Form 990 for tax year 2024
Filed by BUTLER COUNTY FAMILY YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $10,015,297
- Total expenses
- $10,412,578
- Contributions and grants received
- $581,675
- Grants paid
- $0
- Program service revenue
- $9,018,431
- Investment income
- $143,060
- Other revenue
- $272,131
- Total assets, end of year
- $17,764,599
- Total liabilities, end of year
- $9,046,099
- Net assets or fund balances, end of year
- $8,718,500
- Program services expenses (Part IX)
- $8,549,739
- Management and general expenses
- $1,849,094
- Fundraising expenses
- $13,745
- Program service expenses (Part III)
- $8,549,739
Program services were 82.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$3,815
-
1c · Fundraising events
$109,184
-
1f · All other contributions, gifts and grants
$468,676
-
2a · Program service revenue: MEMBERSHIP
total $4,153,180 · related or exempt $4,153,180
-
2b · Program service revenue: CHILD CARE
total $3,589,170 · related or exempt $3,589,170
-
2c · Program service revenue: YOUTH
total $459,807 · related or exempt $459,807
-
2d · Program service revenue: AQUATIC
total $391,838 · related or exempt $391,838
-
2e · Program service revenue: RENTAL INCOME
total $104,464 · related or exempt $104,464
-
2f · All other program service revenue
total $319,972 · related or exempt $319,972
-
3 · Investment income
total $143,060 · excluded $143,060
-
8a · Fundraising events: gross income
$66,920
-
8a · Fundraising events: contributions included on line 1c
$109,184
-
8b · Fundraising events: direct expenses
$46,878
-
8c · Net income from fundraising events
total $20,042 · excluded $20,042
-
11a · Other revenue: MISCELLANEOUS
total $169,635 · excluded $169,635
-
11b · Other revenue: SALES
total $82,454 · excluded $82,454
-
11e · Other revenue, total
$252,089
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $369,896 · program services $277,422 · management and general $92,474
-
7 · Other salaries and wages
total $4,436,428 · program services $3,646,894 · management and general $783,930 · fundraising $5,604
-
8 · Pension plan contributions
total $197,591 · program services $191,030 · management and general $6,561
-
9 · Other employee benefits
total $516,065 · program services $236,415 · management and general $279,650
-
10 · Payroll taxes
total $378,458 · program services $278,426 · management and general $100,032
-
11c · Fees: accounting
total $13,900 · management and general $13,900
-
11g · Fees: other
total $922,719 · program services $844,074 · management and general $78,645
-
12 · Advertising and promotion
total $30,567 · program services $29,192 · management and general $1,375
-
13 · Office expenses
total $619,411 · program services $578,421 · management and general $38,533 · fundraising $2,457
-
16 · Occupancy
total $803,508 · program services $777,713 · management and general $24,105 · fundraising $1,690
-
17 · Travel
total $53,312 · program services $17,167 · management and general $35,025 · fundraising $1,120
-
20 · Interest
total $312,294 · program services $305,736 · management and general $6,558
-
21 · Payments to affiliates
total $165,931 · program services $160,456 · management and general $5,475
-
22 · Depreciation, depletion and amortization
total $878,136 · program services $622,599 · management and general $255,537
-
23 · Insurance
total $149,091 · program services $126,726 · management and general $21,619 · fundraising $746
-
24a · Other expenses: EQUIPMENT
total $218,978 · program services $155,255 · management and general $63,723
-
24b · Other expenses: FOOD
total $142,039 · program services $126,415 · management and general $15,624
-
24c · Other expenses: TRAINING
total $14,266 · program services $5,220 · management and general $6,948 · fundraising $2,098
-
24d · Other expenses: DUES
total $10,283 · program services $4,711 · management and general $5,542 · fundraising $30
-
24e · All other expenses
total $179,705 · program services $165,867 · management and general $13,838
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $176,730 · end of year $231,946
-
2 · Savings and temporary cash investments
beginning of year $1,279,490 · end of year $1,167,211
-
4 · Accounts receivable
beginning of year $154,563 · end of year $210,767
-
9 · Prepaid expenses and deferred charges
beginning of year $56,113 · end of year $54,884
-
10a · Land, buildings and equipment: cost or other basis
$27,571,361
-
10b · Land, buildings and equipment: accumulated depreciation
$15,176,260
-
10c · Land, buildings and equipment, net
beginning of year $13,032,811 · end of year $12,395,101
-
11 · Investments: publicly traded securities
beginning of year $1,782,578 · end of year $1,863,601
-
12 · Investments: other securities
beginning of year $977,495 · end of year $1,008,809
-
15 · Other assets
beginning of year $404,447 · end of year $832,280
-
17 · Accounts payable and accrued expenses
beginning of year $415,366 · end of year $366,753
-
23 · Secured mortgages and notes payable
beginning of year $8,039,009 · end of year $7,840,311
-
25 · Other liabilities
beginning of year $428,057 · end of year $839,035
-
27 · Net assets without donor restrictions
beginning of year $8,379,866 · end of year $8,125,164
-
28 · Net assets with donor restrictions
beginning of year $601,929 · end of year $593,336
Mission and programs · 2024
Mission
THE BUTLER COUNTY FAMILY YMCA IS A NON-PROFIT 501(C)(3) CHARITABLE ORGANIZATION THAT OFFERS HEALTH, EDUCATIONAL, AND SOCIAL SERVICES THROUGH PROGRAMS, EVENTS, AND COMMUNITY COLLABORATIONS. SEE FULL DESCRIPTION IN SCHEDULE O
Activities or mission (Part I)
THE BUTLER COUNTY FAMILY YMCA IS A NON-PROFIT 501(C)(3) CHARITABLE ORGANIZATION THAT OFFERS HEALTH, EDUCATIONAL, AND SOCIAL SERVICES THROUGH PROGRAMS, EVENTS, AND COMMUNITY COLLABORATIONS. THE BUTLER COUNTY FAMILY YMCA SERVES THE BUTLER COUNTY COMMUNITY FROM THREE LOCATIONS: BUTLER YMCA IN DOWNTOWN BUTLER; THE ROSE E. SCHNEIDER FAMILY YMCA IN CRANBERRY TOWNSHIP; AND ARMCO PARK IN SLIPPERY ROCK TOWNSHIP. AN ASSOCIATION OF PEOPLE OF ALL AGES, ABILITIES, INCOMES, CULTURAL BACKGROUNDS, ETHNICITY, NATIONAL ORIGINS, IDEOLOGIES, RELIGIONS, THE YMCA IS DEDICATED TO PUTTING CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY. BY FOCUSING ON YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY THROUGH THE PROMOTION OF WELLNESS, FOSTERING OF RELATIONSHIPS, AND EMPOWERMENT OF "BELONGING," WE STRENGTHEN COMMUNITY BY CONNECTING PEOPLE TO THEIR PURPOSE, POTENTIAL, AND EACH OTHER.
-
AQUATICSYMCA AQUATIC PROGRAMS ARE PART OF THE YMCA'S OVERALL GOAL OF BUILDING HEALTHY SPIRIT, MIND, AND BODY. IN ADDITION TO PROVIDING SPECIFIC SWIMMING AND WATER SAFETY SKILLS, THEY PROMOTE GOOD HEALTH THROUGH REGULAR EXERCISE. THEY ALSO PROMOTE TEAMWORK, SELF-CONFIDENCE, AND LEADERSHIP. GROUP SWIM LESSONS ARE FREE TO MEMBERS AND FEES ARE AFFORDABLE TO THE COMMUNITY AT LARGE, WITH FINANCIAL ASSISTANCE FOR THOSE WHO CAN'T AFFORD THE FULL FEE. OTHER AQUATIC INSTRUCTIONAL PROGRAMS OFFERED ARE SCUBA AND LIFEGUARDING CERTIFICATION AND WATER AEROBICS. # OF PEOPLE SERVED IN 2024:YOUTH IN PROGRESSIVE SWIMMING INSTRUCTIONAL PROGRAM: 732PRIVATE SWIM LESSONS: 292LIFEGUARDING CERTIFICATION: 97YOUNGSTERS IN YMCA COMPETITIVE YOUTH SWIM TEAM: 180
Expenses $1,404,029 · Revenue $391,838
-
CHILD CARETHE CENTRAL FOCUS OF THE BUTLER COUNTY FAMILY YMCA CHILD CARE PROGRAM IS TO FOSTER GROWTH AND DEVELOPMENT IN A SAFE AND NURTURING ENVIRONMENT FOR PARENTS WHO NEED SUPPLEMENTAL CARE BECAUSE OF WORK COMMITMENTS OR TRAINING. PARENTS AND STAFF WORK TOGETHER TO CREATE A POSITIVE EXPERIENCE FOR THE CHILDREN. A BALANCE OF FREE PLAY AND STRUCTURED ACTIVITIES ARE PROVIDED. SPECIFICALLY, THE PROGRAM OBJECTIVES ARE AS FOLLOWS: TO HELP IMPROVE AND EXPAND THE CHILD'S MENTAL PROCESSES ENCOURAGE SELF-CONFIDENCE, INDEPENDENCE AND SELF-EXPRESSION, DEVELOP RESPECT AND A RESPONSIBLE ATTITUDE TOWARD PEERS, SOCIETY AND THE COMMUNITY, STRENGTHEN PHYSICAL CAPABILITIES, AND DEVELOP SELF-IDENTITY.YMCA CHILD CARE CENTERS PROVIDED CARE FOR OVER 565 DIFFERENT CHILDREN IN 2024.
Expenses $2,550,266 · Revenue $3,589,170
-
MEMBERSHIP DUES AND PROGRAM FEESTHE YMCA IS ESSENTIALLY A MEMBERSHIP ASSOCIATION OF MEN, WOMEN, AND CHILDREN OF ALL AGES, ABILITIES, INCOMES, RACES, AND RELIGIONS. IT IS DEDICATED TO BUILDING HEALTHY SPIRIT, MIND, AND BODY OF INDIVIDUALS AND FAMILIES. IT PUTS CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT PROMOTE GOOD HEALTH, STRONG FAMILIES, YOUTH LEADERSHIP AND COMMUNITY DEVELOPMENT.YMCA MEMBERS HAVE ACCESS TO ALL PROGRAMS, ACTIVITIES, AND FACILITIES, ALL OF WHICH FURTHER OUR CHARITABLE PURPOSE. THE YMCA'S FINANCIAL ASSISTANCE POLICY AND PRACTICE IS "NO ONE WILL BE DENIED PARTICIPATION FOR LACK OF FUNDS."POPULATION SERVED INFORMATION THROUGHOUT THE YEAR, WE HAD OVER 474,000 UNIQUE VISITS BY OVER 14,800 INDIVIDUALS AT OUR YMCA FACILITIES. THE ANNUAL SUPPORT CAMPAIGN PROVIDED ASSISTANCE TO OVER 140 UNITS VALUED AT OVER $50,000 FOR MEMBERSHIPS AND PROGRAMS, ENSURING THAT EVERYONE CAN BE A PART OF THE YMCA. VOLUNTEERSIN 2024, 78 PROGRAM VOLUNTEERS DONATED 1,660 HOURS, VALUED AT OVER $22,000.IN 2024, 83 POLICY VOLUNTEERS DONATED 464 HOURS VALUED AT OVER $18,000.
Expenses $2,616,255 · Revenue $4,153,180
-
YOUTH PROGRAMSTHE BUTLER COUNTY FAMILY YMCA OFFERS MANY OPPORTUNITIES FOR YOUTH AND TEENS IN BOTH EDUCATIONAL AND RECREATIONAL PROGRAMS. THESE OPPORTUNITIES PROMOTE AN APPRECIATION OF ONE'S OWN SELF-WORTH THROUGH VALUE-ORIENTED PROGRAMS. THESE PROGRAMS INCLUDE BUT ARE NOT LIMITED TO: YBL (YOUTH BASKETBALL LEAGUE), INDOOR SOCCER, TEEN BASKETBALL LEAGUE, YOUTH & TEEN VOLLEYBALL, GYMNASTICS & DANCE, PRESCHOOL SPORT PROGRAMS, SPORTS CLINICS, MARTIAL ARTS, CHEER/DANCE, YOUTH & GOVERNMENT, PRESCHOOL/YOUTH & FAMILY PROGRAMS.IN 2024 THE YMCA SERVED OVER 4,005 YOUTH THROUGH PROGRAMMING. WIN OR LOSE, YMCA YOUTH SPORTS PROGRAMS EMPHASIZE DEVELOPMENT OF SKILL, HEALTH AND FITNESS, SAFETY, COOPERATION, SELF-ESTEEM AND THE FOUR (4) CHARACTER DEVELOPMENT VALUES OF CARING, HONESTY, RESPECT AND RESPONSIBILITY.ALL OF THESE PROGRAMS ARE OFFERED AT FEES AFFORDABLE TO THE COMMUNITY AT LARGE, WITH FINANCIAL ASSISTANCE FOR THOSE WHO CAN'T AFFORD THE FULL FEE.
Expenses $1,979,189 · Revenue $884,243
-
HEALTHY LIVINGWELL-BEING MEANS HEALTHY SPIRIT, MIND, AND BODY. YMCA HEALTH ENHANCEMENT PROMOTES THE VALUE OF DISEASE PREVENTION THROUGH GOOD PHYSICAL ACTIVITY HABITS AND HEALTH INCLUDING NUTRITION, STRESS MANAGEMENT, AND HEALTH EDUCATION. PROGRAMS INCLUDED IN HEALTH ENHANCEMENT ARE AS FOLLOWS:GROUP FITNESS | LAND OR WATER, CARDIOVASCULAR OR STRENGTH THESE PROGRAMS OFFER INSTRUCTION FOR ALL LEVELS OF CONDITIONING. OUR YMCAS CURRENTLY OFFER 160 DIFFERENT CLASSES PER WEEK, TARGETING HEALTHY YOUTH, ADULTS, AND SENIORS.SMALL GROUP TRAINING CLASSES THESE CLASSES OFFER MORE ADVANCED INSTRUCTION FOR PARTICIPANTS TO RECEIVE MORE INDIVIDUAL TRAINING. OUR YMCAS CURRENTLY OFFER 15 DIFFERENT CLASSES A SESSION WITH PARTICIPATION OVER 270.BUTLER ROAD RACE - 423 INDIVIDUALS PARTICIPATED IN 2024.TURKEY TROT IS AN ANNUAL 5K RUN. IN 2024, 143 INDIVIDUALS PARTICIPATED.ADULT SPORT LEAGUES ADULT WOMEN AND MEN PARTICIPATE IN SPORT LEAGUES, BASKETBALL, VOLLEYBALL, MARTIAL ARTS, AND PICKLE BALL. 560 PARTICIPANTS BENEFITED FROM SOCIALIZATION, FITNESS AND FRIENDLY COMPETITION IN 2024.ADULT ACTIVITIES HELPS MEMBERS MEET INDIVIDUAL GOALS, PERSONAL OR PHYSICIAN-RECOMMENDED. TOTAL PARTICIPATION WAS 2,500+ IN 2024. SERVICES OFFERED ARE AS FOLLOWS: FITNESS ASSESSMENTS, COMMUNITY HEALTH TALKS, CPR/AED AND FIRST AID, BLOOD PRESSURE SCREENING, UNICYCLE CLUB, PERSONAL TRAINING SESSIONS, AND ADULT SOCIAL CLUBS. ROOM AND FACILITY USETHE YMCA HAS IN THE PAST AND WILL CONTINUE TO PROVIDE SPACE FOR COMMUNITY SPECIAL INTEREST GROUPS TO HAVE MEETINGS. THE YMCA PROVIDES SPACE FREE OF CHARGE FOR THOSE GROUPS WHO ARE NOT ABLE TO PAY A ROOM USE FEE. IN 2024, GROUPS SUCH AS BOY SCOUTS AND GIRLS SCOUTS OF AMERICA, BRENCKLE'S ORGANIC FARM & GREENHOUSE, BUTLER AM ROTARY, BUTLER DOWNTOWN, BUTLER COUNTY LEADERSHIP PROGRAM, BUTLER KENNEL CLUB, BUTLER OUTDOOR CLUB, CENTER FOR COMMUNITY RESOURCES (CCR), CENTRAL BLOOD BANK, COMMUNITY LIFE CHURCH, CONNECTING2TOMORROW, CRANBERRY TOWNSHIP ROTARY CLUB, DISCOVER HOPE, ELLEN O'BRIEN GAISER CENTER, GRACE COMMUNITY CHURCH, LIFESTEPS, MENTAL HEALTH/MENTAL RETARDATION, MOM'S CLUBS OF CRANBERRY TOWNSHIP, NORTH COUNTRY TRAIL ASSOCIATION, PARKINSON'S SUPPORT GROUP, SPINA BIFIDA ASSOCIATION OF WESTERN PA, TOASTMASTERS, US ARMED FORCES RECRUITS, WISR, YOUNG LIFE, ALL MET AT THE YMCAS AT NO COST. THE VALUE OF THIS FREE SERVICE IN 2024 WAS OVER $12,000.POPULATION SERVED INFORMATIONTHROUGHOUT THE YEAR, WE HAD OVER 474,000 UNIQUE VISITS BY OVER 14,800 INDIVIDUALS AT OUR YMCA FACILITIES. THE ANNUAL SUPPORT CAMPAIGN PROVIDED ASSISTANCE TO OVER 140 UNITS VALUED AT OVER $50,000 FOR MEMBERSHIPS AND PROGRAMS, ENSURING THAT EVERYONE CAN BE A PART OF THE YMCA. YOUTH MENTORINGREACH & RISE IS A NATIONAL YMCA PROGRAM DESIGNED TO BUILD A BETTER FUTURE FOR YOUTH BY HELPING THEM REACH THEIR FULL POTENTIAL THROUGH THE SUPPORT OF TRAINED, CARING ADULTS. THIS NATIONAL YMCA EVIDENCE-BASED YOUTH MENTORING PROGRAM IS BACKED BY PUBLISHED RESEARCH LEADING TO SPECIFIC GUIDELINES THAT ENSURE THE SUCCESS OF THE PROGRAM. REACH & RISE GROUP MENTORING SUPPORTS YOUTH AGES SIX THROUGH SEVENTEEN. AFTER COMPLETING FIFTEEN HOURS OF TRAINING AND OBTAINING BACKGROUND CLEARANCES, MENTORS ARE ABLE PROVIDE GROUP-BASED EXPERIENCES THAT CREATE SAFE, HEALTHY, MEANINGFUL, POSITIVE, AND CONSISTENT RELATIONSHIPS. OUR GROUP MENTORING PROGRAM MATCHES UP TO SIX YOUTH OF SIMILAR AGE WITH TWO TRAINED ADULT VOLUNTEERS. EACH GROUP CAN BE FORMED BY AGE, GOALS THEY WOULD LIKE TO WORK TOWARD (LIKE GAINING SOCIAL SKILLS OR MANAGING ANGER), BY GEOGRAPHIC AREA, OR IN OTHER WAYS THAT WILL BENEFIT CHILDREN IN THE GROUP. DATA-DRIVEN RESULTS INCLUDE IMPROVEMENT OF EACH MENTEE'S SELF-ESTEEM, DECISION-MAKING SKILLS, SCHOOL PERFORMANCE AND PERSONAL RELATIONSHIPS. IN 2024 WE SERVED 37 YOUTH AND THEIR FAMILIES IN MENTORING SMALL GROUPS THROUGHOUT THE YEAR. THIS PROGRAM IS FUNDED ENTIRELY THROUGH OUR ANNUAL SUPPORT CAMPAIGN AND THERE IS NO COST AT ALL TO THE FAMILIES.
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAN NOVAKOVICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RON JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICK BEARDSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JIM CARR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VICKI HINTERBERGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN MARSHALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MAGGIE BEALL-OROSZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BILL TRACY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN GIBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM MCINTRYE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TONY SHAKELY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
TONY SANTANGELO
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MATT MCCUNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVE HILLIARD
PRESIDENT & CEO
- Total calculated
- $156,551
- From this org
- $139,444
- From related orgs
- $0
- Other
- $17,107
- Hours/week
- 44
Schedule J breakdown matched by us
- Base
- $139,444
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $17,107
- Filer's total
- $156,551
-
SANDRA IHLENFELD
EXECUTIVE DIRECTOR THRU 12/24
- Total calculated
- $109,492
- From this org
- $97,726
- From related orgs
- $0
- Other
- $11,766
- Hours/week
- 44
-
CARRIE OHORODNYK
EXECUTIVE DIRECTOR
- Total calculated
- $103,853
- From this org
- $92,339
- From related orgs
- $0
- Other
- $11,514
- Hours/week
- 44
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 29 April 2025
- IRS schema version
- 2024v5.1
- Source object
- 202511199349301736
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.