Totals
- Total revenue
- $147,702,337
- Total expenses
- $139,421,715
- Contributions and grants received
- $144,350,702
- Grants paid
- $0
- Program service revenue
- $620,523
- Investment income
- $79,299
- Other revenue
- $2,651,813
- Total assets, end of year
- $28,797,637
- Total liabilities, end of year
- $8,184,979
- Net assets or fund balances, end of year
- $20,612,658
- Program services expenses (Part IX)
- $134,455,337
- Management and general expenses
- $4,966,378
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $134,455,337
Program services were 96.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$26,427
-
1e · Government grants (contributions)
$132,756,328
-
1f · All other contributions, gifts and grants
$11,567,947
-
2a · Program service revenue: PARENT FEES
total $343,133 · related or exempt $343,133
-
2b · Program service revenue: CCMS PROGRAM SERVICE
total $277,390 · related or exempt $277,390
-
3 · Investment income
total $79,299 · related or exempt $79,299
-
8a · Fundraising events: gross income
$110,379
-
8b · Fundraising events: direct expenses
$47,632
-
8c · Net income from fundraising events
total $62,747 · excluded $62,747
-
11a · Other revenue: MISCELLANEOUS INCOME
total $2,589,066 · excluded $2,589,066
-
11e · Other revenue, total
$2,589,066
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $27,384,859 · program services $24,719,795 · management and general $2,665,064
-
8 · Pension plan contributions
total $3,433,923 · program services $3,167,161 · management and general $266,762
-
10 · Payroll taxes
total $3,114,070 · program services $2,814,277 · management and general $299,793
-
11b · Fees: legal
total $183,004 · program services $92,698 · management and general $90,306
-
11g · Fees: other
total $7,396,057 · program services $7,219,940 · management and general $176,117
-
13 · Office expenses
total $145,737 · program services $112,988 · management and general $32,749
-
16 · Occupancy
total $1,163,051 · program services $1,082,202 · management and general $80,849
-
17 · Travel
total $203,482 · program services $186,356 · management and general $17,126
-
19 · Conferences, conventions and meetings
total $80,461 · program services $30,831 · management and general $49,630
-
20 · Interest
total $15,765 · management and general $15,765
-
22 · Depreciation, depletion and amortization
total $885,222 · program services $772,247 · management and general $112,975
-
23 · Insurance
total $648,135 · program services $429,455 · management and general $218,680
-
24a · Other expenses: PROVIDER PAYMENTS
total $84,694,839 · program services $84,694,839
-
24b · Other expenses: SUPPLIES
total $4,290,979 · program services $3,849,640 · management and general $441,339
-
24c · Other expenses: MISCELLANEOUS
total $2,660,754 · program services $2,255,131 · management and general $405,623
-
24d · Other expenses: EDUCATIONAL SUPPLIES
total $1,482,643 · program services $1,482,643
-
24e · All other expenses
total $1,638,734 · program services $1,545,134 · management and general $93,600
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,825,715 · end of year $11,359,902
-
3 · Pledges and grants receivable
beginning of year $1,582,403 · end of year $5,672,769
-
4 · Accounts receivable
beginning of year $2,180,982 · end of year $1,737,772
-
9 · Prepaid expenses and deferred charges
beginning of year $411,565 · end of year $655,178
-
10a · Land, buildings and equipment: cost or other basis
$18,317,683
-
10b · Land, buildings and equipment: accumulated depreciation
$10,066,829
-
10c · Land, buildings and equipment, net
beginning of year $3,765,684 · end of year $8,250,854
-
15 · Other assets
beginning of year $1,663,714 · end of year $1,121,162
-
17 · Accounts payable and accrued expenses
beginning of year $2,837,744 · end of year $5,546,411
-
18 · Grants payable
beginning of year $1,624,180 · end of year $1,507,945
-
25 · Other liabilities
beginning of year $1,636,103 · end of year $1,130,623
-
27 · Net assets without donor restrictions
beginning of year $12,023,736 · end of year $20,250,462
-
28 · Net assets with donor restrictions
beginning of year $308,300 · end of year $362,196
Mission and programs · 2023
Mission
TO ASSIST FAMILY SUCCESSES THROUGH EXCELLENCE IN COMPREHENSIVE CHILD CARE AND DEVELOPMENT SERVICES.
-
TARRANT COUNTRY WORKFORCE DEVELOPMENT BOARD PROVIDED CHILD CARE MANAGEMENT SERVICES TO APPROXIMATELY 9,300 FAMILIES AND 700 PROVIDERS. ADDITIONALLY, PROVIDED TEXAS RISING STAR SERVICES TO APPROXIMATELY 300 PROVIDERS.
Expenses $95,264,388
-
DIRECT CARE:DIRECT SERVICES ARE PROVIDED TO APPROXIMATELY 1,400 PRE-SCHOOL CHILDREN OF LOW INCOME FAMILIES THROUGH DAILY CHILD CARE, HEAD START AND EARLY HEAD START PROGRAMS IN 17 CENTERS IN TARRANT COUNTY. PARENTS PAY A PORTION OF THE COST OF EXTENDED CARE WHILE OTHER SOURCES ARE PAID THROUGH SCHOLARSHIP AND/OR PROVIDER PAYMENTS FOR QUALIFIED FAMILIES. THE COMPREHENSIVE HEALTH, SOCIAL AND EMOTIONAL ASPECTS OF THE HEAD START PROGRAMS ARE INTEGRATED INTO THE CHILD CARE SERVICES WITH THE EMPHASIS ON CHILDREN LEAVING OUR PROGRAMS READY TO LEARN AS THEY ENTER PUBLIC SCHOOL.
Expenses $27,657,676
-
CHILD CARE TRAINING AND TECHNICAL ASSISTANCE PROGRAM - PROVIDES SOLUTIONS STATEWIDE FOR CARE CHILD PROVIDERS IN THE CHILD CARE INDUSTRY IN CHILD CARE BUSINESS COACHING, CHILD CARE KNOWLEDGE HUB, CHILD CARE QUALITY AND CHILD CARE TRAINING AND TECHNICAL ASSISTANCE TO APPROXIMATELY 2,500 CHILD CARE PROVIDERS AND HOME PROVIDERS.
Expenses $10,819,945
-
SPECIAL NUTRITION
Expenses $713,328
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ana CosciaANA COSCIA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl ChapmanCHERYL CHAPMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sara GrenierSARA GRENIER
FORMER CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Charleen NelsonCHARLEEN NELSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Wilma David MayWILMA DAVID MAY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kim CummingsKIM CUMMINGS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melodi FarisMELODI FARIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rick CruzRICK CRUZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy JonesNANCY JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Vernon HiltonVERNON HILTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ximena Antunez De MayoloXIMENA ANTUNEZ DE MAYOLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joseph DeleonJOSEPH DELEON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Al SaenzAL SAENZ
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Crystal LanphierCRYSTAL LANPHIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kara D Waddellsee Schedule JKARA D WADDELLSEE SCHEDULE J
PRESIDENT/CEO
- Total calculated
- $936,699
- From this org
- $887,051
- From related orgs
- $0
- Other
- $49,648
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $354,137
- Bonus
- $50,000
- Other
- $482,914
- Deferred
- $24,499
- Nontaxable benefits
- $25,149
- Filer's total
- $936,699
-
Karanae K Duanesee Schedule JKARANAE K DUANESEE SCHEDULE J
CFO
- Total calculated
- $438,115
- From this org
- $413,664
- From related orgs
- $0
- Other
- $24,451
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,664
- Bonus
- $75,000
- Other
- $120,000
- Deferred
- $16,447
- Nontaxable benefits
- $8,004
- Filer's total
- $438,115
-
Candace LordCANDACE LORD
SR CONTROLLER
- Total calculated
- $220,869
- From this org
- $192,549
- From related orgs
- $0
- Other
- $28,320
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,049
- Bonus
- $12,500
- Other
- $0
- Deferred
- $12,233
- Nontaxable benefits
- $16,087
- Filer's total
- $220,869
-
Angela LampkinANGELA LAMPKIN
HEAD START DIRECTOR
- Total calculated
- $173,024
- From this org
- $172,024
- From related orgs
- $0
- Other
- $1,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,024
- Bonus
- $7,000
- Other
- $0
- Deferred
- $1,000
- Nontaxable benefits
- $0
- Filer's total
- $173,024
-
Joanna CrainJOANNA CRAIN
CHIEF OF STAFF
- Total calculated
- $199,270
- From this org
- $192,585
- From related orgs
- $0
- Other
- $6,685
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,085
- Bonus
- $12,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $6,685
- Filer's total
- $199,270
-
Stanley ChandySTANLEY CHANDY
IT DIRECTOR
- Total calculated
- $182,119
- From this org
- $165,371
- From related orgs
- $0
- Other
- $16,748
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $152,871
- Bonus
- $12,500
- Other
- $0
- Deferred
- $8,274
- Nontaxable benefits
- $8,474
- Filer's total
- $182,119
-
Venessa MillerVENESSA MILLER
PROCUREMENT DIRECTOR
- Total calculated
- $161,649
- From this org
- $153,002
- From related orgs
- $0
- Other
- $8,647
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,502
- Bonus
- $12,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $8,647
- Filer's total
- $161,649
-
Clark SykesCLARK SYKES
DIRECTOR OF CONSTRUCTION
- Total calculated
- $164,751
- From this org
- $159,933
- From related orgs
- $0
- Other
- $4,818
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,933
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,818
- Filer's total
- $164,751
-
Dorice RamseyDORICE RAMSEY
DIRECTOR OF CHILD CARE BUSINESS DEVELOPMENT
- Total calculated
- $176,344
- From this org
- $169,134
- From related orgs
- $0
- Other
- $7,210
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $106,634
- Bonus
- $12,500
- Other
- $50,000
- Deferred
- $5,976
- Nontaxable benefits
- $1,234
- Filer's total
- $176,344
-
Julieta RheaJULIETA RHEA
DIRECTOR OF OPERATIONS
- Total calculated
- $182,134
- From this org
- $166,453
- From related orgs
- $0
- Other
- $15,681
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $103,953
- Bonus
- $12,500
- Other
- $50,000
- Deferred
- $7,034
- Nontaxable benefits
- $8,647
- Filer's total
- $182,134
-
Shelby BallardSHELBY BALLARD
HUMAN RESOURCES DIRECTOR
- Total calculated
- $165,658
- From this org
- $148,117
- From related orgs
- $0
- Other
- $17,541
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,617
- Bonus
- $12,500
- Other
- $0
- Deferred
- $8,971
- Nontaxable benefits
- $8,570
- Filer's total
- $165,658
-
Patricia Walker LooperPATRICIA WALKER LOOPER
EXECUTIVE PROGRAM OFFICER
- Total calculated
- $160,624
- From this org
- $134,613
- From related orgs
- $0
- Other
- $26,011
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,613
- Bonus
- $0
- Other
- $0
- Deferred
- $8,948
- Nontaxable benefits
- $17,063
- Filer's total
- $160,624
-
Willie RankinWILLIE RANKIN
DIRECTOR OF INSTITUTE TO ADVANCE CHILD CARE
- Total calculated
- $145,098
- From this org
- $136,624
- From related orgs
- $0
- Other
- $8,474
- Hours/week
- 40
-
David BlackDAVID BLACK
DIRECTOR OF QUALITY ASSURANCE AND OPERATIONS
- Total calculated
- $133,671
- From this org
- $133,671
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rita MorrisRITA MORRIS
PROGRAM DIRECTOR OF CHILD CARE MANAGEMENT SERVICES
- Total calculated
- $145,492
- From this org
- $129,389
- From related orgs
- $0
- Other
- $16,103
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 6a · Pay contingent on this organization's net earnings
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE CEO AND PRESIDENT POSITION HAS PAID SOCIAL CLUB DUES FOR THE FORT WORTH CLUB TO BE UTILIZED FOR BUSINESS MEETINGS AND ACCESS TO A TRAINING SPACE FOR THE ORGANIZATION.
- PART I, LINE 6
- COMPENSATION TO THE MANAGERS OF THE LLC RELATED ENTITIES IS BASED ON SUCCESS OF THE ENTITIES AS SOCIAL VENTURES.
- PART II
- COMPENSATION PAID FOR MANAGERS FROM THE LLC RELATED ENTITIES, CONSIDERED DISREGARDED ENTITIES FOR FEDERAL TAX PURPOSES, IS SUBJECT TO ENTITY PERFORMANCE. THE AGGREGATE WAGE AND COMPENSATION OF ALL ENTITIES IS EVALUATED TO AN INDEPENDENTLY PREPARED WAGE AND COMPENSATION STUDY BY COMPENSATION EXPERTS. CURANTIS GROUP LLC AND PREK TODAY LLC PAID FIVE MANAGERS IN 2023. OFFICER AND KEY EMPLOYEES OF CCA, KARA WADDELL AND KARANAE SPRADLIN, MANAGERS OF LLCS RECEIVED $482,914 AND $120,000, RESPECTIVELY, FOR WAGES FOR PERFORMANCE OUTCOMES OF THE DISREGARDED ENTITIES. THE PAYMENT TO KARA WADDELL INCLUDES RESOURCES TO PAY FOR A TAX CONSEQUENT, ONE-TIME PAYMENT, FOR THE NON-CASH W-2 INCOME RELEASE OF COLLATERAL ON A LIFE INSURANCE POLICY IN 2021, 2022, AND 2023. THE RELEASE OF COLLATERAL RESULTS IN A NON-CASH INCOME TO BE REPORTED AND SUBJECT TO TAXES TO THE EMPLOYEE. THE BOARD OF DIRECTORS APPROVED A PAYMENT IN JANUARY OF 2023 FOR THE TAX IMPACTS OF THE NON-CASH INCOME SUBJECT TO TAXES, A COMPONENT OF THE RETENTION PLAN CREATED BY THE BOARD OF DIRECTORS. THE LIFE INSURANCE POLICY WAS A TOOL USED BY THE BOARD DIRECTORS IN 2017 FOR RETENTION OF THE EXECUTIVE FOR A FIVE-YEAR PERIOD. EXECUTIVE DID NOT RECEIVE A BASE COMPENSATION INCREASE FROM 2014 TO 2019, 5 YEARS, AND THIS TOOL WAS USED TO COMPENSATE THE EXECUTIVE FOR THE MULTIPLE YEARS OF NO BASE WAGE INCREASE. COLLATERAL RELEASES INCLUDED IN W-2 WAGES WERE $50,000, $500,000, AND $75,000 FOR 2021, 2022, AND 2023 RESPECTIVELY. COMPENSATION PAID TO ANY EMPLOYEE ABOVE THE FEDERAL EXECUTIVE LEVEL II IS 100% PAID BY NON-FEDERAL AND NON-STATE RESOURCES. FURTHER HEAD START RESOURCES PAY ZERO DOLLARS TOWARDS ANY EMPLOYEE'S WAGES THAT EXCEED THE EXECUTIVE LEVEL II RATE. THE EXECUTIVE LEVEL II RATE FOR 2023 WAS $212,100.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CURANTIS GROUP LLC
CHILDCARE SERVICES · TX · income $15,553,730 · assets $11,170,628
Directly controlled by CHILD CARE ASSOC
-
PRE-K TODAY LLC
CHILDCARE SERVICES · TX · income $341,032 · assets $289,798
Directly controlled by CHILD CARE ASSOC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349305625
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.