Skip to content
Nonprofiteer
← PROTEUS FUND INC

Form 990 for tax year 2022

Filed by PROTEUS FUND INC.

Totals

Total revenue
$62,955,408
Total expenses
$59,655,544
Contributions and grants received
$61,819,628
Grants paid
$36,963,346
Program service revenue
$661,378
Investment income
$474,402
Other revenue
$0
Total assets, end of year
$54,254,399
Total liabilities, end of year
$9,200,844
Net assets or fund balances, end of year
$45,053,555
Program services expenses (Part IX)
$52,293,518
Management and general expenses
$4,783,735
Fundraising expenses
$2,578,291
Program service expenses (Part III)
$52,293,518

Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $61,819,628

  • 2a · Program service revenue: EARNED INCOME FROM CONSULTING

    total $652,378 · related or exempt $652,378

  • 2b · Program service revenue: MANAGEMENT SERVICE INCOME

    total $9,000 · related or exempt $9,000

  • 3 · Investment income

    total $467,948 · excluded $467,948

  • 7a · Gross sales of assets other than inventory

    securities $465,817

  • 7b · Less cost or other basis and sales expenses

    securities $459,363

  • 7c · Gain or loss

    securities $6,454

  • 7d · Net gain or loss

    total $6,454 · excluded $6,454

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $36,963,346 · program services $36,963,346

  • 5 · Compensation of officers, directors and key employees

    total $749,071 · program services $316,990 · management and general $385,947 · fundraising $46,134

  • 7 · Other salaries and wages

    total $8,228,380 · program services $5,534,200 · management and general $1,661,616 · fundraising $1,032,564

  • 8 · Pension plan contributions

    total $150,957 · program services $93,547 · management and general $31,819 · fundraising $25,591

  • 9 · Other employee benefits

    total $1,666,197 · program services $955,052 · management and general $471,421 · fundraising $239,724

  • 10 · Payroll taxes

    total $768,662 · program services $443,561 · management and general $212,872 · fundraising $112,229

  • 11b · Fees: legal

    total $132,424 · program services $7,024 · management and general $125,400

  • 11c · Fees: accounting

    total $22,274 · management and general $22,274

  • 11g · Fees: other

    total $7,497,846 · program services $6,228,859 · management and general $768,809 · fundraising $500,178

  • 12 · Advertising and promotion

    total $109,495 · program services $29,331 · management and general $76,742 · fundraising $3,422

  • 13 · Office expenses

    total $230,770 · program services $82,400 · management and general $131,981 · fundraising $16,389

  • 14 · Information technology

    total $233,169 · program services $92,838 · management and general $128,326 · fundraising $12,005

  • 16 · Occupancy

    total $459,451 · program services $60,993 · management and general $368,893 · fundraising $29,565

  • 17 · Travel

    total $2,375,192 · program services $1,456,267 · management and general $359,690 · fundraising $559,235

  • 22 · Depreciation, depletion and amortization

    total $8,293 · management and general $8,293

  • 24a · Other expenses: MEMBERSHIPS & SUBSCRIPT

    total $60,017 · program services $29,110 · management and general $29,652 · fundraising $1,255

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $4,308,362 · end of year $2,135,929

  • 2 · Savings and temporary cash investments

    beginning of year $27,164,156 · end of year $34,485,889

  • 3 · Pledges and grants receivable

    beginning of year $12,173,952 · end of year $13,873,330

  • 9 · Prepaid expenses and deferred charges

    beginning of year $179,333 · end of year $324,349

  • 10a · Land, buildings and equipment: cost or other basis

    $130,961

  • 10b · Land, buildings and equipment: accumulated depreciation

    $79,605

  • 10c · Land, buildings and equipment, net

    beginning of year $59,649 · end of year $51,356

  • 11 · Investments: publicly traded securities

    beginning of year $3,229,680 · end of year $2,816,337

  • 15 · Other assets

    beginning of year $0 · end of year $567,209

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,444,663 · end of year $8,572,095

  • 25 · Other liabilities

    beginning of year $476,363 · end of year $628,749

  • 27 · Net assets without donor restrictions

    beginning of year $4,796,932 · end of year $5,755,770

  • 28 · Net assets with donor restrictions

    beginning of year $37,397,174 · end of year $39,297,785

Mission and programs · 2022

Mission

PROTEUS FUND CONNECTS PHILANTHROPY TO THE FRONTLINES OF SOCIAL JUSTICE TO ADVANCE RACIAL, GENDER, QUEER, AND DISABILITY JUSTICE, AS WELL AS AN INCLUSIVE, FULLY REPRESENTATIVE DEMOCRACY.

  • PROTEUS FUND SPECIALIZES IN CONNECTING ENGAGED, MISSION-ALIGNED FUNDERS TO EACH AND TO GRANTEES THROUGH DONOR COLLABORATIVES. WE ALSO OFFER FISCAL SPONSORSHIP TO DYNAMIC SOCIAL JUSTICE INITIATIVES AS WELL AS DONOR AND GROUP ADVISED FUNDS ALIGNED WITH OUR MISSION, VISION, AND VALUES.

    Expenses $43,380,179 · Grants $31,968,583 · Revenue $661,378

  • PIPER FUND IS A DONOR COLLABORATIVE THAT BRINGS TOGETHER INDIVIDUAL DONORS AND FOUNDATIONS TO DEFEND DEMOCRATIC INSTITUTIONS AND THE RULE OF LAW. THE FUND CONNECTS AND RESOURCES GRASSROOTS ORGANIZATIONS DEDICATED TO PROTECTING OUR DEMOCRACY AND ENVISIONING REFORMS TO MAKE IT MORE INCLUSIVE AND REPRESENTATIVE.

    Expenses $5,291,761 · Grants $3,265,292

  • RIGHTS, INCLUSION, SOLIDARITY, AND EQUITY (RISE) TOGETHER FUND IS A DONOR COLLABORATIVE THAT BRINGS TOGETHER INDIVIDUAL DONORS AND FOUNDATIONS TO WORK ALONGSIDE IMPACTED BLACK, AFRICAN, ARAB, MUSLIM, MIDDLE EASTERN, AND SOUTH ASIAN COMMUNITIES TO ADVANCE THEIR CIVIL RIGHTS, FIGHT FOR FULL INCLUSION, AND PROMOTE THEIR CONTRIBUTIONS TO DEMOCRACY, CULTURE, AND SOCIETY.

    Expenses $1,445,600 · Grants $175,000

  • Expenses $2,175,978 · Grants $1,554,471

As filed on the 2022 return.

Listed in Part VII

  • Eric Ward

    CHAIR

    Total calculated
    $0
    Hours/week
    5 + 1 related
  • Natasha Minsker

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    5 + 1 related
  • Odell Mays

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Nima Shirazi

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Ryan Alexander

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Richard Burns

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Patricia Eng

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Mai-Anh Tran

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tia Oros Peters

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Betsy Schmidt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Rick Scott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tammy Dowley-Blackman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Paul Di Donato

    PRESIDENT & CEO

    Total calculated
    $349,796
    From this org
    $295,668
    From related orgs
    $0
    Other
    $54,128
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $295,668
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $54,128
    Filer's total
    $349,796
  • Jill Price Marshall

    CHIEF OPERATING OFFICER

    Total calculated
    $245,212
    From this org
    $197,381
    From related orgs
    $0
    Other
    $47,831
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $197,381
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $47,831
    Filer's total
    $245,212
  • Ryan Chavez

    CHIEF FINANCIAL OFFICER

    Total calculated
    $165,408
    From this org
    $145,439
    From related orgs
    $0
    Other
    $19,969
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $145,439
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $19,969
    Filer's total
    $165,408
  • Michael Jarvis

    PROGRAM DIRECTOR-TAI

    Total calculated
    $255,772
    From this org
    $200,421
    From related orgs
    $0
    Other
    $55,351
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $200,421
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $55,351
    Filer's total
    $255,772
  • Amardeep Singh Bhalla

    VP OF PROGRAMMING

    Total calculated
    $209,744
    From this org
    $175,356
    From related orgs
    $0
    Other
    $34,388
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $175,356
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $34,388
    Filer's total
    $209,744
  • Beery Jimenez

    DIRECTOR OF PHILANTHROPY &

    Total calculated
    $207,031
    From this org
    $165,414
    From related orgs
    $0
    Other
    $41,617
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $165,414
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $41,617
    Filer's total
    $207,031
  • Emily Harris

    DIRECTOR DPF

    Total calculated
    $228,590
    From this org
    $193,985
    From related orgs
    $0
    Other
    $34,605
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $193,985
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $34,605
    Filer's total
    $228,590
  • La Tonya Green

    DIRECTOR WEAVERS PROGRAM

    Total calculated
    $165,276
    From this org
    $150,755
    From related orgs
    $0
    Other
    $14,521
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $150,755
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $14,521
    Filer's total
    $165,276
  • Gail Fuller

    PROGRAM MANAGER DPF

    Total calculated
    $169,614
    From this org
    $143,066
    From related orgs
    $0
    Other
    $26,548
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $143,066
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $26,548
    Filer's total
    $169,614
  • Andrew Grant-Thomas

    CO-DIRECTOR EMBRACE RACE

    Total calculated
    $157,230
    From this org
    $142,014
    From related orgs
    $0
    Other
    $15,216
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $142,014
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $15,216
    Filer's total
    $157,230

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Independent compensation consultant
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
14 November 2023
IRS schema version
2022v5.0
Source object
202313189349311366

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.