Totals
- Total revenue
- $1,369,434
- Total expenses
- $2,748,118
- Contributions and grants received
- $1,258,050
- Grants paid
- $1,674,320
- Program service revenue
- $0
- Investment income
- $111,384
- Other revenue
- $0
- Total assets, end of year
- $4,763,582
- Total liabilities, end of year
- $45,345
- Net assets or fund balances, end of year
- $4,718,237
- Program services expenses (Part IX)
- $2,182,440
- Management and general expenses
- $188,974
- Fundraising expenses
- $376,704
- Program service expenses (Part III)
- $2,182,440
Program services were 79.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,258,050
-
3 · Investment income
total $111,384 · excluded $111,384
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,424,320 · program services $1,424,320
-
3 · Grants to foreign organizations and individuals
total $250,000 · program services $250,000
-
5 · Compensation of officers, directors and key employees
total $240,915 · program services $240,915
-
7 · Other salaries and wages
total $306,916 · program services $90,557 · management and general $42,580 · fundraising $173,779
-
8 · Pension plan contributions
total $9,127 · program services $2,852 · management and general $1,297 · fundraising $4,978
-
9 · Other employee benefits
total $28,186 · fundraising $28,186
-
10 · Payroll taxes
total $27,661 · program services $7,506 · management and general $4,266 · fundraising $15,889
-
11a · Fees: management
total $70,375 · program services $70,375
-
11b · Fees: legal
total $19,002 · program services $7,761 · management and general $9,269 · fundraising $1,972
-
11c · Fees: accounting
total $30,864 · management and general $30,864
-
12 · Advertising and promotion
total $153,358 · management and general $67,646 · fundraising $85,712
-
13 · Office expenses
total $14,992 · program services $4,600 · management and general $5,872 · fundraising $4,520
-
14 · Information technology
total $29,306 · program services $5,588 · management and general $3,917 · fundraising $19,801
-
16 · Occupancy
total $10,052 · management and general $10,052
-
17 · Travel
total $23,021 · program services $1,423 · management and general $179 · fundraising $21,419
-
19 · Conferences, conventions and meetings
total $82,246 · program services $71,687 · fundraising $10,559
-
23 · Insurance
total $4,516 · management and general $4,047 · fundraising $469
-
24a · Other expenses: OTHER EXPENSES
total $11,047 · program services $1,147 · management and general $7,446 · fundraising $2,454
-
24b · Other expenses: PAYROLL ADMINISTRATION
total $8,519 · program services $2,259 · management and general $729 · fundraising $5,531
-
24c · Other expenses: DUES AND MEMBERSHIPS
total $3,695 · program services $1,450 · management and general $810 · fundraising $1,435
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $477,957 · end of year $777,919
-
2 · Savings and temporary cash investments
beginning of year $2,975,000 · end of year $3,179,082
-
3 · Pledges and grants receivable
beginning of year $2,657,982 · end of year $806,262
-
9 · Prepaid expenses and deferred charges
end of year $319
-
17 · Accounts payable and accrued expenses
beginning of year $14,016 · end of year $45,345
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $6,096,923 · end of year $4,718,237
Mission and programs · 2023
Mission
THE MISSION OF THE OSTEOSARCOMA INSTITUTE IS TO DRAMATICALLY INCREASE TREATMENT OPTIONS AND SURVIVAL RATES IN OSTEOSARCOMA PATIENTS THROUGH IDENTIFYING AND FUNDING THE MOST PROMISING AND BREAKTHROUGH OSTEOSARCOMA CLINICAL TRIALS AND SCIENCE.
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TRANSLATIONAL GRANT FOR A TOTAL OF $500,000 WITH EMORY UNIVERSITY. $250,000 OF THIS WAS FUNDED IN 2023.
Expenses $250,000 · Grants $250,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AGREEMENTS TO FUND A TOTAL OF $560,000 FOR CORRELATIVE STUDY AND TRANSLATIONAL SCIENCE GRANT WITH THE UNIVERSITY OF CALIFORNIA, SAN FRANCISCO. $200,000 OF THIS WAS FUNDED IN 2023.
Expenses $200,000 · Grants $200,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AGREEMENTS TO FUND TWO GRANTS FOR A TOTAL OF $1,300,000 FOR A CLINICAL TRIAL AND CORRELATIVE STUDY WITH THE DANA FARBER CANCER INSTITUTE. $355,000 OF THIS WAS FUNDED IN 2023.
Expenses $355,000 · Grants $355,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TOTAL OF $500,000 TRANSLATIONAL RESEARCH GRANT WITH MD ANDERSON CANCER CENTER. IN 2023, $124,314 WAS FUNDED.
Expenses $124,314 · Grants $124,314
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TRANSLATIONAL RESEARCH GRANT FOR A TOTAL OF $500,000 WITH NATIONWIDE CHILDREN'S. IN 2023, A FINAL PAYMENT OF $124,800 WAS FUNDED.
Expenses $124,800 · Grants $124,800
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TRANSLATIONAL RESEARCH GRANT FOR A TOTAL OF $500,000 WITH BC CANCER. $125,000 OF THIS GRANT WAS FUNDED IN 2023.
Expenses $125,000 · Grants $125,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TRANSLATIONAL RESEARCH GRANT FOR A TOTAL OF $500,000 WITH EUROPEAN MOLECULAR BIOLOGY LABORATORY. $125,000 OF THIS GRANT WAS FUNDED IN 2023.
Expenses $125,000 · Grants $125,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A TRANSLATIONAL RESEARCH GRANT FOR A TOTAL OF $500,000 WITH NORTHWESTERN UNIVERSITY. $125,000 OF THIS GRANT WAS FUNDED IN 2023.
Expenses $125,000 · Grants $125,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND A CORRELATIVE STUDY FOR A TOTAL OF $400,000 WITH THE UNIVERSITY OF FLORIDA. $100,000 OF THIS WAS FUNDED IN 2023.
Expenses $100,000 · Grants $100,000
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AGREEMENTS TO FUND DISCRETIONARY GRANTS. $74,927 WAS FUNDED TO THE UNIVERSITY OF PITTSBURGH AND $15,279 WAS FUNDED TO THE UNIVERSITY OF ILLINOIS.
Expenses $90,206 · Grants $90,206
-
THE OSTEOSARCOMA INSTITUTE EXECUTED AN AGREEMENT TO FUND CORRELATIVE STUDIES FOR A TOTAL OF $220,000 WITH STANFORD UNIVERSITY. $55,000 OF THIS GRANT WAS FUNDED IN 2023.
Expenses $55,000 · Grants $55,000
-
OTHER PROGRAM SERVICES EXPENDITURES NOT DIRECTLY ALLOCABLE TO THE THIRTEEN ON-GOING RESEARCH GRANTS DURING THE CURRENT YEAR.
Expenses $458,160
-
THE OSTEOSARCOMA INSTITUTE FUNDED SCIENTIFIC MEETINGS FOR A TOTAL OF $49,960 FOR COLLABORATION WITH RESEARCH, PHARMA, AND CLINICAL COMMUNITIES TO MONITOR AND DEVELOP THE SCIENTIFIC LANDSCAPE AROUND OSTEOSARCOMA AND IDENTIFY OPPORTUNITIES TO ACCELERATE PROGRESS.
Expenses $49,960
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
McHenry Tichenor JrMCHENRY TICHENOR JR
CHAIR OF BOARD OF TRUSTEES
- Total calculated
- $0
- Hours/week
- 40
-
Mary Katherine ClarkeMARY KATHERINE CLARKE
BOARD OF TRUSTEES
- Total calculated
- $0
- Hours/week
- 2
-
Lisa TichenorLISA TICHENOR
BOARD OF TRUSTEES
- Total calculated
- $0
- Hours/week
- 2
-
Lee HelmanLEE HELMAN
INSTITUTE DIRECTOR
- Total calculated
- $240,915
- From this org
- $240,915
- From related orgs
- $0
- Other
- $0
- Hours/week
- 16
Schedule J breakdown matched by us
- Base
- $240,915
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $240,915
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$355,000
CLINICAL TRIAL AND CORRELATIVE RESEARCH GRANTS
-
$250,000
TRANSLATIONAL RESEARCH GRANTS
-
TRANSLATIONAL RESEARCH GRANTS
-
REGENTS OF NORTHWESTERN UNIVERSITY
$125,000
TRANSLATIONAL RESEARCH GRANTS
-
TRANSLATIONAL RESEARCH GRANTS
-
THE UNIVERSITY OF TEXAS - MD ANDERSON CANCER CENTER
$124,314
CLINICAL TRIAL GRANT
-
REGENTS OF THE UNIVERSITY OF FLORIDA
$100,000
CORRELATIVE STUDIES
-
DISCRETIONARY GRANT
-
REGENTS OF STANFORD UNIVERSITY
$55,000
CORRELATIVE STUDIES
-
$15,279
DISCRETIONARY GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432399349301128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.