Skip to content
Nonprofiteer
← BOOMER ESIASON FOUNDATION

Form 990 for tax year 2023

Filed by BOOMER ESIASON FOUNDATION.

Totals

Total revenue
$5,920,362
Total expenses
$5,586,009
Contributions and grants received
$5,700,944
Grants paid
$1,738,900
Program service revenue
$0
Investment income
$219,278
Other revenue
$140
Total assets, end of year
$9,505,141
Total liabilities, end of year
$1,727,479
Net assets or fund balances, end of year
$7,777,662
Program services expenses (Part IX)
$4,066,966
Management and general expenses
$905,905
Fundraising expenses
$613,138
Program service expenses (Part III)
$4,066,966

Program services were 72.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $2,946,574

  • 1f · All other contributions, gifts and grants

    $2,754,370

  • 1g · Noncash contributions included above

    $65,789

  • 3 · Investment income

    total $218,778 · excluded $218,778

  • 5 · Royalties

    total $140 · excluded $140

  • 7a · Gross sales of assets other than inventory

    other assets $500

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $500

  • 7d · Net gain or loss

    total $500 · related or exempt $500

  • 8a · Fundraising events: gross income

    $622,266

  • 8a · Fundraising events: contributions included on line 1c

    $2,946,574

  • 8b · Fundraising events: direct expenses

    $622,266

  • 8c · Net income from fundraising events

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $961,519 · program services $961,519

  • 2 · Grants to domestic individuals

    total $746,181 · program services $746,181

  • 3 · Grants to foreign organizations and individuals

    total $31,200 · program services $31,200

  • 5 · Compensation of officers, directors and key employees

    total $437,071 · program services $329,612 · management and general $66,097 · fundraising $41,362

  • 7 · Other salaries and wages

    total $1,034,940 · program services $760,271 · management and general $76,818 · fundraising $197,851

  • 8 · Pension plan contributions

    total $35,788 · program services $26,837 · management and general $1,843 · fundraising $7,108

  • 9 · Other employee benefits

    total $86,947 · program services $57,033 · management and general $7,069 · fundraising $22,845

  • 10 · Payroll taxes

    total $102,569 · program services $75,499 · management and general $9,766 · fundraising $17,304

  • 11e · Fees: professional fundraising services

    total $146,947 · fundraising $146,947

  • 12 · Advertising and promotion

    total $382 · program services $382

  • 13 · Office expenses

    total $141,184 · program services $48,386 · management and general $89,882 · fundraising $2,916

  • 16 · Occupancy

    total $202,401 · program services $182,157 · management and general $10,124 · fundraising $10,120

  • 17 · Travel

    total $67,731 · program services $43,781 · management and general $7,681 · fundraising $16,269

  • 22 · Depreciation, depletion and amortization

    total $23,264 · management and general $23,264

  • 23 · Insurance

    total $37,223 · program services $21,807 · management and general $14,730 · fundraising $686

  • 24a · Other expenses: PROJECT EXPENSES

    total $997,026 · program services $718,727 · management and general $278,299

  • 24b · Other expenses: BAD DEBT EXPENSE

    total $275,100 · management and general $275,100

  • 24c · Other expenses: RECOGNITION GIFTS

    total $126,770 · program services $25,388 · management and general $22,844 · fundraising $78,538

  • 24d · Other expenses: PRIZES

    total $65,058 · fundraising $65,058

  • 24e · All other expenses

    total $66,708 · program services $38,186 · management and general $22,388 · fundraising $6,134

  • 26 · Joint costs (an allocation of the lines above)

    total $519,820 · program services $291,422 · management and general $116,469 · fundraising $111,929

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,070,148 · end of year $735,682

  • 2 · Savings and temporary cash investments

    beginning of year $3,082,836 · end of year $2,791,468

  • 3 · Pledges and grants receivable

    beginning of year $582,969 · end of year $750,146

  • 8 · Inventories for sale or use

    beginning of year $109,252 · end of year $84,731

  • 9 · Prepaid expenses and deferred charges

    beginning of year $373,548 · end of year $584,408

  • 10a · Land, buildings and equipment: cost or other basis

    $203,548

  • 10b · Land, buildings and equipment: accumulated depreciation

    $103,303

  • 10c · Land, buildings and equipment, net

    beginning of year $65,040 · end of year $100,245

  • 12 · Investments: other securities

    beginning of year $2,512,165 · end of year $4,149,439

  • 15 · Other assets

    beginning of year $288,552 · end of year $309,022

  • 17 · Accounts payable and accrued expenses

    beginning of year $709,425 · end of year $284,543

  • 19 · Deferred revenue

    beginning of year $911,355 · end of year $1,145,700

  • 25 · Other liabilities

    beginning of year $286,295 · end of year $297,236

  • 27 · Net assets without donor restrictions

    beginning of year $4,962,870 · end of year $5,402,539

  • 28 · Net assets with donor restrictions

    beginning of year $2,214,565 · end of year $2,375,123

Mission and programs · 2023

Mission

THE MISSION OF THE BOOMER ESIASON FOUNDATION IS TO HEIGHTEN AWARENESS, EDUCATION AND THE QUALITY OF LIFE FOR THOSE AFFECTED BY CYSTIC FIBROSIS WHILE PROVIDING FINANCIAL SUPPORT TO RESEARCH AIMED AT FINDING A CURE.

  • A PROGRAM TO FOSTER EDUCATION AND RESEARCH IN CYSTIC FIBROSIS WHICH INCLUDES THE FOLLOWING INITIATIVES: ADVOCACY ADVANCING KEY CYSTIC FIBROSIS INITIATIVES WITH A STRONG EDUCATIONAL FOCUS SHARED THROUGH THE ORGANIZATION'S ADVOCACY PLATFORM, ITS AMBASSADORS AND THROUGH GRANTS TO OTHER PATIENT ORGANIZATIONS; AN EDUCATIONAL COMPONENT SUPPORTING FAMILY BUILDING IN THE CYSTIC FIBROSIS COMMUNITY, PROVIDING CLEAR, ACCESSIBLE INFORMATION ON REPRODUCTIVE HEALTH OPTIONS, DECISIONS, AND CHALLENGES; NUTRITION AND CULINARY ADVICE WITH CYSTIC FIBROSIS-SPECIFIC EDUCATION THROUGH ENGAGING SOCIAL MEDIA CONTENT; CAREER DEVELOPMENT WITH A GOAL TO IMPROVE EDUCATIONAL AND EMPLOYMENT ACCESS FOR PEOPLE WITH CYSTIC FIBROSIS THROUGH COUNSELING FROM DISABILITY EXPERTS, AND COACHING ON SELF-ADVOCACY THROUGH EXPERTS AND ROLE MODELS; AND GRANTS TO MEDICAL INSTITUTIONS AND RESEARCHERS WHO ARE DRIVING SCIENTIFIC BREAKTHROUGHS THAT WILL HELP THE CYSTIC FIBROSIS COMMUNITY.

    Expenses $1,359,151 · Grants $444,140

  • A PROGRAM DESIGNED TO HELP FAMILIES MANAGE THE FINANCIAL BURDEN OF CYSTIC FIBROSIS WHICH INCLUDES THE FOLLOWING INITIATIVES: MERIT-BASED SCHOLARSHIPS FOR CYSTIC FIBROSIS COMMUNITY MEMBERS PURSUING HIGHER EDUCATION; FINANCIAL HARDSHIP ASSISTANCE OFFERING TEMPORARY SUPPORT DURING CRITICAL TIMES, SUCH AS NATURAL DISASTERS, ORGAN TRANSPLANTS, JOB LOSS, OR MEDICAL EMERGENCIES; AND AN IN VITRO FERTILIZATION INITIATIVE PROVIDING FINANCIAL RESOURCES FOR ADULTS WITH CYSTIC FIBROSIS FACING CHALLENGES IN BUILDING THEIR FAMILIES.

    Expenses $1,996,177 · Grants $1,294,760

  • A PROGRAM THAT ENCOURAGES PEOPLE WITH CYSTIC FIBROSIS TO LEAD ACTIVE, HEALTHY LIFESTYLES THROUGH VARIOUS ATHLETIC EVENTS, HIGHLIGHTING THE BENEFITS OF EXERCISE AND ENGAGING PARTICIPANTS IN PHYSICAL ACTIVITY. IT ALSO FEATURES NCAA ATHLETES LIVING WITH CYSTIC FIBROSIS, SHARING THEIR JOURNEYS OF BALANCING CYSTIC FIBROSIS CARE WITH HIGHER EDUCATION WHILE COMPETING AT THE HIGHEST LEVEL IN COLLEGIATE SPORTS, INSPIRING OTHERS TO PURSUE BOTH FITNESS AND ACADEMIC SUCCESS.

    Expenses $711,638

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BOOMER ESIASON

    CHAIRMAN

    Total calculated
    $62,384
    From this org
    $23,796
    From related orgs
    $0
    Other
    $38,588
    Hours/week
    30

  • CHERYL ESIASON

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    30

  • RON RUBIN

    TREASURER

    Total calculated
    $0
    Hours/week
    3

  • PETE ABITANTE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • STEVEN BOWMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • JACK CASSIDY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • BOB DIFAZIO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • JOE DUSSICH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • GUNNAR ESIASON

    ADVOCATE - PROGRAM DIRECTO

    Total calculated
    $107,105
    From this org
    $68,031
    From related orgs
    $0
    Other
    $39,074
    Hours/week
    40

  • BILLY HEINZERLING

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • NINA MITCHELL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3

  • STEPHEN MUELLER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • ANDREA COLABELLA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • MIKE NORSETH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • KEVIN PLANK

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • JIM ROSETTA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • HARVEY SANDERS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • RALPH STAYER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • MEGAN PACE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • JIM REGAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • FRANK BOLTE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • JOE GURRERA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • DAVID RIMINGTON

    VP OF EVENTS

    Total calculated
    $74,204
    From this org
    $35,396
    From related orgs
    $0
    Other
    $38,808
    Hours/week
    40

  • BRIAN FLEISHHACKER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • ROBERT MILKOVICH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • RANDY WILLIAMS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25

  • ETSUKO MURASE

    CFO/COO

    Total calculated
    $185,177
    From this org
    $174,392
    From related orgs
    $0
    Other
    $10,785
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $174,392
    Bonus
    $0
    Other
    $0
    Deferred
    $9,858
    Nontaxable benefits
    $927
    Filer's total
    $185,177

  • ROBERT PLANSKER

    PRESIDENT

    Total calculated
    $215,865
    From this org
    $167,505
    From related orgs
    $0
    Other
    $48,360
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $167,505
    Bonus
    $0
    Other
    $0
    Deferred
    $10,050
    Nontaxable benefits
    $38,310
    Filer's total
    $215,865

  • TAMI AMAKER

    SPECIAL PROGRAM DIRECTOR

    Total calculated
    $155,526
    From this org
    $134,991
    From related orgs
    $0
    Other
    $20,535
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $134,991
    Bonus
    $0
    Other
    $0
    Deferred
    $6,541
    Nontaxable benefits
    $13,994
    Filer's total
    $155,526

  • RICHARD HAHN

    EMPLOYEE

    Total calculated
    $135,632
    From this org
    $127,862
    From related orgs
    $0
    Other
    $7,770
    Hours/week
    40

  • NATALIE STOUT WANDELT

    EMPLOYEE

    Total calculated
    $191,781
    From this org
    $189,843
    From related orgs
    $0
    Other
    $1,938
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $189,843
    Bonus
    $0
    Other
    $0
    Deferred
    $1,938
    Nontaxable benefits
    $0
    Filer's total
    $191,781

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
5 November 2024
IRS schema version
2023v5.1
Source object
202403119349302980

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.