Totals
- Total revenue
- $3,582,567
- Total expenses
- $3,894,862
- Contributions and grants received
- $2,099,831
- Grants paid
- $0
- Program service revenue
- $1,448,270
- Investment income
- $16,379
- Other revenue
- $18,087
- Total assets, end of year
- $6,739,142
- Total liabilities, end of year
- $5,748,021
- Net assets or fund balances, end of year
- $991,121
- Program services expenses (Part IX)
- $3,437,785
- Management and general expenses
- $426,057
- Fundraising expenses
- $31,020
- Program service expenses (Part III)
- $3,437,785
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$49,779
-
1e · Government grants (contributions)
$1,798,590
-
1f · All other contributions, gifts and grants
$251,462
-
2a · Program service revenue: CONTRACT CATERING
total $1,118,287 · related or exempt $1,118,287
-
2b · Program service revenue: EVENT CATERING-
total $295,942 · unrelated business $295,942
-
2c · Program service revenue: FEES FOR SERVICES
total $34,041 · related or exempt $34,041
-
3 · Investment income
total $2,379 · excluded $2,379
-
7a · Gross sales of assets other than inventory
other assets $14,000
-
7c · Gain or loss
other assets $14,000
-
7d · Net gain or loss
total $14,000 · related or exempt $14,000
-
8a · Fundraising events: gross income
$18,087
-
8a · Fundraising events: contributions included on line 1c
$49,779
-
8c · Net income from fundraising events
total $18,087
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $105,040 · program services $48,843 · management and general $46,428 · fundraising $9,769
-
7 · Other salaries and wages
total $1,238,130 · program services $1,003,474 · management and general $225,542 · fundraising $9,114
-
8 · Pension plan contributions
total $7,108 · program services $4,939 · management and general $2,012 · fundraising $157
-
9 · Other employee benefits
total $207,886 · program services $144,480 · management and general $58,832 · fundraising $4,574
-
10 · Payroll taxes
total $145,625 · program services $101,209 · management and general $41,212 · fundraising $3,204
-
11g · Fees: other
total $277,595 · program services $271,286 · management and general $5,334 · fundraising $975
-
13 · Office expenses
total $12,051 · program services $11,002 · management and general $1,049
-
16 · Occupancy
total $219,610 · program services $186,227 · management and general $32,070 · fundraising $1,313
-
17 · Travel
total $16,941 · program services $15,011 · management and general $1,866 · fundraising $64
-
22 · Depreciation, depletion and amortization
total $84,716 · program services $81,592 · management and general $2,913 · fundraising $211
-
24a · Other expenses: MEALS AND FOOD
total $1,094,210 · program services $1,094,210
-
24b · Other expenses: OTHER COSTS
total $339,797 · program services $330,852 · management and general $7,306 · fundraising $1,639
-
24c · Other expenses: FLEET MAINTENANCE AND INS
total $132,567 · program services $131,871 · management and general $696
-
24d · Other expenses: COMMUNICATIONS
total $13,586 · program services $12,789 · management and general $797
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,001,188 · end of year $577,263
-
4 · Accounts receivable
beginning of year $397,471 · end of year $467,852
-
8 · Inventories for sale or use
beginning of year $94,706 · end of year $98,679
-
10a · Land, buildings and equipment: cost or other basis
$1,463,452
-
10b · Land, buildings and equipment: accumulated depreciation
$1,184,337
-
10c · Land, buildings and equipment, net
beginning of year $329,055 · end of year $279,115
-
15 · Other assets
end of year $5,316,233
-
17 · Accounts payable and accrued expenses
beginning of year $210,484 · end of year $232,335
-
23 · Secured mortgages and notes payable
beginning of year $36,897 · end of year $26,647
-
25 · Other liabilities
beginning of year $271,623 · end of year $5,489,039
-
27 · Net assets without donor restrictions
beginning of year $1,303,416 · end of year $991,121
Mission and programs · 2022
Mission
DEDICATED TO ENHANCING THE QUALITY OF LIFE FOR YOUNG AND OLD BY PROVIDING APPETIZING AND NUTRITIOUS MEALS AS WELL AS SUPPORT SERVICES FOR SENIORS WHICH ENABLE THEM TO MAINTAIN THEIR INDEPENDENCE AND DIGNITY.
-
TITLE III, CII - HOME-DELIVERED MEALS 138,163 NUTRITIOUS MEALS WERE DELIVERED TO 412 HOUSEBOUND SENIORS. MEALS WERE PREPARED DAILY IN THE AGENCY'S KITCHEN. CLIENTS RECEIVED TWO MEALS DAILY (MON-FRI) AND SHELF-STABLE MEALS WERE MADE AVAILABLE FOR PENDING STORMS AS WELL AS HOLIDAYS. MEALS MET THE DIETARY REQUIREMENTS FOR PERSONS 55 AND OLDER. INFORMATION ON NUTRITION WAS DELIVERED TO CLIENTS EVERY TWO WEEKS BY THE VOLUNTEER MEAL DRIVERS WHO ALSO SERVE AS THE "EYES AND EARS" OF THE AGENCY. OVER 280 VOLUNTEERS DELIVERED MEALS THROUGHOUT THE YEAR, ALSO SERVING AS FRIENDLY VISITORS. TITLE III, C1- CONGREGATE MEALS, TITLE III, CI - CONGREGATE MEALS 151 SENIORS RECEIVED 17,030 HOT, NUTRITIOUS NOONDAY MEALS AT FOUR CONVENIENT LOCATIONS THROUGHOUT THE COUNTY. SOCIALIZATION, NUTRITION EDUCATION, HEALTH AND WELLNESS PRESENTATIONS, CHAIR AEROBICS AND A VARIETY OF OTHER ACTIVITIES WERE CONDUCTED, ALL OF WHICH HELP THE ELDERLY MAINTAIN A HEALTHY LIFESTYLE, AND DECREASE LONELINESS AND ISOLATION FROM THE LARGER COMMUNITY. TITLE IIIE-G - GRANDPARENTS RAISING GRANDCHILDREN 2,315 TRANSPORTATION TRIPS TO COMMUNITY RESOURCES WERE PROVIDED TO 7 ELIGIBLE CAREGIVERS WHO ARE RAISING CHILDREN UNDER 18 YEARS OF AGE, OR DISABLED FAMILY MEMBERS.
Expenses $1,074,199
-
LOCAL SERVICES 344,910 DAY-CARE MEALS WERE PROVIDED TO CHILDREN THROUGH CONTRACTS WITH PUBLIC AND PRIVATE CHILD DAYCARES. 38,089 MEALS WERE PROVIDED TO SENIORS THROUGH PRIVATE CONTRACTS. CATERING WAS ALSO PROVIDED FOR SPECIAL EVENTS TO PUBLIC AND PRIVATE ENTITIES.
Expenses $1,410,782
-
TITLE IIIB - SOCIAL SERVICES 10,448 DOOR-TO-DOOR TRANSPORTATION TRIPS WERE PROVIDED TO 175 SENIORS. TRIPS INCLUDED MEDICAL APPOINTMENTS, GROCERY SHOPPING, ESSENTIAL ERRANDS, (INCLUDING TELEPHONE REASSURANCE)AND CONGREGATE DINING. 1,684 HOURS OF SCREENING AND ASSESSMENT TO DETERMINE PROGRAM ELIGIBILITY AND PRIORITIZE THOSE IN MOST NEED WERE PROVIDED TO 897 SENIORS.778 HOURS OF HOMEMAKING WERE PROVIDED TO 45 FRAIL,HOMEBOUND SENIORS. 293 HOURS OF CHORE SERVICE INCLUDING HOME REPAIRS,WHEEL CHAIR RAMPS, INSTALLATION OF GRAB BARS, AND HEAVY YARD PROJECTS WERE PROVIDED TO 29 SENIORS.
Expenses $553,514
-
HOME WEATHERIZATION 26 HOMES OF LOW-INCOME COUNTY RESIDENTS WERE WEATHERIZED THROUGH A CONTRACT WITH THE DEPARTMENT OF ECONOMIC OPPORTUNITY,STATE OF FLORIDA. WEATHERIZATION SERVICES INCLUDED REPLACEMENT OF WINDOWS, INSULATION, ENERGY-SAVING APPLIANCES, HEAT/AIR, AND VARIOUS OTHER MEASURES DESIGNED TO REDUCE MONTHLY ENERGY BILLS.
Expenses $399,290
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David R BillsboroughDAVID R BILLSBOROUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kendra LottKENDRA LOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth DarwickELIZABETH DARWICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Captain Kip BeachamCAPTAIN KIP BEACHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charissa EllerCHARISSA ELLER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa FinnertyLISA FINNERTY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jeff AllenJEFF ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug WoehrDOUG WOEHR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda ShahRHONDA SHAH
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Vicky SantamariaVICKY SANTAMARIA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert McHughROBERT MCHUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael McKeeMICHAEL MCKEE
EXECUTIVE DI
- Total calculated
- $105,040
- From this org
- $105,040
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331869349300608
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.