Form 990 for tax year 2024
Filed by FAMILY AND CHILDRENS SERVICES OF MID-MICHIGAN FCSM.
What the amendment changed
Compared with the return it replaced , filed 14 November 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,166,668 changed to $1,092,919
- Total expenses
- $1,238,957 changed to $1,258,951
- Contributions and grants received
- $733,348 changed to $715,538
- Program service revenue
- $394,675 changed to $389,897
- Investment income
- $20,255 changed to -$16,486
- Other revenue
- $18,390 changed to $3,970
- Total assets, end of year
- $1,799,263 changed to $1,799,351
- Total liabilities, end of year
- $107,660 changed to $136,734
- Net assets or fund balances, end of year
- $1,691,603 changed to $1,662,617
- Program services expenses
- $968,154 changed to $965,391
- Management and general expenses
- $170,845 changed to $224,061
- Fundraising expenses
- $99,958 changed to $69,499
- Program service expenses (Part III)
- $968,154 changed to $965,391
Totals
- Total revenue
- $1,092,919
- Total expenses
- $1,258,951
- Contributions and grants received
- $715,538
- Grants paid
- $0
- Program service revenue
- $389,897
- Investment income
- -$16,486
- Other revenue
- $3,970
- Total assets, end of year
- $1,799,351
- Total liabilities, end of year
- $136,734
- Net assets or fund balances, end of year
- $1,662,617
- Program services expenses (Part IX)
- $965,391
- Management and general expenses
- $224,061
- Fundraising expenses
- $69,499
- Program service expenses (Part III)
- $965,391
Program services were 76.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$311,710
-
1c · Fundraising events
$18,713
-
1f · All other contributions, gifts and grants
$385,115
-
1g · Noncash contributions included above
$2,372
-
2a · Program service revenue: Program fees
total $350,337 · related or exempt $350,337
-
2b · Program service revenue: Contract revenue
total $39,560 · related or exempt $39,560
-
3 · Investment income
total $13,400 · excluded $13,400
-
7a · Gross sales of assets other than inventory
securities $383,742
-
7b · Less cost or other basis and sales expenses
securities $413,628
-
7c · Gain or loss
securities -$29,886
-
7d · Net gain or loss
total -$29,886 · excluded -$29,886
-
8a · Fundraising events: gross income
$25,885
-
8a · Fundraising events: contributions included on line 1c
$16,341
-
8b · Fundraising events: direct expenses
$21,915
-
8c · Net income from fundraising events
total $3,970 · excluded $3,970
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $172,554 · program services $106,167 · management and general $57,759 · fundraising $8,628
-
7 · Other salaries and wages
total $591,705 · program services $553,954 · management and general $3,207 · fundraising $34,544
-
8 · Pension plan contributions
total $95,966 · program services $80,732 · management and general $9,551 · fundraising $5,683
-
9 · Other employee benefits
total $2,418 · program services $2,079 · management and general $187 · fundraising $152
-
10 · Payroll taxes
total $75,637 · program services $65,048 · management and general $5,824 · fundraising $4,765
-
11c · Fees: accounting
total $21,700 · management and general $21,700
-
11g · Fees: other
total $22,910 · program services $18,862 · management and general $1,574 · fundraising $2,474
-
13 · Office expenses
total $28,871 · program services $16,093 · management and general $11,892 · fundraising $886
-
14 · Information technology
total $51,981 · program services $412 · management and general $49,240 · fundraising $2,329
-
16 · Occupancy
total $11,595 · program services $5,237 · management and general $6,306 · fundraising $52
-
17 · Travel
total $4,100 · program services $1,521 · management and general $2,579
-
19 · Conferences, conventions and meetings
total $2,034 · program services $382 · management and general $1,652
-
22 · Depreciation, depletion and amortization
total $45,617 · program services $40,052 · management and general $5,058 · fundraising $507
-
23 · Insurance
total $18,229 · program services $15,312 · management and general $2,735 · fundraising $182
-
24a · Other expenses: Repairs
total $39,358 · program services $17,408 · management and general $21,753 · fundraising $197
-
24b · Other expenses: Public Relations
total $27,749 · program services $21,895 · management and general $2,663 · fundraising $3,191
-
24c · Other expenses: Maintenance
total $21,069 · program services $11,994 · management and general $8,930 · fundraising $145
-
24d · Other expenses: Contributions
total $12,651 · management and general $7,361 · fundraising $5,290
-
24e · All other expenses
total $12,807 · program services $8,243 · management and general $4,090 · fundraising $474
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $500 · end of year $500
-
2 · Savings and temporary cash investments
beginning of year $311,074 · end of year $109,699
-
3 · Pledges and grants receivable
beginning of year $4,288 · end of year $100,000
-
4 · Accounts receivable
beginning of year $55,183 · end of year $53,292
-
9 · Prepaid expenses and deferred charges
beginning of year $16,769 · end of year $10,976
-
10a · Land, buildings and equipment: cost or other basis
$1,603,494
-
10b · Land, buildings and equipment: accumulated depreciation
$801,008
-
10c · Land, buildings and equipment, net
beginning of year $820,304 · end of year $802,486
-
11 · Investments: publicly traded securities
beginning of year $578,893 · end of year $616,722
-
13 · Investments: program-related
beginning of year $89,074 · end of year $99,475
-
15 · Other assets
beginning of year $9,218 · end of year $6,201
-
17 · Accounts payable and accrued expenses
beginning of year $40,996 · end of year $82,362
-
19 · Deferred revenue
beginning of year $29,103 · end of year $6,500
-
25 · Other liabilities
beginning of year $51,312 · end of year $47,872
-
27 · Net assets without donor restrictions
beginning of year $1,663,689 · end of year $1,562,617
-
28 · Net assets with donor restrictions
beginning of year $100,203 · end of year $100,000
Mission and programs · 2024
Mission
We inspire hope and well-being for people of all ages by providing counseling, education and support.
-
Individual and Family Counseling Masters level therapists provide mental health counseling and therapy for individuals, couples and families. Pre & post natal services are also provided to help clients deal with feelings, fears, and concerns about pregnancy, birth, parenting or pregnancy loss. Youth services are also provided to young people, ages 14-17 and their families that focus on communication and problem solving, keeping families together and keeping young people off the streets and out of the juvenile court system. Substance abuse counseling services are provided for individuals and families affected by chemical dependency.
Expenses $927,296 · Revenue $350,337
-
Employee Assistance Program - An employer sponsored service that offers professional and confidential assistance to help employees with problems that may arise individually or in the family. The program has been shown to reduce workplace problems and increase productivity.
Expenses $38,095 · Revenue $39,560
As filed on the 2024 return.
Listed in Part VII
-
Graham Smith
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Rev Matthew Schramm
Past-Chair
- Total calculated
- $0
- Hours/week
- 1
-
Paul Schroll
Director
- Total calculated
- $0
- Hours/week
- 1
-
Elton Brooks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tracy Perry
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Paige Lapeen
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Colin Broom
Vice-Chair
- Total calculated
- $0
- Hours/week
- 1
-
Diane Willcox
Director
- Total calculated
- $0
- Hours/week
- 1
-
Teresa George
Director
- Total calculated
- $0
- Hours/week
- 1
-
Aaron Wiggins
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chuck Sherwin
Director
- Total calculated
- $0
- Hours/week
- 1
-
Debra Miller
Director
- Total calculated
- $0
- Hours/week
- 1
-
Nancy Derleth
Director
- Total calculated
- $0
- Hours/week
- 1
-
Joseph Blewett
CEO
- Total calculated
- $109,180
- From this org
- $94,500
- From related orgs
- $0
- Other
- $14,680
- Hours/week
- 40
-
Caitlin Adams
Finance Director
- Total calculated
- $63,374
- From this org
- $62,174
- From related orgs
- $0
- Other
- $1,200
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 September 2026
- IRS schema version
- 2024v5.5
- Source object
- 202632649349300313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.