Totals
- Total revenue
- $3,008,074
- Total expenses
- $2,288,689
- Contributions and grants received
- $2,354,500
- Grants paid
- $0
- Program service revenue
- $627,450
- Investment income
- $9,543
- Other revenue
- $16,581
- Total assets, end of year
- $5,349,549
- Total liabilities, end of year
- $562,784
- Net assets or fund balances, end of year
- $4,786,765
- Program services expenses (Part IX)
- $1,805,002
- Management and general expenses
- $364,844
- Fundraising expenses
- $118,843
- Program service expenses (Part III)
- $1,805,002
Program services were 78.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$309,518
-
1e · Government grants (contributions)
$343,918
-
1f · All other contributions, gifts and grants
$1,701,064
-
2a · Program service revenue: CLIENT FEES
total $587,100 · related or exempt $587,100
-
2b · Program service revenue: INTERN ADMINISTRATION
total $40,350 · related or exempt $40,350
-
3 · Investment income
total $9,543 · excluded $9,543
-
8a · Fundraising events: gross income
$89,240
-
8a · Fundraising events: contributions included on line 1c
$309,518
-
8b · Fundraising events: direct expenses
$89,240
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: MISCELLANEOUS INCOME
total $16,581 · excluded $16,581
-
11e · Other revenue, total
$16,581
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $313,026 · program services $221,862 · management and general $74,440 · fundraising $16,724
-
7 · Other salaries and wages
total $1,009,689 · program services $843,629 · management and general $116,723 · fundraising $49,337
-
9 · Other employee benefits
total $78,439 · program services $68,796 · management and general $5,392 · fundraising $4,251
-
10 · Payroll taxes
total $123,749 · program services $101,475 · management and general $16,087 · fundraising $6,187
-
11c · Fees: accounting
total $70,891 · management and general $70,891
-
11e · Fees: professional fundraising services
total $16,925 · fundraising $16,925
-
11g · Fees: other
total $216,166 · program services $191,908 · management and general $19,696 · fundraising $4,562
-
13 · Office expenses
total $152,351 · program services $117,678 · management and general $22,619 · fundraising $12,054
-
16 · Occupancy
total $195,892 · program services $163,980 · management and general $26,601 · fundraising $5,311
-
20 · Interest
total $4,201 · management and general $4,201
-
22 · Depreciation, depletion and amortization
total $10,252 · program services $8,334 · management and general $959 · fundraising $959
-
23 · Insurance
total $45,133 · program services $40,122 · management and general $5,011
-
24a · Other expenses: MISCELLANEOUS
total $26,978 · program services $24,501 · management and general $2,224 · fundraising $253
-
24b · Other expenses: NEWSLETTER AND OUTREACH
total $24,997 · program services $22,717 · fundraising $2,280
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,426,235 · end of year $1,050,973
-
2 · Savings and temporary cash investments
beginning of year $291,564 · end of year $313,957
-
3 · Pledges and grants receivable
beginning of year $263,135 · end of year $724,279
-
4 · Accounts receivable
beginning of year $25,005
-
9 · Prepaid expenses and deferred charges
beginning of year $78,984 · end of year $43,516
-
10a · Land, buildings and equipment: cost or other basis
$2,384,918
-
10b · Land, buildings and equipment: accumulated depreciation
$23,991
-
10c · Land, buildings and equipment, net
beginning of year $571,924 · end of year $2,360,927
-
12 · Investments: other securities
beginning of year $912,348 · end of year $811,279
-
15 · Other assets
beginning of year $60,183 · end of year $44,618
-
17 · Accounts payable and accrued expenses
beginning of year $403,009 · end of year $410,500
-
19 · Deferred revenue
beginning of year $10,906
-
23 · Secured mortgages and notes payable
beginning of year $148,083 · end of year $152,284
-
27 · Net assets without donor restrictions
beginning of year $1,651,666 · end of year $3,364,864
-
28 · Net assets with donor restrictions
beginning of year $2,415,714 · end of year $1,421,901
Mission and programs · 2022
Mission
THE MAPLE COUNSELING CENTER (TMCC) OFFERS LOW FEE COMPREHENSIVE MENTAL HEALTH SERVICES TO PEOPLE OF ALL AGES THROUGHOUT LOS ANGELES COUNTY. INDIVIDUAL COUNSELING, FAMILY COUNSELING, AND GROUP THERAPY IS PROVIDED AND NO ONE IS TURNED AWAY FOR LACK OF FUNDS. TMCC IS A TRAINING CENTER FOR GRADUATE LEVEL MENTAL HEALTH INTERNS WHO ARE WORKING TOWARD LICENSURE IN THE MENTAL HEALTH FIELD.TMCC RELIES ON MUNICIPAL FUNDING AND FOUNDATION GRANTS, ALONG WITH INDIVIDUAL DONATIONS, TO SUPPLEMENT FEES COLLECTED FROM CLIENTS. TMCC IS ONE OF THE FEW RESOURCES IN LOS ANGELES COUNTY WHERE PEOPLE CAN PAY WHAT THEY CAN AFFORD AND RECEIVE SERVICES FOR AS LONG AS THEY NEED. CLIENT FEES ARE DETERMINED BASED ON A SLIDING SCALE.TMCC'S COUNSELING PROGRAMS SERVE A PRIMARILY LOW-INCOME CLIENTELE.
Activities or mission (Part I)
OPERATE COMMUNITY COUNSELING CENTER.
-
THE MAPLE COUNSELING CENTER (TMCC) PROVIDES LOW-COST COMPREHENSIVE MENTAL HEALTH SERVICES TO INDIVIDUALS OF ALL AGES, COUPLES, AND FAMILIES, AND TRAINING OF GRADUATES AND POSTGRADUATES FOR LICENSURE IN THE MENTAL HEALTH FIELD. MAPLE'S DIVERSE CLIENT POPULATION COMES FROM COMMUNITIES PRIMARILY WITHIN THE GREATER LOS ANGELES AREA AND THROUGHOUT ALL OF CALIFORNIA. MAPLE RELIES PRIMARILY ON SUPPORT FROM GOVERNMENT, FOUNDATIONS, CORPORATIONS, AND INDIVIDUALS TO SUPPLEMENT ITS CLIENT FEES, WHICH CONSTITUTE 25% OF ANNUAL REVENUE. CLIENT FEES ARE ON A SLIDING SCALE AND DETERMINED BASED ON THE CLIENT'S ANNUAL INCOME.MAPLE'S PROGRAMS SERVE A PRIMARILY LOW-INCOME CLIENTELE. USING HUD GUIDELINES FOR LOS ANGELES COUNTY, 87% OF MAPLE'S CLIENTS ARE CONSIDERED LOW-INCOME, WITH 52% CONSIDERED EXTREMELY LOW-INCOME INCOME WITH ANNUAL WAGES OF LESS THAN $20,000. THE AVERAGE FEE PER SESSION IN 2022 WAS $30.00. MAPLE SERVICES SUPPORT THE MENTAL WELLBEING OF INDIVIDUALS OF ALL AGES, FROM INFANTS THROUGH THE ADVANCED ELDERLY, AND INCLUDE COUNSELING FOR ADULTS, COUPLES, OLDER ADULTS, TEENS, CHILDREN, AND FAMILIES. LOW-COST PSYCHIATRIC EVALUATION IS AVAILABLE FOR ELIGIBLE CLIENTS WHO MAY NEED PRESCRIPTION MEDICATION IN ADDITION TO COUNSELING. MAPLE ALSO OFFERS SEVERAL SCHOOL-BASED PROGRAMS FROM PRE-K TO 12TH GRADE, INCLUDING INDIVIDUAL COUNSELING, GROUP THERAPY, PARENT AND TEACHER/ADMIN EDUCATION, AS WELL AS SOCIAL-EMOTIONAL LEARNING FOR TK-5TH GRADE SCHOOLS VIA THE LONGSTANDING COMMUNITY CIRCLE PROGRAM.MAPLE'S DUAL MISSION- TO SERVE CLIENTS AND TO TRAIN CLINICIANS, ALLOWS US TO LEVERAGE LOW-COST CLINICAL TIME OF INTERNS AND ASSOCIATES TO PROVIDE HIGH QUALITY SERVICES THAT ARE ACCESSIBLE ON A SLIDING FEE SCALE. IN 2022, MAPLE SERVED OVER 3,000 INDIVIDUALS, TOTALING OVER 28,000 SERVICE HOURS. VIA MAPLE'S CLINIC-BASED SERVICES, 1,545 CLIENTS RECEIVED THERAPY SERVICES IN ALL PROGRAMS COMBINED. THE REMAINING 1,500+ CLIENTS WERE SUPPORTED AT LOCAL SCHOOLS, WORKING WITH YOUTH IN PRE-K THROUGH 12TH GRADE. EACH WEEK, MAPLE PROVIDES SERVICES TO AN AVERAGE OF 550 CLIENTS VIA ITS CENTER, AND OVER 1,200 STUDENTS ANNUALLY VIA SCHOOL-BASED PROGRAMS. MAPLE ALSO PROVIDED TRAINING TO 116 MASTERS AND DOCTORAL-LEVEL GRADUATE INTERNS IN 2022, WHO WERE SUPERVISED BY 12 LICENSED CLINICAL STAFF.ALL PROGRAMS EXCEPT FOR PSYCHIATRY SERVICES ARE PROVIDED BY HIGHLY TRAINED VOLUNTEERS. THERAPY SERVICES ARE PROVIDED BY INTERNS WHO ARE GRADUATE AND POST-GRADUATE STUDENTS IN PSYCHOLOGY, SOCIAL WORK, AND MARRIAGE AND FAMILY THERAPY WORKING TOWARD LICENSURE. INTERNS ARE SUPERVISED BY HIGHLY QUALIFIED LICENSED CLINICAL STAFF, AS WELL AS AN ADDITIONAL 40 OFFSITE VOLUNTEER LICENSED CLINICAL THERAPISTS.
Expenses $1,805,002 · Revenue $627,450
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gina CavalierGINA CAVALIER
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Alyssa CohenALYSSA COHEN
HUMAN RESOURCES CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Monica Berkett Dragoon MftMONICA BERKETT DRAGOON MFT
PROGRAM & CLINICAL SERVICES CO-CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Bonnie GoldsteinBONNIE GOLDSTEIN
PROGRAM & CLINICAL SERVICES CO-CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
John JamesonJOHN JAMESON
CO-VICE CHAIR AND DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 8
-
Joyce B Levine CPAJOYCE B LEVINE CPA
TREASURER, FINANCE & OPERATIONGS CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Hon Myra LurieHON MYRA LURIE
BOARD OF DIRECTORS CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Gail Millan Mn RNGAIL MILLAN MN RN
DIRECTOR-AT-LARGE AND NOMINATIONS & DEI COMMITTEE
- Total calculated
- $0
- Hours/week
- 3
-
Glenn E Solomon EsqGLENN E SOLOMON ESQ
GOVERNANCE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Rex WilderREX WILDER
CO-VICE CHAIR AND DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 3.5
-
Simon WilderSIMON WILDER
MARKETING & BRANDING CHAIR
- Total calculated
- $0
- Hours/week
- 3.5
-
Rabbi Jonathan AaronRABBI JONATHAN AARON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Andrew BosseANDREW BOSSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lisa CollinsLISA COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Deborah KallickDEBORAH KALLICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tamara M KellerTAMARA M KELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael LushingMICHAEL LUSHING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Alma R OrdazALMA R ORDAZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michele Cooley StricklandMICHELE COOLEY STRICKLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne SilversteinSUZANNE SILVERSTEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jason WallaceJASON WALLACE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Varina Bleil MedVARINA BLEIL MED
CHIEF EXECUTIVE OFFICER
- Total calculated
- $167,634
- From this org
- $159,968
- From related orgs
- $0
- Other
- $7,666
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,968
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $7,666
- Filer's total
- $167,634
-
Tori Fisk LetloughTORI FISK LETLOUGH
CHIEF FINANCIAL & OPERATING OFFICER
- Total calculated
- $30,453
- From this org
- $29,257
- From related orgs
- $0
- Other
- $1,196
- Hours/week
- 40
-
Orville OrtizORVILLE ORTIZ
FORMER DIRECTOR OF OPERATIONS & FINANCE
- Total calculated
- $115,340
- From this org
- $107,372
- From related orgs
- $0
- Other
- $7,968
- Hours/week
- 40
-
Marianne Callahan LmftMARIANNE CALLAHAN LMFT
CHIEF CLINICAL OFFICER
- Total calculated
- $136,102
- From this org
- $125,000
- From related orgs
- $0
- Other
- $11,102
- Hours/week
- 40
-
Kathleen Kim LmftKATHLEEN KIM LMFT
DIRECTOR OF THE BRISKIN/WILDER WELCOME CENTER
- Total calculated
- $126,237
- From this org
- $118,269
- From related orgs
- $0
- Other
- $7,968
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332709349301858
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.