Form 990 for tax year 2024
Filed by HOSPICE OF ROCKINGHAM COUNTY INC.
Totals
- Total revenue
- $9,702,938
- Total expenses
- $9,971,176
- Contributions and grants received
- $393,445
- Grants paid
- $0
- Program service revenue
- $9,180,280
- Investment income
- $109,895
- Other revenue
- $19,318
- Total assets, end of year
- $8,485,582
- Total liabilities, end of year
- $906,370
- Net assets or fund balances, end of year
- $7,579,212
- Program services expenses (Part IX)
- $8,535,210
- Management and general expenses
- $1,293,905
- Fundraising expenses
- $142,061
- Program service expenses (Part III)
- $8,535,210
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$91,234
-
1f · All other contributions, gifts and grants
$302,211
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $9,180,280 · related or exempt $9,180,280
-
3 · Investment income
total $109,895 · related or exempt $109,895
-
10a · Gross sales of inventory
$25,401
-
10b · Cost of goods sold
$11,086
-
10c · Net income from sales of inventory
total $14,315 · related or exempt $14,315
-
11a · Other revenue: MISCELLANEOUS
total $5,003 · related or exempt $5,003
-
11e · Other revenue, total
$5,003
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $242,959 · program services $206,516 · management and general $34,014 · fundraising $2,429
-
7 · Other salaries and wages
total $5,452,166 · program services $4,605,865 · management and general $791,779 · fundraising $54,522
-
8 · Pension plan contributions
total $109,737 · program services $92,728 · management and general $15,912 · fundraising $1,097
-
9 · Other employee benefits
total $659,555 · program services $557,324 · management and general $95,635 · fundraising $6,596
-
10 · Payroll taxes
total $456,380 · program services $385,641 · management and general $66,175 · fundraising $4,564
-
11g · Fees: other
total $162,199 · program services $138,680 · management and general $23,519
-
12 · Advertising and promotion
total $176,395 · program services $132,296 · fundraising $44,099
-
13 · Office expenses
total $36,151 · program services $27,210 · management and general $8,941
-
14 · Information technology
total $370,177 · program services $316,501 · management and general $53,676
-
16 · Occupancy
total $119,427 · program services $102,110 · management and general $17,317
-
17 · Travel
total $19,959 · program services $17,065 · management and general $2,894
-
22 · Depreciation, depletion and amortization
total $164,071 · program services $140,281 · management and general $23,790
-
23 · Insurance
total $61,592 · management and general $61,592
-
24a · Other expenses: PATIENT CARE
total $1,334,096 · program services $1,334,096
-
24b · Other expenses: CONSULTING
total $182,833 · program services $156,322 · management and general $26,511
-
24c · Other expenses: DUES AND LICENSE
total $91,276 · program services $78,041 · management and general $13,235
-
24d · Other expenses: GRANT EXPENSE
total $82,463 · program services $70,506 · management and general $11,957
-
24e · All other expenses
total $249,740 · program services $174,028 · management and general $46,958 · fundraising $28,754
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,398,200 · end of year $217,549
-
2 · Savings and temporary cash investments
beginning of year $2,710,008 · end of year $3,203,938
-
4 · Accounts receivable
beginning of year $1,358,833 · end of year $978,721
-
9 · Prepaid expenses and deferred charges
beginning of year $61,850 · end of year $86,543
-
10a · Land, buildings and equipment: cost or other basis
$6,102,446
-
10b · Land, buildings and equipment: accumulated depreciation
$2,563,029
-
10c · Land, buildings and equipment, net
beginning of year $3,672,351 · end of year $3,539,417
-
11 · Investments: publicly traded securities
beginning of year $335,550 · end of year $354,723
-
12 · Investments: other securities
beginning of year $37,500 · end of year $37,500
-
15 · Other assets
end of year $67,191
-
17 · Accounts payable and accrued expenses
beginning of year $1,641,922 · end of year $835,792
-
19 · Deferred revenue
beginning of year $90,234
-
25 · Other liabilities
end of year $70,578
-
27 · Net assets without donor restrictions
beginning of year $7,842,136 · end of year $7,579,212
Mission and programs · 2024
Mission
PROVIDE MEDICAL AND OTHER SUPORT SERVICES TO PATIENTS AND THEIR FAMILIES.
-
CARE OF TERMINALLY ILL EITHER AT THEIR HOMES OR IN A RESIDENTIAL FACILITY FOR PATIENTS THAT NEED MORE CARE. HOSPICE ALSO PROVIDED SUPPORT FOR FAMILIES OF THE TERMINALLY ILL.
Expenses $8,535,210
As filed on the 2024 return.
Listed in Part VII
-
Lynn FlanaganLYNN FLANAGAN
PRESIDENT/CE
- Total calculated
- $242,959
- From this org
- $242,959
- From related orgs
- $0
- Other
- $0
Schedule J breakdown matched by us
- Base
- $242,959
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $242,959
-
Steve ArringtonSTEVE ARRINGTON
DIRECTOR
- Total calculated
- $0
-
Candace BradleyCANDACE BRADLEY
DIRECTOR
- Total calculated
- $0
-
Romalita HarrisonROMALITA HARRISON
DIRECTOR
- Total calculated
- $0
-
Ed Hawkins MDED HAWKINS MD
DIRECTOR
- Total calculated
- $0
-
Mary MartinMARY MARTIN
DIRECTOR
- Total calculated
- $0
-
Morgan MooreMORGAN MOORE
DIRECTOR
- Total calculated
- $0
-
Rev Dj MorrisREV DJ MORRIS
DIRECTOR
- Total calculated
- $0
-
Hagan PaceHAGAN PACE
DIRECTOR
- Total calculated
- $0
-
Micky SilverMICKY SILVER
OFFICER
- Total calculated
- $0
-
Diane WilsonDIANE WILSON
DIRECTOR
- Total calculated
- $0
-
Gini CardwellGINI CARDWELL
CHAIRMAN
- Total calculated
- $0
-
Robbie CittyROBBIE CITTY
IMMEDIATE PA
- Total calculated
- $0
-
Robin PegramROBIN PEGRAM
SECRETARY/TR
- Total calculated
- $0
-
Justin StewartJUSTIN STEWART
VICE-CHAIR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 3 March 2026
- IRS schema version
- 2024v5.0
- Source object
- 202610699349300711
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.