Skip to content
Nonprofiteer
← LOST TREE VILLAGE CHARITABLE FOUNDATION INC

Form 990 for tax year 2022

Filed by LOST TREE VILLAGE CHARITABLE FOUNDATION INC.

Totals

Total revenue
$9,687,691
Total expenses
$6,010,427
Contributions and grants received
$9,165,472
Grants paid
$5,435,568
Program service revenue
$0
Investment income
$521,579
Other revenue
$640
Total assets, end of year
$19,666,728
Total liabilities, end of year
$625,065
Net assets or fund balances, end of year
$19,041,663
Program services expenses (Part IX)
$5,845,803
Management and general expenses
$66,836
Fundraising expenses
$97,788
Program service expenses (Part III)
$5,845,803

Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $9,165,472

  • 1g · Noncash contributions included above

    $181,695

  • 3 · Investment income

    total $447,276 · excluded $447,276

  • 7a · Gross sales of assets other than inventory

    securities $2,017,096

  • 7b · Less cost or other basis and sales expenses

    securities $1,942,793

  • 7c · Gain or loss

    securities $74,303

  • 7d · Net gain or loss

    total $74,303 · excluded $74,303

  • 11a · Other revenue: Change in value of beneficial int

    total $640 · excluded $640

  • 11e · Other revenue, total

    $640

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $5,435,568 · program services $5,435,568

  • 5 · Compensation of officers, directors and key employees

    total $226,618 · program services $158,632 · management and general $22,662 · fundraising $45,324

  • 7 · Other salaries and wages

    total $141,659 · program services $99,162 · management and general $14,166 · fundraising $28,331

  • 8 · Pension plan contributions

    total $6,391 · program services $4,474 · management and general $639 · fundraising $1,278

  • 9 · Other employee benefits

    total $9,505 · program services $6,654 · management and general $951 · fundraising $1,900

  • 10 · Payroll taxes

    total $25,146 · program services $17,602 · management and general $2,515 · fundraising $5,029

  • 11f · Fees: investment management

    total $34,069 · program services $30,969 · management and general $2,487 · fundraising $613

  • 11g · Fees: other

    total $23,341 · program services $12,986 · management and general $6,838 · fundraising $3,517

  • 13 · Office expenses

    total $13,432 · program services $11,010 · management and general $1,213 · fundraising $1,209

  • 14 · Information technology

    total $13,726 · program services $10,882 · management and general $615 · fundraising $2,229

  • 16 · Occupancy

    total $14,384 · program services $10,153 · management and general $1,411 · fundraising $2,820

  • 17 · Travel

    total $432 · program services $432

  • 19 · Conferences, conventions and meetings

    total $1,209 · program services $1,209

  • 23 · Insurance

    total $7,505 · program services $5,248 · management and general $752 · fundraising $1,505

  • 24a · Other expenses: Special event

    total $18,400 · program services $18,400

  • 24b · Other expenses: Credit card & bank fees

    total $10,425 · management and general $10,425

  • 24c · Other expenses: Annual report

    total $8,444 · program services $5,936 · management and general $836 · fundraising $1,672

  • 24d · Other expenses: HR support

    total $6,330 · program services $4,431 · management and general $633 · fundraising $1,266

  • 24e · All other expenses

    total $13,843 · program services $12,055 · management and general $693 · fundraising $1,095

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,122,590 · end of year $594,685

  • 3 · Pledges and grants receivable

    beginning of year $982,700 · end of year $1,987,900

  • 9 · Prepaid expenses and deferred charges

    beginning of year $20,417 · end of year $9,850

  • 11 · Investments: publicly traded securities

    beginning of year $11,473,051 · end of year $16,298,087

  • 12 · Investments: other securities

    beginning of year $565,045 · end of year $655,817

  • 15 · Other assets

    beginning of year $143,996 · end of year $120,389

  • 17 · Accounts payable and accrued expenses

    beginning of year $17,231 · end of year $23,460

  • 18 · Grants payable

    beginning of year $337,591 · end of year $601,605

  • 27 · Net assets without donor restrictions

    beginning of year $6,696,893 · end of year $6,678,373

  • 28 · Net assets with donor restrictions

    beginning of year $8,256,084 · end of year $12,363,290

Mission and programs · 2022

Mission

Working together to strengthen our surrounding communities by significantly improving the lives of our neighbors in need.

Activities or mission (Part I)

The Foundation's mission is to work together to strengthen our (continued on Schedule O) surrounding communities by significantly improving the lives of our neighbors in need.

  • The Foundation awarded 69 grants to various human service agencies that work to address issues of health, hunger, housing and education to be used primarily for capital needs.

    Expenses $4,217,311 · Grants $3,807,076

  • The Foundation continued with its 10th year of support for the Riviera Beach Literacy Project which is focused on improving literacy attainment for K-3rd graders in the four public elementary schools in Riviera Beach.

    Expenses $564,189 · Grants $564,189

  • The Foundation continues its work on the Riviera Beach Health Initiative bringing together partners throughout the community to improve access to quality healthcare and overall social determinants of health.

    Expenses $1,064,303 · Grants $1,064,303

As filed on the 2022 return.

Listed in Part VII

  • Scott A Rogers

    President

    Total calculated
    $0
    Hours/week
    10
  • Carroll S Bennett

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • CE Thomas Cleveland

    Vice President & Secretary

    Total calculated
    $0
    Hours/week
    7
  • Thomas Kane

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • Dean Maglaris

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • Tina E Mikkelsen

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • Irene Shaw

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • John K Twyman

    Past Treasurer

    Total calculated
    $0
    Hours/week
    10
  • Carlene Ziegler

    Vice President

    Total calculated
    $0
    Hours/week
    7
  • Atwood Collins III

    Past President, Ex-Officio

    Total calculated
    $0
    Hours/week
    7
  • Jillian C Vukusich

    Executive Director

    Total calculated
    $198,700
    From this org
    $180,660
    From related orgs
    $0
    Other
    $18,040
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $180,660
    Bonus
    $0
    Other
    $0
    Deferred
    $10,840
    Nontaxable benefits
    $7,200
    Filer's total
    $198,700

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • For fiscal agent services to support the Riviera Beach Literacy Project.

  • For family practice services at the Pediatric North site. Hiring a full-time family practitioner to provide health care services in the targeted area.

  • For pre-construction costs association with the construction of the Riviera Beach Community Health Center.

  • For a forty-three unit affordable rental housing development dedicated to individuals and families with earnings up to 70% of the area's median income.

  • For the Community Health Worker Program, which provides Riviera Beach residents with health education and connection to needed health & social services.

  • For the coordination of social services in Riviera Beach, in partnership with the Riviera Beach Health Initiative.

  • For medical equipment to provide the highest quality of services to underserved patients in need.

  • For updated technology to continue to help build the foundation for healthy, resilient children and families through ACEs (Adverse Childhood Experiences) aware and trauma-informed communities.

  • For renovations at Safe Harbor, a voluntary residential facility for youth who are runaways, are homeless, or experiencing turmoil with the family relationship at home.

  • For the Full-Service Cafe with Employment Training Center that will serve as a vocational training lab, a place to train practicum students to become professionals, an employment site for individuals with autism and a full-service cafe with varied seating options.

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
4 February 2024
IRS schema version
2022v5.0
Source object
202440469349301559

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.