Totals
- Total revenue
- $301,303
- Total expenses
- $282,457
- Contributions and grants received
- $15,873
- Grants paid
- $120,000
- Program service revenue
- $285,430
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $33,926
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $33,926
- Program services expenses (Part IX)
- $169,640
- Management and general expenses
- $112,817
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $169,640
Program services were 60.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$15,873
-
2a · Program service revenue: PRODUCTION INCOME
total $285,430 · related or exempt $285,430
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $120,000 · program services $120,000
-
11a · Fees: management
total $1,317 · management and general $1,317
-
11b · Fees: legal
total $4,500 · management and general $4,500
-
11g · Fees: other
total $9,750 · management and general $9,750
-
13 · Office expenses
total $11,388 · management and general $11,388
-
14 · Information technology
total $2,700 · management and general $2,700
-
24a · Other expenses: COST SHARE REIMBURSEMEN
total $132,802 · program services $49,640 · management and general $83,162
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $15,080 · end of year $33,926
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $15,080 · end of year $33,926
Mission and programs · 2022
Mission
A NONPROFIT STORYTELLING STUDIO PROVIDING VARIOUS FRONTLINE ORGANIZATIONS ACROSS THE COUNTRY WITH INDEPENDENTLY FUNDED, LOW-BONO AND/OR PRO-BONO DIGITAL STORYTELLING AND PRODUCTION SERVICES TO EXPAND THEIR BASE AND AMPLIFY THEIR REACH.
-
CREATING DIGITAL MEDIA EXPRESSLY FOR THE PURPOSE OF GETTING OUT THE VOTE IN LOCAL, STATE AND NATIONAL ELECTIONS.
Expenses $169,640 · Grants $120,000 · Revenue $285,430
As filed on the 2022 return.
Listed in Part VII
-
Julie HermelinJULIE HERMELIN
MANAGING PARTNER
- Total calculated
- $125,075
- From this org
- $0
- From related orgs
- $0
- Other
- $125,075
- Hours/week
- 20 + 20 related
-
Mary Ann MarinoMARY ANN MARINO
FOUNDING PARTNER
- Total calculated
- $65,075
- From this org
- $0
- From related orgs
- $0
- Other
- $65,075
- Hours/week
- 4 + 36 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$40,000
SPONSORSHIP OF CAMPAIGNS
-
INNOVATION OHIO EDUCATION FUND
$40,000
SPONSORSHIP OF CAMPAIGNS
-
$40,000
SPONSORSHIP OF CAMPAIGNS
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
GUTSY MEDIA LLC
VIDEO PRODUCTION · CA · general or managing partner
Directly controlled by NONE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343209349303524
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.