Skip to content
Nonprofiteer
← THE YOUNG MENS CHRISTIAN ASSOCIATION OF EAST LIVERPOOL OHIO

Form 990 for tax year 2024

Filed by THE YOUNG MENS CHRISTIAN ASSOCIATION OF EAST LIVERPOOL OHIO.

Totals

Total revenue
$1,838,193
Total expenses
$2,086,917
Contributions and grants received
$232,768
Grants paid
$0
Program service revenue
$1,591,681
Investment income
$13,744
Other revenue
$0
Total assets, end of year
$4,072,875
Total liabilities, end of year
$2,460,662
Net assets or fund balances, end of year
$1,612,213
Program services expenses (Part IX)
$1,663,212
Management and general expenses
$382,126
Fundraising expenses
$41,579
Program service expenses (Part III)
$1,663,212

Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $200

  • 1e · Government grants (contributions)

    $45,090

  • 1f · All other contributions, gifts and grants

    $187,478

  • 2a · Program service revenue: MEMBERSHIP DUES

    total $691,904 · related or exempt $691,904

  • 2b · Program service revenue: CHILD CARE

    total $379,316 · related or exempt $379,316

  • 2c · Program service revenue: PROGRAM FEES

    total $311,829 · related or exempt $311,829

  • 2d · Program service revenue: OTHER CONTRACT SERVICES

    total $189,796 · related or exempt $189,796

  • 2e · Program service revenue: RENTAL INCOME

    total $18,836 · related or exempt $18,836

  • 3 · Investment income

    total $8,923 · related or exempt $8,923

  • 7a · Gross sales of assets other than inventory

    other assets $4,821

  • 7c · Gain or loss

    other assets $4,821

  • 7d · Net gain or loss

    total $4,821 · related or exempt $4,821

  • 8a · Fundraising events: contributions included on line 1c

    $200

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $99,683 · management and general $99,683

  • 7 · Other salaries and wages

    total $915,959 · program services $812,514 · management and general $103,445

  • 9 · Other employee benefits

    total $21,193 · program services $16,954 · management and general $4,239

  • 10 · Payroll taxes

    total $93,481 · program services $74,785 · management and general $18,696

  • 12 · Advertising and promotion

    total $4,348 · program services $2,174 · fundraising $2,174

  • 13 · Office expenses

    total $180 · program services $99 · management and general $36 · fundraising $45

  • 16 · Occupancy

    total $312,112 · program services $236,639 · management and general $43,558 · fundraising $31,915

  • 17 · Travel

    total $9,765 · program services $3,906 · management and general $3,906 · fundraising $1,953

  • 19 · Conferences, conventions and meetings

    total $2,516 · program services $1,007 · management and general $1,006 · fundraising $503

  • 20 · Interest

    total $57,464 · program services $57,464

  • 21 · Payments to affiliates

    total $27,729 · program services $27,729

  • 22 · Depreciation, depletion and amortization

    total $207,050 · program services $207,050

  • 23 · Insurance

    total $56,032 · program services $28,476 · management and general $27,556

  • 24a · Other expenses: SUPPLIES

    total $100,125 · program services $100,125

  • 24b · Other expenses: DATA PROCESSING FEES

    total $41,650 · management and general $41,650

  • 24c · Other expenses: CONTRACT SERVICE FEES

    total $34,166 · program services $34,166

  • 24d · Other expenses: REPAIRS & MAINTENANCE

    total $30,962 · program services $30,962

  • 24e · All other expenses

    total $72,502 · program services $29,162 · management and general $38,351 · fundraising $4,989

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $135,028 · end of year $187,741

  • 2 · Savings and temporary cash investments

    beginning of year $41,715 · end of year $27,977

  • 4 · Accounts receivable

    beginning of year $194,120 · end of year $88,883

  • 8 · Inventories for sale or use

    beginning of year $350 · end of year $350

  • 10a · Land, buildings and equipment: cost or other basis

    $8,084,697

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,472,586

  • 10c · Land, buildings and equipment, net

    beginning of year $3,666,872 · end of year $3,612,111

  • 15 · Other assets

    beginning of year $213,856 · end of year $155,813

  • 17 · Accounts payable and accrued expenses

    beginning of year $240,605 · end of year $333,072

  • 19 · Deferred revenue

    beginning of year $38,320 · end of year $41,749

  • 23 · Secured mortgages and notes payable

    beginning of year $2,000,000 · end of year $2,000,000

  • 24 · Unsecured notes and loans payable

    beginning of year $116,285 · end of year $85,841

  • 27 · Net assets without donor restrictions

    beginning of year $1,759,161 · end of year $1,511,245

  • 28 · Net assets with donor restrictions

    beginning of year $97,570 · end of year $100,968

Mission and programs · 2024

Mission

THE PURPOSE OF THE EAST LIVERPOOL YMCA IS TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.

  • PROVIDE PHYSICAL EDUCATION OPPORTUNITIES TO THE COMMUNITY UTILIZING A SWIMMING POOL, GYMNASIUMS, AND PROVIDING SCHOLARSHIPS TO DISADVANTAGED INDIVIDUALS.

    Expenses $1,635,483

  • YOUTH AND ADULT SPORTS: EAST LIVERPOOL YMCA SPORTS SEEK TO BRING OUT THE BEST IN EVERY PARTICIPANT. THE IDEALS ARE HIGH FOR BOTH YOUTH AND ADULT TEAMS AND LEAGUES. THE Y'S APPROACH IS THAT EVERYBODY PLAYS, REGARDLESS OF ABILITY. THE Y'S SPORTS LEAGUES TEACH COOPERATION AND TEAMWORK, HELP MEET THE PHYSICAL AND SOCIAL NEEDS OF KIDS, DEVELOP SKILLS, BUILD SELF-ESTEEM, STRENGTHEN FAMILIES, AND PROMOTE HEALTHY LIFESTYLES.

  • SEE SCHEDULE O.

  • Expenses $27,729

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Robert O'Hara

    EXECUTIVE DI

    Total calculated
    $99,683
    From this org
    $99,683
    From related orgs
    $0
    Other
    $0
    Hours/week
    45
  • Leslie Aldrich

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Doug Arner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Troy Chisom

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dike Dawson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Scott Fox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rick Reuter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Robert Shallcross

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Candy Solterbeck

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rick Wolfe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Greg Bricker

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Mark Mangano

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Joseph Shemasek

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
5 November 2025
IRS schema version
2024v5.0
Source object
202523169349308737

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.