Totals
- Total revenue
- $3,817,362
- Total expenses
- $2,837,986
- Contributions and grants received
- $3,114,704
- Grants paid
- $2,296,651
- Program service revenue
- $207,465
- Investment income
- $472,445
- Other revenue
- $22,748
- Total assets, end of year
- $19,860,164
- Total liabilities, end of year
- $4,078,872
- Net assets or fund balances, end of year
- $15,781,292
- Program services expenses (Part IX)
- $2,587,889
- Management and general expenses
- $250,097
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,587,889
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,114,704
-
2a · Program service revenue: ASSESSMENT FEE INCOME
total $207,465 · related or exempt $207,465
-
3 · Investment income
total $415,534 · excluded $415,534
-
7a · Gross sales of assets other than inventory
securities $56,911
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $56,911
-
7d · Net gain or loss
total $56,911 · excluded $56,911
-
11a · Other revenue: MISCELLANEOUS INCOME
total $22,748 · related or exempt $22,748
-
11e · Other revenue, total
$22,748
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,296,651 · program services $2,296,651
-
5 · Compensation of officers, directors and key employees
total $160,700 · program services $86,457 · management and general $74,243
-
10 · Payroll taxes
total $18,095 · program services $9,735 · management and general $8,360
-
11b · Fees: legal
total $5,896 · program services $3,172 · management and general $2,724
-
11c · Fees: accounting
total $1,850 · program services $995 · management and general $855
-
11g · Fees: other
total $271,889 · program services $146,276 · management and general $125,613
-
12 · Advertising and promotion
total $3,829 · program services $2,060 · management and general $1,769
-
13 · Office expenses
total $10,219 · program services $5,498 · management and general $4,721
-
14 · Information technology
total $5,781 · program services $3,110 · management and general $2,671
-
16 · Occupancy
total $16,061 · program services $8,641 · management and general $7,420
-
19 · Conferences, conventions and meetings
total $17,595 · program services $9,466 · management and general $8,129
-
22 · Depreciation, depletion and amortization
total $8,137 · program services $4,378 · management and general $3,759
-
23 · Insurance
total $5,915 · program services $3,182 · management and general $2,733
-
24a · Other expenses: DUES-ASSOCIATIONS
total $8,942 · program services $4,811 · management and general $4,131
-
24b · Other expenses: MISCELLANEOUS
total $4,175 · program services $2,246 · management and general $1,929
-
24c · Other expenses: JANITORIAL SERVICES
total $2,251 · program services $1,211 · management and general $1,040
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $672,283 · end of year $1,204,479
-
2 · Savings and temporary cash investments
end of year $298,576
-
3 · Pledges and grants receivable
beginning of year $27,556 · end of year $27,556
-
4 · Accounts receivable
end of year $381,847
-
9 · Prepaid expenses and deferred charges
beginning of year $46 · end of year $46
-
10a · Land, buildings and equipment: cost or other basis
$382,715
-
10b · Land, buildings and equipment: accumulated depreciation
$173,382
-
10c · Land, buildings and equipment, net
beginning of year $197,163 · end of year $209,333
-
11 · Investments: publicly traded securities
beginning of year $16,586,228 · end of year $17,652,963
-
15 · Other assets
beginning of year $247,573 · end of year $85,364
-
17 · Accounts payable and accrued expenses
beginning of year $54,551 · end of year $441,201
-
25 · Other liabilities
beginning of year $3,635,706 · end of year $3,637,671
-
27 · Net assets without donor restrictions
beginning of year $5,861,820 · end of year $7,602,520
-
28 · Net assets with donor restrictions
beginning of year $8,178,772 · end of year $8,178,772
Mission and programs · 2022
Mission
TO ENHANCE THE QUALITY OF LIFE IN WARREN COUNTY BY ENCOURAGING AND FACILITATING CHARITABLE GIVING AND MAKING IT CONVENIENT, FLEXIBLE AND EFFECTIVE.
Activities or mission (Part I)
ADMINISTRATION OF A VARIETY OF CHARITABLE FUNDS AND DISTRIBUTES INCOME FROM ENDOWMENT FUNDS FOR SCHOLARSHIPS AND GRANTS TO CHARITABLE ORGANIZATIONS.
-
THE FOLLOWING FUNDS HAVE BEEN CREATED:STAND 2 SERVE FUND - $8,805.0 WARREN COUNTY ASTROLOGICAL SOCIETY FUND - $4,275.0 JOHN G. ENSMAN MEMORIAL FUND - $7,444.0 LEGANON CIVIC FUND - $500.0 LEBANON CHRISTIAN SCHOOL FOUNDATION OPERATIONS FUND - $2,155.0 LEBANON CHRISTIAN SCHOOL FOUNDATION BUILDING FUND - $305,852.0 LEBANON CHRISTIAN SCHOOL FOUNDATION ENDOWMENT FUND - $956.0 JONES FAMILY CHARITABLE FUND - $849,232.0 THE OEDER FOUNDATION - $13,070.0 TOTAL FUNDS CREATED THIS FISCAL YEAR $1,192,289.0
Expenses $2,587,889 · Grants $2,296,651 · Revenue $230,213
-
MARLATT FUND A $519,480 NORRIS FAMILY FUND B $310,145 DAVID RAHM FUND C $146,239 TOTAL FUNDS CREATED THIS FISCAL YEAR $975,864
-
THE LONGMIRE FUND WAS ESTABLISHED BY THE DONOR FOR THE EXCLUSIVE PURPOSE OF PROVIDING ANNUAL AWARDS TO SPECIFIC ORGANIZATIONS FOR A FIXED NUMBER OF YEARS.
-
VARIOUS SCHOLARSHIP FUNDS, WARREN COUNTY FUND, MEMORIAL FUNDS, FIRE DEPARTMENT FUNDS, ECOLOGICAL PARK FUNDS, AND COMMUNITY FUNDS
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Shannon W JonesSHANNON W JONES
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Dale BrunnerDALE BRUNNER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Derek TinninDEREK TINNIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Maggie HessMAGGIE HESS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mike CarrollMIKE CARROLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Spencer S CropperSPENCER S CROPPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Danielb CunninghamDANIELB CUNNINGHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bobbie GriceBOBBIE GRICE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Craig Salmon-GilmoreCRAIG SALMON-GILMORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Richard JonesRICHARD JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Anne KrehbielANNE KREHBIEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Robert B MorganROBERT B MORGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Judge Michael E PowellJUDGE MICHAEL E POWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kenneth NatorpKENNETH NATORP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kent SavageKENT SAVAGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
William G Thornton JrWILLIAM G THORNTON JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Senator Stephen P WilsonSENATOR STEPHEN P WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Eric MeilstrupERIC MEILSTRUP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Christye LeasureCHRISTYE LEASURE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Barney WrightBARNEY WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Tom SeddonTOM SEDDON
PRESIDENT & CEO
- Total calculated
- $85,200
- From this org
- $85,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30 + 30 related
-
Mike MansbridgeMIKE MANSBRIDGE
VP AND CHIEF ADMIN
- Total calculated
- $75,500
- From this org
- $75,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30 + 30 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
YMCA - RALPH STOLLE COUNTRYSIDE
$551,900
HEALTH AND RELATED
-
MIAMI UNIVERSITY-RAHM SCHOLARSHIP
$116,000
SCHOLDARSHIP
-
LEBANON PRESBYTERIAN CHURCH
$80,000
RELIGION
-
$35,650
SCHOLARSHIP
-
RELIGION
-
$31,000
SOCIAL SERVICES
-
$25,000
RELIGION
-
$25,000
RELIGION
-
$20,000
EDUCATION
-
$15,350
SOCIAL SERVICES
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WARREN COUNTY FOUNDATION DEPOSITORY
501(C)(3) · HOLDS DEPOSITORY FUNDS FOR CHARITABLE PURPOSES · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422279349300032
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.