Form 990 for tax year 2022
Filed by GREATER GALLATIN UNITED WAY INC.
Totals
- Total revenue
- $4,276,331
- Total expenses
- $5,028,805
- Contributions and grants received
- $3,661,981
- Grants paid
- $3,103,176
- Program service revenue
- $588,377
- Investment income
- $19,453
- Other revenue
- $6,520
- Total assets, end of year
- $1,126,045
- Total liabilities, end of year
- $242,246
- Net assets or fund balances, end of year
- $883,799
- Program services expenses (Part IX)
- $4,604,754
- Management and general expenses
- $134,019
- Fundraising expenses
- $290,032
- Program service expenses (Part III)
- $4,604,754
Program services were 91.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$32,120
-
1e · Government grants (contributions)
$809,932
-
1f · All other contributions, gifts and grants
$2,819,929
-
1g · Noncash contributions included above
$9,540
-
2a · Program service revenue: KIDSLINK PARENT FEES
total $588,377 · related or exempt $588,377
-
3 · Investment income
total $19,453 · excluded $19,453
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$66,166
-
8a · Fundraising events: contributions included on line 1c
$32,120
-
8b · Fundraising events: direct expenses
$59,646
-
8c · Net income from fundraising events
total $6,520 · excluded $6,520
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,103,176 · program services $3,103,176
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $96,455 · program services $62,746 · management and general $11,706 · fundraising $22,003
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $699,686 · program services $455,163 · management and general $84,914 · fundraising $159,609
-
8 · Pension plan contributions
total $14,563 · program services $9,474 · management and general $1,767 · fundraising $3,322
-
9 · Other employee benefits
total $56,665 · program services $36,862 · management and general $6,877 · fundraising $12,926
-
10 · Payroll taxes
total $67,000 · program services $43,585 · management and general $8,131 · fundraising $15,284
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $13,425 · program services $8,467 · management and general $1,411 · fundraising $3,547
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $568,553 · program services $562,725 · management and general $2,269 · fundraising $3,559
-
12 · Advertising and promotion
total $47,195 · program services $29,975 · management and general $434 · fundraising $16,786
-
13 · Office expenses
total $0
-
14 · Information technology
total $32,131 · program services $26,731 · management and general $1,599 · fundraising $3,801
-
15 · Royalties
total $0
-
16 · Occupancy
total $89,574 · program services $59,119 · management and general $3,887 · fundraising $26,568
-
17 · Travel
total $9,046 · program services $8,275 · management and general $128 · fundraising $643
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $15,152 · program services $9,946 · management and general $1,041 · fundraising $4,165
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $7,709 · program services $5,396 · management and general $97 · fundraising $2,216
-
24a · Other expenses: SUPPLIES
total $144,801 · program services $126,543 · management and general $3,880 · fundraising $14,378
-
24b · Other expenses: PROFESSIONAL DEVELOPMENT
total $25,959 · program services $24,883 · management and general $1,076
-
24c · Other expenses: FISCAL SPONSORSHIP
total $22,972 · program services $22,972
-
24d · Other expenses: CURRICULUM
total $8,311 · program services $8,311
-
24e · All other expenses
total $6,432 · program services $405 · management and general $4,802 · fundraising $1,225
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $702,885 · end of year $131,928
-
2 · Savings and temporary cash investments
beginning of year $34,965 · end of year $1,289
-
3 · Pledges and grants receivable
beginning of year $399,847 · end of year $279,532
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $4,020 · end of year $464
-
10a · Land, buildings and equipment: cost or other basis
$18,442
-
10b · Land, buildings and equipment: accumulated depreciation
$18,442
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
beginning of year $689,858 · end of year $636,408
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $76,424
-
17 · Accounts payable and accrued expenses
beginning of year $245,573 · end of year $153,043
-
25 · Other liabilities
beginning of year $14,075 · end of year $89,203
-
27 · Net assets without donor restrictions
beginning of year -$19,361 · end of year -$37,740
-
28 · Net assets with donor restrictions
beginning of year $1,591,288 · end of year $921,539
Mission and programs · 2022
Mission
The mission is to improve lives by mobilizing the caring power of our communities. We accomplish this mission through forging innovative partnerships, finding new solutions to old problems, cultivating the best resources, and by inspiring individuals to join the fight against our communities' most daunting challenges. Greater Gallatin United Way envisions local communities where all individuals and families achieve their full potential through education, income stability, and healthy living.
Activities or mission (Part I)
Greater Gallatin United Way envisions local communities where all individuals and families achieve their full potential through education, income stability, and healthy living.
-
Our work addresses the quality of life for the whole community, from babies to seniors.1. Community Investment/Impact: Funds raised in GGUW's annual fundraising campaign are invested, "Community Investment/Impact", into local partner programs aimed at combating poverty and supporting education and health initiatives. Supporting seniors to reduce isolation and loneliness and supporting basic needs to lift up all those who are homeless, hungry or struggling financially are prioritized areas for GGUW funding. Centralized fundraising benefits our community by allowing donors to easily support multiple well-vetted organizations with one donation; providing local organizations an efficient method to access community dollars through an open and stringent grant process; and, mobilizing businesses, their workforce and community members to get involved. The community participates at all levels through giving, advocating, and volunteering. 2. kidsLINK Afterschool: A GGUW initiative that was established in 1997, the program is a fun, safe environment for K-8th graders that provides rich opportunities for learning, personal growth, and building relationships. With autonomy provided so that each school or district may use their community or neighborhood assets, the overall initiative objectives are to support working families, enhance childrens emotional/social well-being, improve childrens physical well-being, supplement childrens academic success, and spark their interest in learning through varied enrichment activities offered through the program. kidsLINK Afterschool is the result of partnerships with school districts, MSU, libraries, non-profits and other local organizations and businesses. 3. Dolly Parton Imagination Library(DPIL): GGUW launched DPIL in partnership with Dolly Partons foundation to provide free books to children to promote childhood early literacy skills-development and a love reading and learning. Children 0-4 years old may enroll and receive 1 book delivered to their mailbox each month; for children starting at birth they build a personal library of 60 books by the time they enter Kindergarten. GGUW promotes recruitment of the program for all children in Gallatin County and raises funds for the costs of shipping the books to each child with a goal of reaching a minimum of 2,000 children annually by 2023. GGUW also promotes parent engagement and activities to help children and our community reach our early literacy goals: 85% of incoming Kindergartners score 530 or above on STARS Early Literacy Assessment by 2022 and 90% of third-graders are reading at grade level by the end of the 2025 school year. With children's learning opportunities more limited due to the pandemic, the DPIL book distribution program has become even more important. 4. Volunteer Connections / Volunteermt.org: This GGUW initiative is to build volunteer engagement by providing a central resource for non-profit organizations to share quality volunteer opportunities with community members. The goals are to build the capacity for local volunteering, raise awareness of the value volunteers bring to our communities, and to mobilize volunteers to effectively and efficiently meet local needs.5. Earth Day Festival: GGUW serves as the fiscal sponsor for the Gallatin Valley Earth Day Festival Committee which aims to build on the 50-year legacy of Earth Day by promoting clean air, clean water, and a healthier world and to inspire communities to be part of the solution to the challenges and opportunities we face from a changing climate.6. Disaster Fund: On June, 2022 Park County experienced extreme and unprecedented flooding causing catastrophic damage to the community, residential and businesses. On June 16, 2022 GGUW and Park County Community Foundation established the Southwest Montana Flood Relief Fund to support families, individuals, and businesses experiencing structural and financial devastation. GGUW operates with transparency and accountability throughout all its programming and operations and invests donations wisely and efficiently. To learn more, visit www.greatergallatinunitedway.org.
Expenses $4,604,754 · Grants $3,103,176 · Revenue $588,377
As filed on the 2022 return.
Listed in Part VII
-
Kimberly HallKIMBERLY HALL
CEO
- Total calculated
- $34,793
- From this org
- $33,703
- From related orgs
- $0
- Other
- $1,090
- Hours/week
- 44
-
George HaddenhorstGEORGE HADDENHORST
INTERIM CEO/DIR
- Total calculated
- $20,472
- From this org
- $20,049
- From related orgs
- $0
- Other
- $423
- Hours/week
- 20
-
Jacki McGuireJACKI MCGUIRE
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Tyler WheelerTYLER WHEELER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Linda GaleLINDA GALE
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Joe ClevelandJOE CLEVELAND
Director
- Total calculated
- $0
- Hours/week
- 1
-
Amy KanuchAMY KANUCH
Director
- Total calculated
- $0
- Hours/week
- 1
-
Doug BabcockDOUG BABCOCK
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Cindy SeaseCINDY SEASE
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$50,000
SUICIDE PREV. & CRISIS COUNSELING
-
$15,000
AFTER SCHOOL PROGRAM
-
$15,000
Y-ACHIEVERS SUMMER PROGRAM
-
$14,000
SURVIVOR SUPPORT & PREV. OF ABUSE
-
$12,000
MENTAL WELLBEING FOR SENIORS
-
$12,000
PARENT SUPPORT & FAMILY HEALTH
-
LIVINGSTON LINKS
$12,000
SUMMER SCHOOL PROGRAM
-
MONFORTON SCHOOL DISTRICT
$12,000
AFTER SCHOOL PROGRAM
-
$10,000
CHILDCARE PROVIDER SUPPORT
-
$10,000
WRAPAROUND SERVICES FOR CLIENTS
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400519349301765
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.