Form 990 for tax year 2022
Filed by NORTHERN WYOMING MENTAL HEALTH CENTER.
Totals
- Total revenue
- $890,810
- Total expenses
- $10,415,122
- Contributions and grants received
- $729,660
- Grants paid
- $9,807,203
- Program service revenue
- $154,202
- Investment income
- $3,369
- Other revenue
- $3,579
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $10,088,112
- Management and general expenses
- $327,010
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,088,112
Program services were 96.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$646,649
-
1f · All other contributions, gifts and grants
$83,011
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $154,202 · related or exempt $154,202
-
3 · Investment income
total $3,369 · excluded $3,369
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $3,579 · related or exempt $3,579
-
11e · Other revenue, total
$3,579
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $9,787,265 · program services $9,787,265
-
2 · Grants to domestic individuals
total $19,938 · program services $19,938
-
7 · Other salaries and wages
total $247,282 · program services $117,357 · management and general $129,925
-
9 · Other employee benefits
total $61,115 · program services $32,478 · management and general $28,637
-
10 · Payroll taxes
total $26,065 · program services $11,319 · management and general $14,746
-
11b · Fees: legal
total $9,413 · management and general $9,413
-
11c · Fees: accounting
total $16,905 · management and general $16,905
-
11g · Fees: other
total $90,373 · program services $21,000 · management and general $69,373
-
13 · Office expenses
total $15,588 · program services $5,530 · management and general $10,058
-
14 · Information technology
total $22,600 · program services $22,600
-
16 · Occupancy
total $64,688 · program services $20,801 · management and general $43,887
-
17 · Travel
total $7,117 · program services $4,135 · management and general $2,982
-
23 · Insurance
total $9,937 · program services $9,937
-
24a · Other expenses: BAD DEBT EXPENSE
total $31,850 · program services $31,850
-
24b · Other expenses: OTHER EXPENSES
total $4,390 · program services $3,464 · management and general $926
-
24c · Other expenses: PROGRAM SUPPLIES
total $596 · program services $438 · management and general $158
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $679 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $5,094,998 · end of year $0
-
4 · Accounts receivable
beginning of year $211,996 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $36,630 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $1,950,571 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $322,314 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $927,849 · end of year $0
-
25 · Other liabilities
beginning of year $111,364 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $5,306,211 · end of year $0
-
28 · Net assets with donor restrictions
beginning of year $627,136 · end of year $0
Mission and programs · 2022
Mission
NONPROFIT CLINICAL COUNSELING
Activities or mission (Part I)
NONPROFIT CLINICAL COUNSELING.
-
MENTAL HEALTH AND SUBSTANCE ABUSE PROGRAMS - APPROXIMATELY 4,500 HOURS OF CLINICAL COUNSELING WAS PROVIDED TO MENTAL HEALTH OR SUBSTANCE ABUSE PATIENTS.
Expenses $10,088,112 · Grants $9,807,203 · Revenue $157,781
As filed on the 2022 return.
Listed in Part VII
-
John MueckeJOHN MUECKE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Gabe LapitoGABE LAPITO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Brandon SwainBRANDON SWAIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Bob MorcomBOB MORCOM
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Sue OsbornSUE OSBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Cliff RootCLIFF ROOT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Margaret PrahlMARGARET PRAHL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer AndersonJENNIFER ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brent MillerBRENT MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brittany WingesBRITTANY WINGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Matthew LeibrichMATTHEW LEIBRICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Robert ByrdROBERT BYRD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jeff HolsingerJEFF HOLSINGER
CEO
- Total calculated
- $431,786
- From this org
- $0
- From related orgs
- $286,313
- Other
- $145,473
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $286,313 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $79,100 related
- Nontaxable benefits
- $0 + $66,373 related
- Filer's total
- $0 + $431,786 related
-
Sydney FitzpatrickSYDNEY FITZPATRICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Amy MoonAMY MOON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brent WulffBRENT WULFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jan EdwardsJAN EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
VOLUNTEERS OF AMERICA NORTHERN ROCKIES
$3,213,992
ACQUISITION OF BUSINESS OPERATIONS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
VOLUNTEERS OF AMERICA NORTHERN ROCKIES
501(C)(3) · SOCIAL SERVICES · WY
Directly controlled by VOA NORTHERN ROCKIES
-
501(C)(3) · SOCIAL SERVICES · WY
Directly controlled by VOA NORTHERN ROCKIES
-
SOUTHEAST WYOMING MENTAL HEALTH CENTER HOUSING
501(C)(3) · HOUSING · WY
Directly controlled by VOA NORTHERN ROCKIES
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
VOLUNTEERS OF AMERICA NORTHERN ROCKIES
$5,648,443
Disposition · FIXED ASSETS · Sep 1, 2022 · 501(C)(3)
-
VOLUNTEERS OF AMERICA NORTHERN ROCKIES
$3,213,992
Disposition · CASH · Sep 1, 2022 · 501(C)(3)
-
Disposition · ACCOUNTS RECEIVABLE · Sep 1, 2022 · 501(C)(3)
-
Disposition · PREPAID ASSETS · Sep 1, 2022 · 501(C)(3)
-
VOLUNTEERS OF AMERICA NORTHERN ROCKIES
$1,956,158
Disposition · INVESTMENTS · Sep 1, 2022 · 501(C)(3)
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410619349300746
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.