDATIONS AND PUBLIC ENTITIES. TRAINING AND CONSULTING (ALSO KNOWN AS FEES-FOR-SERVICES)-- SFTA PROVIDES DIRECT TRAINING, CONSULTING, MATERIALS TRANSLATION, AND OTHER SUPPORTS AND RESOURCES TO EARLY CARE AND EDUCATION PROFESSIONALS, OTHER CHILD AND FAMILY SERVING ORGANIZATIONS, NON-PROFIT ORGANIZATIONS, AND PUBLIC AGENCIES ON A FEE-FOR-SERVICE BASIS.
Expenses $159,552 · Grants $113,090 · Revenue $11,308
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LANA WOOD
TREASURER (BEG MID-JULY)
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW TURNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATHY MULLALLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARY BETH PLANE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AGNES RING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JASON WUTT
PRESIDENT (THRU JUNE)
- Total calculated
- $0
- Hours/week
- 1
-
JO ANN GRODE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARITA HERKERT-OAKLAND
TREASURER (THRU MID-JULY)/PRESIDENT (BEG JULY)
- Total calculated
- $0
- Hours/week
- 1
-
RENEE ERNSTING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MATRICIA PATTERSON
EXECUTIVE DIRECTOR (THRU JULY)
- Total calculated
- $64,848
- From this org
- $57,966
- From related orgs
- $0
- Other
- $6,882
- Hours/week
- 40
-
JODI WIDUCH
INTERIM EXECUTIVE DIRECTOR (BEG SEPT)
- Total calculated
- $26,344
- From this org
- $26,344
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
4-C COMMUNITY COORDINATED CHILD CARE INC
$1,456,496
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
COMMUNITY COORDINATED CHILD CARE INC
$848,293
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
CHILD CARE RESOURCE AND REFERRAL INC
$553,436
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$456,185
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$244,684
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
$209,912
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
-
ASSIST IN THE CHILD CARE/DEVELOPMENT SYSTEM THAT ENRICHES THE LIVES OF CHILDREN
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423189349308352
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.