Form 990 for tax year 2022
Filed by SOUTHEASTERN ARIZONA BEHAVIORAL HEALTH SERVICES INC.
Totals
- Total revenue
- $8,596,506
- Total expenses
- $8,492,192
- Contributions and grants received
- $695,745
- Grants paid
- $0
- Program service revenue
- $6,923,425
- Investment income
- $4,024
- Other revenue
- $973,312
- Total assets, end of year
- $14,273,989
- Total liabilities, end of year
- $8,729,402
- Net assets or fund balances, end of year
- $5,544,587
- Program services expenses (Part IX)
- $7,289,286
- Management and general expenses
- $1,202,906
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,289,286
Program services were 85.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$590,093
-
1f · All other contributions, gifts and grants
$105,652
-
2a · Program service revenue: Net Client Service
total $5,337,378 · related or exempt $5,337,378
-
2b · Program service revenue: Other Contracts and Gr
total $1,167,541 · related or exempt $1,167,541
-
2c · Program service revenue: Other Fee for Service
total $418,506 · related or exempt $418,506
-
3 · Investment income
total $4,024 · excluded $4,024
-
6a · Gross rents
real property $526,834
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $526,834
-
6d · Net rental income or loss
total $526,834 · excluded $526,834
-
11a · Other revenue: Gain on Forgiveness of
total $411,350 · excluded $411,350
-
11b · Other revenue: Other Revenue
total $35,128 · excluded $35,128
-
11e · Other revenue, total
$446,478
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $4,894,440 · program services $4,425,425 · management and general $469,015
-
9 · Other employee benefits
total $445,667 · program services $389,885 · management and general $55,782
-
10 · Payroll taxes
total $383,944 · program services $348,444 · management and general $35,500
-
11b · Fees: legal
total $9,547 · program services $4,650 · management and general $4,897
-
11c · Fees: accounting
total $43,746 · management and general $43,746
-
11f · Fees: investment management
total $18 · management and general $18
-
11g · Fees: other
total $208,702 · program services $196,745 · management and general $11,957
-
12 · Advertising and promotion
total $15,492 · program services $13,817 · management and general $1,675
-
16 · Occupancy
total $722,086 · program services $599,958 · management and general $122,128
-
17 · Travel
total $87,478 · program services $49,991 · management and general $37,487
-
20 · Interest
total $239,217 · program services $103,494 · management and general $135,723
-
22 · Depreciation, depletion and amortization
total $787,928 · program services $670,213 · management and general $117,715
-
23 · Insurance
total $183,026 · program services $143,969 · management and general $39,057
-
24a · Other expenses: Supplies
total $150,005 · program services $146,595 · management and general $3,410
-
24b · Other expenses: Equipment
total $144,252 · program services $131,625 · management and general $12,627
-
24c · Other expenses: Other Losses
total $97,276 · management and general $97,276
-
24d · Other expenses: General and Operating
total $78,300 · program services $63,407 · management and general $14,893
-
24e · All other expenses
total $1,068 · program services $1,068
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,579,835 · end of year $1,628,715
-
4 · Accounts receivable
beginning of year $347,262 · end of year $330,116
-
9 · Prepaid expenses and deferred charges
beginning of year $67,006 · end of year $53,518
-
10a · Land, buildings and equipment: cost or other basis
$27,630,435
-
10b · Land, buildings and equipment: accumulated depreciation
$15,483,630
-
10c · Land, buildings and equipment, net
beginning of year $11,734,720 · end of year $12,146,805
-
12 · Investments: other securities
beginning of year $97,275 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $114,835
-
17 · Accounts payable and accrued expenses
beginning of year $1,412,172 · end of year $1,143,135
-
19 · Deferred revenue
beginning of year $907,188 · end of year $337,782
-
23 · Secured mortgages and notes payable
beginning of year $4,066,199 · end of year $4,405,031
-
25 · Other liabilities
beginning of year $3,000,266 · end of year $2,843,454
-
27 · Net assets without donor restrictions
beginning of year $5,440,273 · end of year $5,544,587
Mission and programs · 2022
Mission
Our mission is continually to improve the quality of life for the people we serve in collaboration with our diverse communities in a respectful, caring, culturally sensitive manner. The organization provides behavioral health services for general mental health, chemical dependency, seriously mentally ill adults, housing for seriously mentally ill adults.
Activities or mission (Part I)
Our mission is to continually improve the quality of life for the people we serve in collaboration with our diverse communities in a respectful, caring, culturally sensitive manner. The organization provides behavioral health services for general mental health, children, chemical dependency, seriously mentally ill adults, and housing for seriously mentally ill adults.
-
SEABHS provides services in the counties of Cochise, Graham, Greenlee, Gila and Santa Cruz. These services include behavioral health programs for seriously mentally ill adults, drug and alcohol programs, children services, and development of public awareness for individuals with mental disabilities.
Expenses $7,289,286 · Revenue $6,923,425
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rob Jones
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Carol Welsh
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Channen Day
Member
- Total calculated
- $0
- Hours/week
- 2
-
Tamika Williams
Member
- Total calculated
- $0
- Hours/week
- 2
-
Karl Uterhardt
Member
- Total calculated
- $0
- Hours/week
- 2
-
David Linger
Member
- Total calculated
- $0
- Hours/week
- 2
-
Daniel Ranieri
President/CEO
- Total calculated
- $472,658
- From this org
- $0
- From related orgs
- $440,456
- Other
- $32,202
- Hours/week
- 2 + 38 related
Schedule J breakdown matched by us
- Base
- $0 + $432,237 related
- Bonus
- $0
- Other
- $0 + $8,219 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $32,202 related
- Filer's total
- $0 + $472,658 related
-
Kathy Wells
Vice President
- Total calculated
- $273,369
- From this org
- $0
- From related orgs
- $252,136
- Other
- $21,233
- Hours/week
- 2 + 38 related
Schedule J breakdown matched by us
- Base
- $0 + $250,967 related
- Bonus
- $0
- Other
- $0 + $1,169 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $21,233 related
- Filer's total
- $0 + $273,369 related
-
Michael Prudencs
Secretary/Treasurer
- Total calculated
- $274,098
- From this org
- $0
- From related orgs
- $241,174
- Other
- $32,924
- Hours/week
- 2 + 38 related
Schedule J breakdown matched by us
- Base
- $0 + $238,926 related
- Bonus
- $0
- Other
- $0 + $2,248 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $32,924 related
- Filer's total
- $0 + $274,098 related
-
James Rubio
Executive Director
- Total calculated
- $175,780
- From this org
- $175,780
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $174,867
- Bonus
- $0
- Other
- $913
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $175,780
-
Constance Slay
Nurse Practitioner
- Total calculated
- $132,968
- From this org
- $132,968
- From related orgs
- $0
- Other
- $0
- Hours/week
- 28
-
John Ekman
Nurse Practitioner
- Total calculated
- $112,432
- From this org
- $107,707
- From related orgs
- $0
- Other
- $4,725
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Southeastern Arizona Work Opportunity Rural Communities
501(c)(3) · Job training opportunity for disabled individuals in Southern Arizona · AZ
Directly controlled by Southeastern Arizona Behavioral Heatlh Services
-
501(c)(3) · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Sunnyside Pointe Inc
501(c)(4) · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
501(c)(3) · HUD 811 PRAC housing for low income and disabled · AZ
Directly controlled by La Frontera Partners Inc
-
501(c)(3) · HUD 811 PRAC housing for low income and disabled · AZ
Directly controlled by La Frontera Partners Inc
-
La Frontera Mariachi Conference
501(c)(3) · Support La Frontera Center in providing community health services · AZ
Directly controlled by La Frontera Arizona Inc
-
501(c)(3) · Community Health Services · AZ
Directly controlled by La Frontera Arizona Inc
-
EMPACT-Suicide Prevention Center Inc
501(c)(3) · Community Health Services · AZ
Directly controlled by La Frontera Arizona Inc
-
501(c)(3) · Shelter, counseling, and assistance to at-risk children and families · AZ
Directly controlled by La Frontera Arizona Inc
-
501(c)(3) · Fundraising for organizations dedicated to supporting children · AZ
Directly controlled by La Paloma Family Services Inc
-
Arizona Center for the Study of Children & Families Inc
501(c)(3) · Studying/improving the child welfare system in AZ · AZ
Directly controlled by La Paloma Family Services Inc
-
501(c)(3) · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
501(c)(3) · Behavioral Health Services · AZ
Directly controlled by La Frontera Arizona Inc
-
La Frontera Community Solutions Inc
501(c)(3) · Development of technology systems for social services to veterans and others · AZ
Directly controlled by La Frontera Arizona Inc
-
LF Technologies LLC
501(c)(3) · Development of technology systems for social services to veterans and others · AZ
Directly controlled by La Frontera Community Solutions Inc
-
501(c)(3) · Housing for low income and elderly · AZ
Directly controlled by La Frontera Arizona Inc
-
501(c)(3) · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
Sunnyside Pointe Villas LP
related · Low income housing for elderly and disabled · AZ
Directly controlled by LF Sunnyside Pointe Villas Inc
-
Sunnyside Pointe Development LLC
related · Real Estate Development · AZ
Directly controlled by La Frontera Partners Inc
-
Rally Point Apartments LP
related · Real Estate Development · AZ
Directly controlled by LF Rally Point Apartments Inc
-
Sunnyside Pointe Villas II LP
related · Low income housing for elderly and disabled · AZ
Directly controlled by LF SSP Villas II Inc
-
West Point Apartments LP
related · Low income housing for elderly and disabled · AZ
Directly controlled by LF West Point Inc
-
Miracle Point Apartments LP
related · Low income and homeless housing · AZ
Directly controlled by LF Miracle Point Inc
-
Storacle Point Apartments LP
related · Low income housing for families · AZ
Directly controlled by LF Storacle Point Inc
-
Alborada Apartments LP
related · Low income housing · AZ
Directly controlled by LF Alborada Housing Inc
-
Park Point Homes LP
related · Low income housing · AZ
Directly controlled by LF Park Point Inc
-
Center of Hope Apartments LP
related · Low income housing · AZ
Directly controlled by LF Center of Hope Inc
-
Gateway Apartments LP
related · Low income housing · AZ
Directly controlled by LF Gateway Housing Inc
-
Sleepy Hollow Estates LP
related · Low income housing · AZ
Directly controlled by LF Sleepy Hollow Housing Inc
-
West Point Apartments II LP
related · Low income housing · AZ
Directly controlled by LF West Point II Housing Inc
-
LF Hillcrest Estates LP
related · Low income housing · AZ
Directly controlled by LF Hillcrest Housing Inc
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
La Frontera Arizona Inc
C · Support/service · AZ
-
La Frontera Enterprises Inc
C · Support/service · AZ
Directly controlled by EMPACT-Suicide Prevention Center
-
LF Sunnyside Pointe Villas Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
Sunnyside Pointe Homeowners Association
C · Support/service · AZ
Directly controlled by Sunnyside Pointe Development LLC
-
LF Rally Point Apartments Inc
C · Housing for low income and homeless veterans · AZ
Directly controlled by La Frontera Partners Inc
-
LF SSP Villas II Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF West Point Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Miracle Point Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Storacle Point Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Alborada Housing Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Park Point Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
Stonecorner Real Estate and Development Inc
C · Real estate brokerage and property management · AZ
Directly controlled by La Frontera Partners Inc
-
LF Center of Hope Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Gateway Housing Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
Jorgensen Healthcare Associates Inc
C · Behavioral health services · AZ
Directly controlled by EMPACT-Suicide Prevention Center
-
LF Sleepy Hollow Housing Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF West Point II Housing Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
-
LF Hillcrest Housing Inc
C · Housing for low income and elderly · AZ
Directly controlled by La Frontera Partners Inc
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202432089349300948
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.