Form 990 for tax year 2022
Filed by LOST TREE VILLAGE CHARITABLE FOUNDATION INC.
Totals
- Total revenue
- $9,687,691
- Total expenses
- $6,010,427
- Contributions and grants received
- $9,165,472
- Grants paid
- $5,435,568
- Program service revenue
- $0
- Investment income
- $521,579
- Other revenue
- $640
- Total assets, end of year
- $19,666,728
- Total liabilities, end of year
- $625,065
- Net assets or fund balances, end of year
- $19,041,663
- Program services expenses (Part IX)
- $5,845,803
- Management and general expenses
- $66,836
- Fundraising expenses
- $97,788
- Program service expenses (Part III)
- $5,845,803
Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$9,165,472
-
1g · Noncash contributions included above
$181,695
-
3 · Investment income
total $447,276 · excluded $447,276
-
7a · Gross sales of assets other than inventory
securities $2,017,096
-
7b · Less cost or other basis and sales expenses
securities $1,942,793
-
7c · Gain or loss
securities $74,303
-
7d · Net gain or loss
total $74,303 · excluded $74,303
-
11a · Other revenue: Change in value of beneficial int
total $640 · excluded $640
-
11e · Other revenue, total
$640
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,435,568 · program services $5,435,568
-
5 · Compensation of officers, directors and key employees
total $226,618 · program services $158,632 · management and general $22,662 · fundraising $45,324
-
7 · Other salaries and wages
total $141,659 · program services $99,162 · management and general $14,166 · fundraising $28,331
-
8 · Pension plan contributions
total $6,391 · program services $4,474 · management and general $639 · fundraising $1,278
-
9 · Other employee benefits
total $9,505 · program services $6,654 · management and general $951 · fundraising $1,900
-
10 · Payroll taxes
total $25,146 · program services $17,602 · management and general $2,515 · fundraising $5,029
-
11f · Fees: investment management
total $34,069 · program services $30,969 · management and general $2,487 · fundraising $613
-
11g · Fees: other
total $23,341 · program services $12,986 · management and general $6,838 · fundraising $3,517
-
13 · Office expenses
total $13,432 · program services $11,010 · management and general $1,213 · fundraising $1,209
-
14 · Information technology
total $13,726 · program services $10,882 · management and general $615 · fundraising $2,229
-
16 · Occupancy
total $14,384 · program services $10,153 · management and general $1,411 · fundraising $2,820
-
17 · Travel
total $432 · program services $432
-
19 · Conferences, conventions and meetings
total $1,209 · program services $1,209
-
23 · Insurance
total $7,505 · program services $5,248 · management and general $752 · fundraising $1,505
-
24a · Other expenses: Special event
total $18,400 · program services $18,400
-
24b · Other expenses: Credit card & bank fees
total $10,425 · management and general $10,425
-
24c · Other expenses: Annual report
total $8,444 · program services $5,936 · management and general $836 · fundraising $1,672
-
24d · Other expenses: HR support
total $6,330 · program services $4,431 · management and general $633 · fundraising $1,266
-
24e · All other expenses
total $13,843 · program services $12,055 · management and general $693 · fundraising $1,095
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,122,590 · end of year $594,685
-
3 · Pledges and grants receivable
beginning of year $982,700 · end of year $1,987,900
-
9 · Prepaid expenses and deferred charges
beginning of year $20,417 · end of year $9,850
-
11 · Investments: publicly traded securities
beginning of year $11,473,051 · end of year $16,298,087
-
12 · Investments: other securities
beginning of year $565,045 · end of year $655,817
-
15 · Other assets
beginning of year $143,996 · end of year $120,389
-
17 · Accounts payable and accrued expenses
beginning of year $17,231 · end of year $23,460
-
18 · Grants payable
beginning of year $337,591 · end of year $601,605
-
27 · Net assets without donor restrictions
beginning of year $6,696,893 · end of year $6,678,373
-
28 · Net assets with donor restrictions
beginning of year $8,256,084 · end of year $12,363,290
Mission and programs · 2022
Mission
Working together to strengthen our surrounding communities by significantly improving the lives of our neighbors in need.
Activities or mission (Part I)
The Foundation's mission is to work together to strengthen our (continued on Schedule O) surrounding communities by significantly improving the lives of our neighbors in need.
-
The Foundation awarded 69 grants to various human service agencies that work to address issues of health, hunger, housing and education to be used primarily for capital needs.
Expenses $4,217,311 · Grants $3,807,076
-
The Foundation continued with its 10th year of support for the Riviera Beach Literacy Project which is focused on improving literacy attainment for K-3rd graders in the four public elementary schools in Riviera Beach.
Expenses $564,189 · Grants $564,189
-
The Foundation continues its work on the Riviera Beach Health Initiative bringing together partners throughout the community to improve access to quality healthcare and overall social determinants of health.
Expenses $1,064,303 · Grants $1,064,303
As filed on the 2022 return.
Listed in Part VII
-
Scott A Rogers
President
- Total calculated
- $0
- Hours/week
- 10
-
Carroll S Bennett
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
CE Thomas Cleveland
Vice President & Secretary
- Total calculated
- $0
- Hours/week
- 7
-
Thomas Kane
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
Dean Maglaris
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
Tina E Mikkelsen
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
Irene Shaw
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
John K Twyman
Past Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Carlene Ziegler
Vice President
- Total calculated
- $0
- Hours/week
- 7
-
Atwood Collins III
Past President, Ex-Officio
- Total calculated
- $0
- Hours/week
- 7
-
Jillian C Vukusich
Executive Director
- Total calculated
- $198,700
- From this org
- $180,660
- From related orgs
- $0
- Other
- $18,040
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,660
- Bonus
- $0
- Other
- $0
- Deferred
- $10,840
- Nontaxable benefits
- $7,200
- Filer's total
- $198,700
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
For fiscal agent services to support the Riviera Beach Literacy Project.
-
$353,252
For family practice services at the Pediatric North site. Hiring a full-time family practitioner to provide health care services in the targeted area.
-
$261,750
For pre-construction costs association with the construction of the Riviera Beach Community Health Center.
-
$250,000
For a forty-three unit affordable rental housing development dedicated to individuals and families with earnings up to 70% of the area's median income.
-
Health Council of Southeast Florida
$220,000
For the Community Health Worker Program, which provides Riviera Beach residents with health education and connection to needed health & social services.
-
Community Partners of South Florida
$163,991
For the coordination of social services in Riviera Beach, in partnership with the Riviera Beach Health Initiative.
-
$100,000
For medical equipment to provide the highest quality of services to underserved patients in need.
-
Center for Child Counseling Inc
$100,000
For updated technology to continue to help build the foundation for healthy, resilient children and families through ACEs (Adverse Childhood Experiences) aware and trauma-informed communities.
-
Children's Home Society of Florida
$100,000
For renovations at Safe Harbor, a voluntary residential facility for youth who are runaways, are homeless, or experiencing turmoil with the family relationship at home.
-
$100,000
For the Full-Service Cafe with Employment Training Center that will serve as a vocational training lab, a place to train practicum students to become professionals, an employment site for individuals with autism and a full-service cafe with varied seating options.
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440469349301559
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.