Form 990 for tax year 2023
Filed by URBAN NEIGHBORHOOD INITIATIVES INC.
Totals
- Total revenue
- $3,777,109
- Total expenses
- $3,673,010
- Contributions and grants received
- $3,652,981
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $124,128
- Total assets, end of year
- $3,500,370
- Total liabilities, end of year
- $1,347,099
- Net assets or fund balances, end of year
- $2,153,271
- Program services expenses (Part IX)
- $3,260,296
- Management and general expenses
- $387,070
- Fundraising expenses
- $25,644
- Program service expenses (Part III)
- $3,260,296
Program services were 88.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,652,981
-
11a · Other revenue: Rents
total $32,905 · related or exempt $32,905
-
11b · Other revenue: Other Income
total $91,223 · related or exempt $91,223
-
11e · Other revenue, total
$124,128
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,090 · program services $49,254 · management and general $32,836
-
7 · Other salaries and wages
total $1,893,725 · program services $1,752,395 · management and general $125,497 · fundraising $15,833
-
9 · Other employee benefits
total $92,625 · program services $83,445 · management and general $8,101 · fundraising $1,079
-
10 · Payroll taxes
total $155,613 · program services $140,161 · management and general $14,663 · fundraising $789
-
11c · Fees: accounting
total $72,000 · management and general $72,000
-
16 · Occupancy
total $73,895 · program services $45,592 · management and general $28,303
-
17 · Travel
total $17,400 · program services $11,320 · management and general $6,080
-
20 · Interest
total $9,079 · management and general $9,079
-
22 · Depreciation, depletion and amortization
total $55,061 · program services $27,561 · management and general $27,500
-
23 · Insurance
total $23,540 · program services $17,614 · management and general $5,619 · fundraising $307
-
24a · Other expenses: Professional Contracted Svc
total $516,283 · program services $511,700 · management and general $2,524 · fundraising $2,059
-
24b · Other expenses: Program Supplies
total $206,167 · program services $204,858 · management and general $1,132 · fundraising $177
-
24c · Other expenses: Youth & Other Stipends
total $153,156 · program services $151,956 · management and general $1,200
-
24d · Other expenses: Other Program Expense
total $124,009 · program services $119,985 · management and general $4,024
-
24e · All other expenses
total $198,367 · program services $144,455 · management and general $48,512 · fundraising $5,400
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,057,465 · end of year $1,185,665
-
4 · Accounts receivable
beginning of year $652,209 · end of year $550,513
-
9 · Prepaid expenses and deferred charges
beginning of year $4,295 · end of year $27,835
-
10a · Land, buildings and equipment: cost or other basis
$2,415,211
-
10b · Land, buildings and equipment: accumulated depreciation
$678,854
-
10c · Land, buildings and equipment, net
beginning of year $1,788,912 · end of year $1,736,357
-
15 · Other assets
beginning of year $10,766
-
17 · Accounts payable and accrued expenses
beginning of year $81,255 · end of year $38,689
-
19 · Deferred revenue
beginning of year $1,337,464 · end of year $1,122,029
-
23 · Secured mortgages and notes payable
beginning of year $20,000 · end of year $185,306
-
25 · Other liabilities
beginning of year $1,075 · end of year $1,075
-
27 · Net assets without donor restrictions
beginning of year $2,073,853 · end of year $2,153,271
Mission and programs · 2023
Mission
Urban Neighborhood Initiatives, Inc. (UNI) engages in comprehensive action to address human and community development. Individuals and families are enthused as they prosper and become encouraged to invest in their homes and communities.
-
245 youth participated in the summer employment experience. Youth earned over $364,598.37 during Summer Youth Employment. 93% of youth report feeling empowered to partipate in UNI programs long-term. 7 community partners & businesses placements partnered to provide young people hans-on work experience. Our out-of-school time programs were in implemented at 7 schools. Southwest Food Cultivators (SWFC) helped to host the Healthy Body Workshop series, which allowed the community to participate in numerous activities, including tips & tricks on gardening, access to healthy food & engagement with community resources. They hosted cooking workshops.
Expenses $3,260,296
As filed on the 2023 return.
Listed in Part VII
-
Christine Bell
Executive Director
- Total calculated
- $82,090
- From this org
- $82,090
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rocio Ocampo
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Karina Odom
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Larissa Richardson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ines De Jesus
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
David Rodgers
Director
- Total calculated
- $0
- Hours/week
- 1
-
Matthew Homrich-Knieling
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ebony Reddock
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Helena Lazo
President
- Total calculated
- $0
- Hours/week
- 2
-
Mary Rouleau
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Tom Goddeeris
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sharon Morton-Sims
Treasurer
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349312073
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.