Totals
- Total revenue
- $3,579,639
- Total expenses
- $3,763,210
- Contributions and grants received
- $3,496,609
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $83,030
- Total assets, end of year
- $2,825,686
- Total liabilities, end of year
- $1,720,965
- Net assets or fund balances, end of year
- $1,104,721
- Program services expenses (Part IX)
- $2,690,336
- Management and general expenses
- $833,692
- Fundraising expenses
- $239,182
- Program service expenses (Part III)
- $2,690,336
Program services were 71.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$95,092
-
1e · Government grants (contributions)
$2,409,862
-
1f · All other contributions, gifts and grants
$991,655
-
8a · Fundraising events: gross income
$136,552
-
8b · Fundraising events: direct expenses
$53,522
-
8c · Net income from fundraising events
total $83,030 · excluded $83,030
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $123,015 · program services $79,960 · management and general $31,984 · fundraising $11,071
-
7 · Other salaries and wages
total $1,605,065 · program services $1,043,292 · management and general $417,317 · fundraising $144,456
-
9 · Other employee benefits
total $276,256 · program services $179,566 · management and general $71,827 · fundraising $24,863
-
10 · Payroll taxes
total $128,789 · program services $81,136 · management and general $32,198 · fundraising $15,455
-
11b · Fees: legal
total $250 · management and general $250
-
11c · Fees: accounting
total $17,200 · management and general $17,200
-
11f · Fees: investment management
total $111 · management and general $111
-
11g · Fees: other
total $221,241 · program services $145,310 · management and general $74,354 · fundraising $1,577
-
12 · Advertising and promotion
total $30,410 · fundraising $30,410
-
13 · Office expenses
total $33,111 · program services $16,555 · management and general $13,245 · fundraising $3,311
-
14 · Information technology
total $29,832 · management and general $29,832
-
16 · Occupancy
total $185,387 · program services $134,472 · management and general $49,453 · fundraising $1,462
-
17 · Travel
total $38,027 · program services $8,670 · management and general $29,357
-
19 · Conferences, conventions and meetings
total $6,181 · program services $3,461 · management and general $2,287 · fundraising $433
-
20 · Interest
total $30,448 · management and general $30,448
-
22 · Depreciation, depletion and amortization
total $61,791 · program services $56,848 · management and general $4,325 · fundraising $618
-
23 · Insurance
total $24,614 · program services $22,473 · management and general $1,649 · fundraising $492
-
24a · Other expenses: CLIENT RENT
total $731,407 · program services $731,407 · management and general $0 · fundraising $0
-
24b · Other expenses: REPAIR & MAINTENANCE
total $174,460 · program services $160,503 · management and general $12,212 · fundraising $1,745
-
24c · Other expenses: WORKERS COMPENSATION
total $18,283 · program services $11,518 · management and general $4,571 · fundraising $2,194
-
24d · Other expenses: MISCELLANEOUS
total $7,580 · program services $4,339 · management and general $2,699 · fundraising $542
-
24e · All other expenses
total $19,752 · program services $10,826 · management and general $8,373 · fundraising $553
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $61,875 · end of year $54,290
-
3 · Pledges and grants receivable
beginning of year $679,682 · end of year $824,631
-
9 · Prepaid expenses and deferred charges
beginning of year $39,673 · end of year $30,991
-
10a · Land, buildings and equipment: cost or other basis
$2,647,111
-
10b · Land, buildings and equipment: accumulated depreciation
$781,705
-
10c · Land, buildings and equipment, net
beginning of year $1,416,533 · end of year $1,865,406
-
12 · Investments: other securities
beginning of year $60,872 · end of year $50,368
-
14 · Intangible assets
beginning of year $4,693
-
17 · Accounts payable and accrued expenses
beginning of year $113,011 · end of year $58,381
-
19 · Deferred revenue
beginning of year $2,740 · end of year $720,237
-
23 · Secured mortgages and notes payable
beginning of year $786,397 · end of year $861,029
-
25 · Other liabilities
beginning of year $62,493 · end of year $81,318
-
27 · Net assets without donor restrictions
beginning of year $1,298,687 · end of year $1,104,721
Mission and programs · 2022
Mission
BEACH HOUSE, INC. DBA LEADING FAMILIES HOME IS A MULTI-FACETED HUMAN SERVICES NON-PROFIT AGENCY. THE PROGRAMMING INCLUDES EMERGENCY FAMILY SHELTER, SUPPORTIVE HOUSING, BEHAVIORAL HEALTH, EDUCATION, AND EMPLOYMENT.
Activities or mission (Part I)
BEACH HOUSE INC. HELPS FAMILIES TRANSITION FROM HOMELESSNESS TO PERMANENT HOUSING.
-
RAPID REHOUSING (RRH) PROVIDES SUPPORTIVE SERVICES THAT ENABLE HOMELESS FAMILIES AND INDIVIDUALS TO RAPIDLY OBTAIN SAFE, AFFORDABLE HOUSING, INCREASED INCOME AND OTHER RESOURCES TO SUSTAIN LONG-TERM HOUSING INDEPENDENTLY.
Expenses $1,304,206
-
BEACH HOUSE FAMILY SHELTER (BHFS) IS AN EMERGENCY FAMILY SHELTER SERVING FAMILIES AND SINGLE WOMEN. IN 2022, 83 (39 ADULTS, 44 CHILDREN) PEOPLE AND 12,923 MEALS WERE SERVED AT BEACH HOUSE FAMILY SHELTER.
Expenses $538,908
-
OUR STEPS TO HEALTH PROGRAM INCLUDES EVIDENCE-BASED TRAUMA-INFORMED BEHAVIORAL HEALTH, EDUCATION, EMPLOYMENT, THERAPY, SUBSTANCE USE DISORDER (SUD) TREATMENT RESOURCES, CASE MANAGEMENT, AND AFTERCARE. OUR BEHAVIORAL HEALTH TEAM WORKS WITH OUR PARTICIPANTS, BEGINNING AT INTAKE TO OUR SHELTER, DURING THE HOUSING PROCESS, AND FOR TWO YEARS AFTER THEY HAVE FOUND STABLE HOUSING.
Expenses $847,222
As filed on the 2022 return.
Listed in Part VII
-
Ron RanalloRON RANALLO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Scott CousinoSCOTT COUSINO
EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Angie KortierANGIE KORTIER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Sally HeffernanSALLY HEFFERNAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Drew MasseDREW MASSE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Debra Sue PearsonDEBRA SUE PEARSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Joe RosenbergJOE ROSENBERG
EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer BeaversJENNIFER BEAVERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Valerie GarforthVALERIE GARFORTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Teri CarpenterTERI CARPENTER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dan KoryDAN KORY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lisa BanksLISA BANKS
EXECUTIVE OFFICER
- Total calculated
- $118,936
- From this org
- $114,856
- From related orgs
- $0
- Other
- $4,080
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $114,856
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,080
- Filer's total
- $118,936
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349319057
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.