Form 990 for tax year 2022
Filed by FOGGY BOTTOM WEST END VILLAGE INCORPORATED.
Totals
- Total revenue
- $1,096,109
- Total expenses
- $1,012,514
- Contributions and grants received
- $1,022,657
- Grants paid
- $736,502
- Program service revenue
- $67,528
- Investment income
- $5,924
- Other revenue
- $0
- Total assets, end of year
- $581,527
- Total liabilities, end of year
- $73,751
- Net assets or fund balances, end of year
- $507,776
- Program services expenses (Part IX)
- $960,436
- Management and general expenses
- $46,601
- Fundraising expenses
- $5,477
- Program service expenses (Part III)
- $960,436
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$848,872
-
1f · All other contributions, gifts and grants
$173,785
-
1g · Noncash contributions included above
$15,794
-
2a · Program service revenue: Membership dues
total $67,323 · related or exempt $67,323
-
2b · Program service revenue: Luncheon and events
total $205 · related or exempt $205
-
3 · Investment income
total $6,487 · excluded $6,487
-
7a · Gross sales of assets other than inventory
securities $14,926
-
7b · Less cost or other basis and sales expenses
securities $15,489
-
7c · Gain or loss
securities -$563
-
7d · Net gain or loss
total -$563 · excluded -$563
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $736,502 · program services $736,502
-
5 · Compensation of officers, directors and key employees
total $90,728 · program services $76,532 · management and general $13,126 · fundraising $1,070
-
7 · Other salaries and wages
total $63,349 · program services $53,436 · management and general $9,166 · fundraising $747
-
9 · Other employee benefits
total $383 · program services $323 · management and general $55 · fundraising $5
-
10 · Payroll taxes
total $11,950 · program services $10,080 · management and general $1,730 · fundraising $140
-
11c · Fees: accounting
total $12,045 · management and general $12,045
-
11g · Fees: other
total $39,651 · program services $39,651
-
13 · Office expenses
total $30,907 · program services $23,674 · management and general $6,486 · fundraising $747
-
16 · Occupancy
total $15,900 · program services $13,591 · management and general $2,119 · fundraising $190
-
17 · Travel
total $431 · program services $431
-
19 · Conferences, conventions and meetings
total $2,500 · fundraising $2,500
-
23 · Insurance
total $6,555 · program services $5,603 · management and general $874 · fundraising $78
-
24a · Other expenses: Miscellaneous Expenses
total $1,613 · program services $613 · management and general $1,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $97,174 · end of year $121,474
-
2 · Savings and temporary cash investments
beginning of year $166,361 · end of year $173,638
-
3 · Pledges and grants receivable
beginning of year $112,781 · end of year $178,092
-
11 · Investments: publicly traded securities
beginning of year $86,773 · end of year $108,323
-
17 · Accounts payable and accrued expenses
beginning of year $11,147 · end of year $19,040
-
18 · Grants payable
beginning of year $0 · end of year $17,178
-
19 · Deferred revenue
beginning of year $30,822 · end of year $37,533
-
27 · Net assets without donor restrictions
beginning of year $421,120 · end of year $491,976
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $15,800
Mission and programs · 2022
Mission
To assist residents of the Foggy Bottom/West End neighborhood who desire to remain independent in their homes as they age by facilitating and coordinating a range of supportive services and by sponsoring programs to promote their health and quality of life.
Activities or mission (Part I)
Assist residents with supportive services & sponsoring programs to promote health & quality of life.
-
The Organization is the grant administrator for a DC District of Columbia Department of Aging and Community Living (DACL) grant that funds villages in DC. The Organization receives funding from DACL and then passes the funds to villages in DC to support their operations. The 990 includes $719,324 of revenue and $719,324 of expense from this grant. $719,324 is reported as grant expense to other villages. The Organization reports these amounts in its financial statements, but the revenues and expenses of administering this grant is not a core program of the Organization.
Expenses $719,324 · Grants $719,324 · Revenue $205
-
Organized volunteers who provided services to help members remain in their homes as they age. Provided educational, social, and cultural programs to members, as well as programs designed to promote health and enhance quality of life.
Expenses $241,112 · Grants $17,178 · Revenue $67,323
As filed on the 2022 return.
Listed in Part VII
-
Mark Budd
President and Treasurer 5/23 - 9/23
- Total calculated
- $0
- Hours/week
- 10
-
William Kincaid
President 10/22 - 3/23
- Total calculated
- $0
- Hours/week
- 8
-
Morris Chalick
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Pat Kellogg
Secretary
- Total calculated
- $0
- Hours/week
- 3
-
Myrna Fawcett
Member, Acting Pres 3/23- 5/23
- Total calculated
- $0
- Hours/week
- 2
-
Nadia Taran
Member
- Total calculated
- $0
- Hours/week
- 2
-
Christine Searight
Member
- Total calculated
- $0
- Hours/week
- 2
-
CB Wooldridge
Member
- Total calculated
- $0
- Hours/week
- 2
-
Ris Lacoste
Member
- Total calculated
- $0
- Hours/week
- 2
-
Phyllis Kramer
Member
- Total calculated
- $0
- Hours/week
- 2
-
Ricki Gerger
Member
- Total calculated
- $0
- Hours/week
- 2
-
Denise Snyder
Executive Director
- Total calculated
- $91,171
- From this org
- $91,171
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$95,595
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$59,685
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$54,049
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$48,957
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$47,969
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$47,826
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$46,053
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$45,909
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$45,748
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
-
$44,932
To provide care management, outreach, social/educational/fitness programs, and services development in order to enable older adults to age in their communities
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402119349300785
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.