Totals
- Total revenue
- $2,610,974
- Total expenses
- $2,501,885
- Contributions and grants received
- $2,151,267
- Grants paid
- $972,592
- Program service revenue
- $0
- Investment income
- $480,446
- Other revenue
- -$20,739
- Total assets, end of year
- $9,454,929
- Total liabilities, end of year
- $1,331,881
- Net assets or fund balances, end of year
- $8,123,048
- Program services expenses (Part IX)
- $1,065,405
- Management and general expenses
- $1,222,888
- Fundraising expenses
- $213,592
- Program service expenses (Part III)
- $1,065,405
Program services were 42.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$774,600
-
1c · Fundraising events
$777,931
-
1f · All other contributions, gifts and grants
$598,736
-
1g · Noncash contributions included above
$485,541
-
3 · Investment income
total $204,140 · excluded $204,140
-
7a · Gross sales of assets other than inventory
securities $648,363
-
7b · Less cost or other basis and sales expenses
securities $372,057
-
7c · Gain or loss
securities $276,306
-
7d · Net gain or loss
total $276,306 · excluded $276,306
-
8a · Fundraising events: gross income
$2,415,653
-
8a · Fundraising events: contributions included on line 1c
$777,931
-
8b · Fundraising events: direct expenses
$2,499,707
-
8c · Net income from fundraising events
total -$84,054 · excluded -$84,054
-
11a · Other revenue: OTHER INCOME
total $63,315 · excluded $63,315
-
11e · Other revenue, total
$63,315
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $494,392 · program services $494,392
-
2 · Grants to domestic individuals
total $478,200 · program services $478,200
-
7 · Other salaries and wages
total $219,998 · program services $43,214 · management and general $84,463 · fundraising $92,321
-
8 · Pension plan contributions
total $7,906 · program services $1,553 · management and general $3,035 · fundraising $3,318
-
9 · Other employee benefits
total $46,335 · program services $9,102 · management and general $17,789 · fundraising $19,444
-
10 · Payroll taxes
total $18,274 · program services $3,590 · management and general $7,016 · fundraising $7,668
-
11f · Fees: investment management
total $41,727 · management and general $41,727
-
11g · Fees: other
total $200,710 · management and general $198,290 · fundraising $2,420
-
13 · Office expenses
total $28,855 · program services $8,824 · management and general $6,978 · fundraising $13,053
-
16 · Occupancy
total $131,805 · program services $25,890 · management and general $50,604 · fundraising $55,311
-
22 · Depreciation, depletion and amortization
total $3,038 · management and general $3,038
-
23 · Insurance
total $22,274 · management and general $22,274
-
24a · Other expenses: MEMBERSHIP EVENTS
total $722,870 · management and general $722,870
-
24b · Other expenses: BANK CHARGES
total $35,197 · management and general $27,405 · fundraising $7,792
-
24c · Other expenses: PUBLIC RELATIONS
total $13,034 · management and general $6,575 · fundraising $6,459
-
24d · Other expenses: PRINTING AND COPYING
total $10,487 · management and general $6,410 · fundraising $4,077
-
24e · All other expenses
total $26,783 · program services $640 · management and general $24,414 · fundraising $1,729
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,423,598 · end of year $1,232,505
-
3 · Pledges and grants receivable
beginning of year $173,197 · end of year $102,728
-
4 · Accounts receivable
beginning of year $158,044 · end of year $177,621
-
8 · Inventories for sale or use
beginning of year $42,739 · end of year $114,456
-
9 · Prepaid expenses and deferred charges
beginning of year $310,069 · end of year $517,311
-
10a · Land, buildings and equipment: cost or other basis
$134,792
-
10b · Land, buildings and equipment: accumulated depreciation
$131,959
-
10c · Land, buildings and equipment, net
beginning of year $5,871 · end of year $2,833
-
12 · Investments: other securities
beginning of year $6,662,989 · end of year $7,115,600
-
15 · Other assets
beginning of year $321,264 · end of year $191,875
-
17 · Accounts payable and accrued expenses
beginning of year $237,152 · end of year $270,677
-
18 · Grants payable
beginning of year $768,500 · end of year $818,200
-
19 · Deferred revenue
beginning of year $1,573 · end of year $32,378
-
25 · Other liabilities
beginning of year $348,282 · end of year $210,626
-
27 · Net assets without donor restrictions
beginning of year $2,405,724 · end of year $2,451,366
-
28 · Net assets with donor restrictions
beginning of year $5,336,540 · end of year $5,671,682
Mission and programs · 2022
Mission
TO BE EDUCATIONAL, PHILANTHROPIC AND CIVIC, TO THE END THAT THE MEMBERS SHALL BECOME MORE EFFICIENT IN THEIR HOMES, BROADER IN THEIR SYMPATHIES, AND MORE FORCEFUL IN RAISING THE STANDARD OF CIVIC MORALITY, PARTICULARLY AS IT APPERTAINS TO.... CONTINUED ON SCHEDULE O STANDARDS OF JUVENILE MORALITY, AND TO PROMOTE CIVIC ACTIVITIES WHICH TEND TO COMBAT JUVENILE DELINQUENCY; AND TO PROMOTE IN PARTICULAR ATHLETIC GROUPS AND INDIVIDUALS AND TO ASSIST IN THEIR ATTAINMENT OF THE TRUE IDEALS OF SPORTSMANSHIP.
Activities or mission (Part I)
PROVIDE AT-RISK YOUTH WITH CAMPERSHIP AND SCHOLARSHIP OPPORTUNITIES.
-
CAMPERSHIP PROGRAMEACH SUMMER THE ORGANIZATION HELPS ECONOMICALLY DISADVANTAGED CHILDREN AND PHYSICALLY AND EMOTIONALLY CHALLENGED CHILDREN FROM THE GREATER BAY AREA AND FROM VARIOUS ETHNIC BACKGROUNDS ATTEND OUTDOOR AND OVERNIGHT CAMP PROGRAMS. DURING THEIR TIME AWAY FROM HOME, THEY LEARN TO APPRECIATE THE OUTDOORS, PARTICIPATE IN GROUP ACTIVITIES AND EXPERIENCE, PERHAPS FOR THE FIRST TIME, THE JOY AND EXCITEMENT OF JUST BEING A CHILD. ANNUALLY, THESE ACTIVITIES PROVIDE CHILDREN ACCESS TO ACADEMICALLY, CULTURALLY, AND ATHLETICALLY ENRICHING ACTIVITIES THAT THEY OTHERWISE WOULD NOT ATTEND.
Expenses $462,753 · Grants $440,000
-
SCHOLARSHIP PROGRAMTHE GUARDSMEN SCHOLARSHIP PROGRAM WAS STARTED IN 1998 IN AN EFFORT TO PROVIDE A BETTER EDUCATION AND A BETTER CHANCE IN LIFE TO DISADVANTAGED BAY AREA YOUTH. THE PROGRAM PAYS 50% OF TUITION, UP TO A MAXIMUM OF $2,200 ANNUALLY, FOR THEIR RECIPIENTS TO ATTEND A BAY AREA PRIVATE SCHOOL. CHILDREN CAN ENTER THE PROGRAM BETWEEN KINDERGARTEN AND THE 9TH GRADE. ONCE THEY ARE ACCEPTED INTO THE PROGRAM, THEY MAY ONLY RECEIVE FUNDING EACH YEAR THROUGH HIGH SCHOOL IF THEY REAPPLY AND CONTINUE TO MEET THE ELIGIBILITY REQUIREMENTS. IN 2014 THE PROGRAM TRANSITIONED TO A PARTNER SCHOOL MODEL FOCUSING ON A SELECT NUMBER OF PARTNER SCHOOLS EVALUATED BY SCHOLARSHIP COMMITTEE MEMBERS FOR GUARDSMEN MISSION ALIGNMENT, ACADEMIC... CONTINUED ON SCHEDULE O ACHIEVEMENT, QUALITY OF EDUCATIONAL EXPERIENCE AND ENVIRONMENT. NEW RECIPIENTS ARE CHOSEN BASED RECOMMENDATIONS FOR QUALIFIED STUDENTS SOLICITED FROM PARTNER SCHOOLS. THIS PROGRAM CURRENTLY SUPPORTS 218 CHILDREN IN 41 SCHOOLS IN 9 BAY AREA COUNTIES. ALL RECIPIENTS QUALIFY AS ECONOMICALLY DISADVANTAGED UNDER FEDERAL GUIDELINES.
Expenses $548,260 · Grants $478,200
-
OTHER GRANTSTHE GUARDSMEN MADE THE FOLLOWING DONATIONS DURING FY23: THE OLYMPIC CLUB FOUNDATION: 1,250; TREE DONATION: 30,000; GIANTS COMMUNITY FOUNDATION: 20,000; PRESIDIO 10K RUN SIGNUP DONATIONS: 3,061
Expenses $54,392 · Grants $54,392
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael J SalcidoMICHAEL J SALCIDO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Robert W HoganROBERT W HOGAN
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Terence McDonnellTERENCE MCDONNELL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Jason NossiterJASON NOSSITER
VICE PRESIDENT/SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Gregory BarrettGREGORY BARRETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Brian CopeBRIAN COPE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8
-
Jack HerrJACK HERR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Walter MedlingWALTER MEDLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John Rauschkolb IIIJOHN RAUSCHKOLB III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew KeipperMATTHEW KEIPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thayer V MullinsTHAYER V MULLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim SzarnickiTIM SZARNICKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jose Neko VelaJOSE NEKO VELA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael HodgkinsonMICHAEL HODGKINSON
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Benson WangBENSON WANG
ASSISTANT TREASURER
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
BOYS & GIRLS CLUB SAN FRANCISCO
$190,080
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$76,230
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$30,000
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$20,000
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$18,630
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$15,500
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
-
$12,690
PROVIDING RESIDENT AND DAY CAMP PROGRAMS TO ASSIST THE NEEDS OF UNDERPRIVILEGED
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421989349301332
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.