Skip to content
Nonprofiteer
← WARREN COUNTY FOUNDATION

Form 990 for tax year 2022

Filed by WARREN COUNTY FOUNDATION.

Totals

Total revenue
$3,817,362
Total expenses
$2,837,986
Contributions and grants received
$3,114,704
Grants paid
$2,296,651
Program service revenue
$207,465
Investment income
$472,445
Other revenue
$22,748
Total assets, end of year
$19,860,164
Total liabilities, end of year
$4,078,872
Net assets or fund balances, end of year
$15,781,292
Program services expenses (Part IX)
$2,587,889
Management and general expenses
$250,097
Fundraising expenses
$0
Program service expenses (Part III)
$2,587,889

Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $3,114,704

  • 2a · Program service revenue: ASSESSMENT FEE INCOME

    total $207,465 · related or exempt $207,465

  • 3 · Investment income

    total $415,534 · excluded $415,534

  • 7a · Gross sales of assets other than inventory

    securities $56,911

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $56,911

  • 7d · Net gain or loss

    total $56,911 · excluded $56,911

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $22,748 · related or exempt $22,748

  • 11e · Other revenue, total

    $22,748

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,296,651 · program services $2,296,651

  • 5 · Compensation of officers, directors and key employees

    total $160,700 · program services $86,457 · management and general $74,243

  • 10 · Payroll taxes

    total $18,095 · program services $9,735 · management and general $8,360

  • 11b · Fees: legal

    total $5,896 · program services $3,172 · management and general $2,724

  • 11c · Fees: accounting

    total $1,850 · program services $995 · management and general $855

  • 11g · Fees: other

    total $271,889 · program services $146,276 · management and general $125,613

  • 12 · Advertising and promotion

    total $3,829 · program services $2,060 · management and general $1,769

  • 13 · Office expenses

    total $10,219 · program services $5,498 · management and general $4,721

  • 14 · Information technology

    total $5,781 · program services $3,110 · management and general $2,671

  • 16 · Occupancy

    total $16,061 · program services $8,641 · management and general $7,420

  • 19 · Conferences, conventions and meetings

    total $17,595 · program services $9,466 · management and general $8,129

  • 22 · Depreciation, depletion and amortization

    total $8,137 · program services $4,378 · management and general $3,759

  • 23 · Insurance

    total $5,915 · program services $3,182 · management and general $2,733

  • 24a · Other expenses: DUES-ASSOCIATIONS

    total $8,942 · program services $4,811 · management and general $4,131

  • 24b · Other expenses: MISCELLANEOUS

    total $4,175 · program services $2,246 · management and general $1,929

  • 24c · Other expenses: JANITORIAL SERVICES

    total $2,251 · program services $1,211 · management and general $1,040

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $672,283 · end of year $1,204,479

  • 2 · Savings and temporary cash investments

    end of year $298,576

  • 3 · Pledges and grants receivable

    beginning of year $27,556 · end of year $27,556

  • 4 · Accounts receivable

    end of year $381,847

  • 9 · Prepaid expenses and deferred charges

    beginning of year $46 · end of year $46

  • 10a · Land, buildings and equipment: cost or other basis

    $382,715

  • 10b · Land, buildings and equipment: accumulated depreciation

    $173,382

  • 10c · Land, buildings and equipment, net

    beginning of year $197,163 · end of year $209,333

  • 11 · Investments: publicly traded securities

    beginning of year $16,586,228 · end of year $17,652,963

  • 15 · Other assets

    beginning of year $247,573 · end of year $85,364

  • 17 · Accounts payable and accrued expenses

    beginning of year $54,551 · end of year $441,201

  • 25 · Other liabilities

    beginning of year $3,635,706 · end of year $3,637,671

  • 27 · Net assets without donor restrictions

    beginning of year $5,861,820 · end of year $7,602,520

  • 28 · Net assets with donor restrictions

    beginning of year $8,178,772 · end of year $8,178,772

Mission and programs · 2022

Mission

TO ENHANCE THE QUALITY OF LIFE IN WARREN COUNTY BY ENCOURAGING AND FACILITATING CHARITABLE GIVING AND MAKING IT CONVENIENT, FLEXIBLE AND EFFECTIVE.

Activities or mission (Part I)

ADMINISTRATION OF A VARIETY OF CHARITABLE FUNDS AND DISTRIBUTES INCOME FROM ENDOWMENT FUNDS FOR SCHOLARSHIPS AND GRANTS TO CHARITABLE ORGANIZATIONS.

  • THE FOLLOWING FUNDS HAVE BEEN CREATED:STAND 2 SERVE FUND - $8,805.0 WARREN COUNTY ASTROLOGICAL SOCIETY FUND - $4,275.0 JOHN G. ENSMAN MEMORIAL FUND - $7,444.0 LEGANON CIVIC FUND - $500.0 LEBANON CHRISTIAN SCHOOL FOUNDATION OPERATIONS FUND - $2,155.0 LEBANON CHRISTIAN SCHOOL FOUNDATION BUILDING FUND - $305,852.0 LEBANON CHRISTIAN SCHOOL FOUNDATION ENDOWMENT FUND - $956.0 JONES FAMILY CHARITABLE FUND - $849,232.0 THE OEDER FOUNDATION - $13,070.0 TOTAL FUNDS CREATED THIS FISCAL YEAR $1,192,289.0

    Expenses $2,587,889 · Grants $2,296,651 · Revenue $230,213

  • MARLATT FUND A $519,480 NORRIS FAMILY FUND B $310,145 DAVID RAHM FUND C $146,239 TOTAL FUNDS CREATED THIS FISCAL YEAR $975,864

  • THE LONGMIRE FUND WAS ESTABLISHED BY THE DONOR FOR THE EXCLUSIVE PURPOSE OF PROVIDING ANNUAL AWARDS TO SPECIFIC ORGANIZATIONS FOR A FIXED NUMBER OF YEARS.

  • VARIOUS SCHOLARSHIP FUNDS, WARREN COUNTY FUND, MEMORIAL FUNDS, FIRE DEPARTMENT FUNDS, ECOLOGICAL PARK FUNDS, AND COMMUNITY FUNDS

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Shannon W Jones

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Dale Brunner

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Derek Tinnin

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Maggie Hess

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mike Carroll

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Spencer S Cropper

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Danielb Cunningham

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Bobbie Grice

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Craig Salmon-Gilmore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Richard Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Anne Krehbiel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Robert B Morgan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Judge Michael E Powell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kenneth Natorp

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kent Savage

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • William G Thornton Jr

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Senator Stephen P Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Eric Meilstrup

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Christye Leasure

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Barney Wright

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Tom Seddon

    PRESIDENT & CEO

    Total calculated
    $85,200
    From this org
    $85,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    30 + 30 related
  • Mike Mansbridge

    VP AND CHIEF ADMIN

    Total calculated
    $75,500
    From this org
    $75,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    30 + 30 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
7 August 2024
IRS schema version
2022v5.0
Source object
202422279349300032

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.