Totals
- Total revenue
- $10,349,930
- Total expenses
- $16,089,368
- Contributions and grants received
- $10,029,935
- Grants paid
- $15,294,000
- Program service revenue
- $0
- Investment income
- $319,995
- Other revenue
- $0
- Total assets, end of year
- $20,804,216
- Total liabilities, end of year
- $14,009,017
- Net assets or fund balances, end of year
- $6,795,199
- Program services expenses (Part IX)
- $15,967,341
- Management and general expenses
- $122,027
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,967,341
Program services were 99.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$10,005,010
-
1e · Government grants (contributions)
$24,925
-
3 · Investment income
total $301,062 · excluded $301,062
-
7a · Gross sales of assets other than inventory
securities $305,470
-
7b · Less cost or other basis and sales expenses
securities $286,537
-
7c · Gain or loss
securities $18,933
-
7d · Net gain or loss
total $18,933 · excluded $18,933
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $15,294,000 · program services $15,294,000
-
5 · Compensation of officers, directors and key employees
total $209,798 · program services $178,328 · management and general $31,470
-
7 · Other salaries and wages
total $260,019 · program services $221,016 · management and general $39,003
-
8 · Pension plan contributions
total $29,652 · program services $25,204 · management and general $4,448
-
9 · Other employee benefits
total $47,117 · program services $40,050 · management and general $7,067
-
10 · Payroll taxes
total $32,451 · program services $27,583 · management and general $4,868
-
11a · Fees: management
total $55,000 · program services $46,750 · management and general $8,250
-
11b · Fees: legal
total $6,008 · program services $5,107 · management and general $901
-
11c · Fees: accounting
total $3,000 · management and general $3,000
-
11g · Fees: other
total $116,445 · program services $98,978 · management and general $17,467
-
12 · Advertising and promotion
total $10,941 · program services $9,300 · management and general $1,641
-
13 · Office expenses
total $5,807 · program services $4,936 · management and general $871
-
14 · Information technology
total $9,692 · program services $8,238 · management and general $1,454
-
17 · Travel
total $6,324 · program services $5,375 · management and general $949
-
23 · Insurance
total $214 · program services $182 · management and general $32
-
24a · Other expenses: PAYROLL PROCESSING FEE
total $2,030 · program services $1,725 · management and general $305
-
24b · Other expenses: UWCO ADMIN FEE
total $500 · program services $425 · management and general $75
-
24c · Other expenses: FILING FEE
total $200 · management and general $200
-
24d · Other expenses: MEMBERSHIP DUES
total $170 · program services $144 · management and general $26
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,814,480 · end of year $11,503,697
-
4 · Accounts receivable
beginning of year $2,100
-
9 · Prepaid expenses and deferred charges
end of year $65,552
-
11 · Investments: publicly traded securities
beginning of year $7,906,458 · end of year $9,234,967
-
17 · Accounts payable and accrued expenses
beginning of year $19,972 · end of year $69,017
-
18 · Grants payable
beginning of year $3,309,500 · end of year $13,940,000
-
27 · Net assets without donor restrictions
beginning of year $11,393,566 · end of year $6,795,199
Mission and programs · 2023
Mission
THE SIEMER INSTITUTE WILL ENHANCE EDUCATIONAL OPPORTUNITIES FOR SCHOOL-AGED CHILDREN BY PREVENTING FAMILY HOMELESSNESS AND REDUCING SCHOOL INSTABILITY.
Activities or mission (Part I)
SEE SCHEDULE O.
-
SOCIAL SERVICES
Expenses $15,967,341 · Grants $15,294,000
As filed on the 2023 return.
Listed in Part VII
-
BARBARA SIEMER
CHAIR/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
ELIZABETH SIEMER
PRESIDENT & VICE CHAIR/DIR
- Total calculated
- $0
- Hours/week
- 1.5
-
TANNY CRANE
VICE PRESIDENT/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
DOUGLAS F KRIDLER
SECRETARY/DIRECTOR
- Total calculated
- $680,084
- From this org
- $0
- From related orgs
- $574,139
- Other
- $105,945
- Hours/week
- 1.5 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $524,139 related
- Bonus
- $0 + $50,000 related
- Other
- $0
- Deferred
- $0 + $83,000 related
- Nontaxable benefits
- $0 + $22,945 related
- Filer's total
- $0 + $680,084 related
-
SCOTT G HEITKAMP
TREASURER/DIRECTOR
- Total calculated
- $368,497
- From this org
- $0
- From related orgs
- $305,028
- Other
- $63,469
- Hours/week
- 2 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $305,028 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $33,000 related
- Nontaxable benefits
- $0 + $30,469 related
- Filer's total
- $0 + $368,497 related
-
KIMBERLY A HABASH DORNIDEN
PRESIDENT & NATIONAL DIR.
- Total calculated
- $209,798
- From this org
- $192,165
- From related orgs
- $0
- Other
- $17,633
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $172,165
- Bonus
- $20,000
- Other
- $0
- Deferred
- $13,598
- Nontaxable benefits
- $4,035
- Filer's total
- $209,798
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$600,000
SOCIAL SERVICES
-
UNITED WAY OF CENTRAL OHIO INC
$500,000
SOCIAL SERVICES
-
UNITED WAY OF GREATER NASHVILLE
$400,000
SOCIAL SERVICES
-
SOCIAL SERVICES
-
$350,000
SOCIAL SERVICES
-
UNITED WAY OF CENTRAL OHIO INC
$350,000
SOCIAL SERVICES
-
UNITED WAY OF CENTRAL OHIO INC
$350,000
SOCIAL SERVICES
-
$350,000
SOCIAL SERVICES
-
GREATER TWIN CITIES UNITED WAY
$300,000
SOCIAL SERVICES
-
$300,000
SOCIAL SERVICES
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · GRANTMAKING · OH
-
501C3 · GRANTMAKING · OH
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
CENTRAL BENEFITS HEALTH CARE FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE WILLIAM H DAVIS DOROTHY M DAVIS AND WILLIAM C DAVIS FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE PAUL G DUKE FOUNDATION INC
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
JOHN B & DARETH GERLACH FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE JOHN J & PAULINE GERLACH FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
INGRAM-WHITE CASTLE FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by COMMUNITY FOUNDATIONS INC
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE JOHN H MCCONNELL FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE SHACKELFORD FAMILY FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
MARGARET AND ROBERT WALTER FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
THE ROBERT F WOLFE & EDGAR T WOLFE FOUNDATION
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
-
501C3 · GRANTMAKING · OH
Directly controlled by THE COLUMBUS FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403039349302850
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.