Totals
- Total revenue
- $13,313,113
- Total expenses
- $9,663,754
- Contributions and grants received
- $5,945,767
- Grants paid
- $336,446
- Program service revenue
- $5,277,889
- Investment income
- $1,146,474
- Other revenue
- $942,983
- Total assets, end of year
- $40,417,631
- Total liabilities, end of year
- $4,125,485
- Net assets or fund balances, end of year
- $36,292,146
- Program services expenses (Part IX)
- $8,435,896
- Management and general expenses
- $894,589
- Fundraising expenses
- $333,269
- Program service expenses (Part III)
- $8,435,896
Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$6,931
-
1c · Fundraising events
$88,839
-
1f · All other contributions, gifts and grants
$5,849,997
-
1g · Noncash contributions included above
$762,986
-
2a · Program service revenue: TUITION
total $4,841,746 · related or exempt $4,841,746
-
2b · Program service revenue: ALL OTHER PROGRAMS
total $435,778 · related or exempt $435,778
-
2c · Program service revenue: COOKBOOK & CD
total $365 · related or exempt $365
-
3 · Investment income
total $688,207 · excluded $688,207
-
7a · Gross sales of assets other than inventory
securities $452,977 · other assets $5,290
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $452,977 · other assets $5,290
-
7d · Net gain or loss
total $458,267 · excluded $458,267
-
8a · Fundraising events: gross income
$34,478
-
8a · Fundraising events: contributions included on line 1c
$88,839
-
8b · Fundraising events: direct expenses
$34,478
-
8c · Net income from fundraising events
total $0
-
10a · Gross sales of inventory
$1,118,108
-
10b · Cost of goods sold
$175,125
-
10c · Net income from sales of inventory
total $942,983 · related or exempt $942,983
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $336,446 · program services $336,446
-
5 · Compensation of officers, directors and key employees
total $262,081 · program services $142,056 · management and general $81,093 · fundraising $38,932
-
7 · Other salaries and wages
total $5,051,173 · program services $4,562,088 · management and general $317,165 · fundraising $171,920
-
8 · Pension plan contributions
total $8,509 · program services $5,277 · management and general $2,443 · fundraising $789
-
9 · Other employee benefits
total $29,272 · program services $14,101 · management and general $9,562 · fundraising $5,609
-
10 · Payroll taxes
total $440,134 · program services $397,518 · management and general $27,636 · fundraising $14,980
-
11c · Fees: accounting
total $38,490 · management and general $38,490
-
11f · Fees: investment management
total $60,787 · management and general $60,787
-
11g · Fees: other
total $473,316 · program services $403,462 · management and general $63,883 · fundraising $5,971
-
12 · Advertising and promotion
total $19,187 · program services $1,053 · management and general $16,128 · fundraising $2,006
-
13 · Office expenses
total $158,530 · program services $93,084 · management and general $32,439 · fundraising $33,007
-
14 · Information technology
total $60,554 · program services $20,642 · management and general $33,252 · fundraising $6,660
-
16 · Occupancy
total $592,095 · program services $558,521 · management and general $29,565 · fundraising $4,009
-
17 · Travel
total $84,216 · program services $78,597 · management and general $4,809 · fundraising $810
-
20 · Interest
total $56,743 · management and general $56,743
-
22 · Depreciation, depletion and amortization
total $917,393 · program services $893,359 · management and general $16,559 · fundraising $7,475
-
23 · Insurance
total $424,595 · program services $335,430 · management and general $50,951 · fundraising $38,214
-
24a · Other expenses: PROGRAM AND OTHER EXPEN
total $382,409 · program services $375,847 · management and general $6,433 · fundraising $129
-
24b · Other expenses: SUPPLIES AND OTHER SHOP
total $248,798 · program services $215,757 · management and general $30,283 · fundraising $2,758
-
24c · Other expenses: BAD DEBT EXPENSES
total $15,988 · management and general $15,988
-
24d · Other expenses: COMPLIANCE
total $3,038 · program services $2,658 · management and general $380
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $122,392 · end of year $820,907
-
3 · Pledges and grants receivable
beginning of year $67,749 · end of year $72,858
-
4 · Accounts receivable
beginning of year $2,420,382 · end of year $253,739
-
7 · Other notes and loans receivable
beginning of year $150,390 · end of year $113,985
-
8 · Inventories for sale or use
beginning of year $17,179 · end of year $17,402
-
9 · Prepaid expenses and deferred charges
beginning of year $18,741 · end of year $31,276
-
10a · Land, buildings and equipment: cost or other basis
$27,943,183
-
10b · Land, buildings and equipment: accumulated depreciation
$15,919,663
-
10c · Land, buildings and equipment, net
beginning of year $8,801,049 · end of year $12,023,520
-
11 · Investments: publicly traded securities
beginning of year $18,991,952 · end of year $26,333,042
-
15 · Other assets
beginning of year $3,537,798 · end of year $750,902
-
17 · Accounts payable and accrued expenses
beginning of year $967,063 · end of year $656,781
-
19 · Deferred revenue
beginning of year $311,095 · end of year $362,078
-
23 · Secured mortgages and notes payable
beginning of year $2,268,220 · end of year $3,106,626
-
27 · Net assets without donor restrictions
beginning of year $20,802,066 · end of year $26,006,305
-
28 · Net assets with donor restrictions
beginning of year $9,779,188 · end of year $10,285,841
Mission and programs · 2023
Mission
THE BADDOUR CENTER IS COMMITTED TO GIVING MEN AND WOMEN THE OPPORTUNITY FOR LIVES OF DIGNITY, JOY AND HOPE. THROUGH THE DEDICATION AND SUPPORT OF FAMILY AND FRIENDS, RESIDENTS CAN ACCOMPLISH GOALS, ENJOY LIFELONG FRIENDSHIPS AND REALIZE THEIR GREATEST POTENTIAL IN EVERY AREA OF LIFE.
Activities or mission (Part I)
THE BADDOUR CENTER PROVIDES A RESIDENTIAL COMMUNITY FOR ADULTS WITH INTELLECTUAL DISABILITIES.
-
RESIDENTIAL SERVICES:1. RESIDENTIAL SERVICES IS RESPONSIBLE FOR ENSURING THAT QUALITY PROGRAMS, SERVICES AND OPPORTUNITIES ARE OFFERED TO INDIVIDUALS WITH INTELLECTUAL DISABILITIES FOR THE PURPOSE OF PROMOTING MAXIMUM INDEPENDENCE IN THE LEAST RESTRICTIVE ENVIRONMENT POSSIBLE. THE STAFF WORKS CLOSELY WITH THE RESIDENTS AND THEIR FAMILIES AS WELL AS THE OTHER PROGRAM DIVISIONS TO ENSURE THE MOST APPROPRIATE SUPPORTS AND SERVICES ARE IN PLACE TO ASSIST RESIDENTS IN MAINTAINING A WELL BALANCED AND HEALTHY LIFESTYLE.2. THE CENTER IS COMMITTED TO SUPPORTING THE RIGHTS OF INDIVIDUALS WITH INTELLECTUAL DISABILITIES AND EMPOWERS RESIDENTS TO MAKE DECISIONS AND CHOICES WHICH WILL LEAD TO PERSONAL SATISFACTION AND QUALITY OF LIFE.3. THE BADDOUR CENTER'S RESIDENTIAL COMMUNITY CONSISTS OF 16 HOMES AND 4 APARTMENT UNITS. REGARDLESS OF THE LIVING ARRANGEMENT, MANY TEACHING OPPORTUNITIES ARE AVAILABLE TO ASSIST RESIDENTS IN ACHIEVING INDEPENDENT LIVING SKILLS.4. THE HEALTH AND PHYSICAL WELL-BEING OF EACH RESIDENT IS ASSESSED AND MAINTAINED THROUGH THE PROVISION OF SERVICES IN AN ON-SITE HEALTH CLINIC.5. CASE MANAGEMENT IS PROVIDED FOR ALL RESIDENTS AND IS THE PROCESS USED TO TRACK INDIVIDUAL RESIDENT PROGRESS ACROSS ALL PROGRAM AREAS.6. A PERSON-CENTERED APPROACH TO PLANNING WITH EACH RESIDENT IS UTILIZED TO ENSURE INDIVIDUAL GOALS AND DREAMS OF THE FUTURE ARE IDENTIFIED AND ADDRESSED.7. THE EDUCATION AND BEHAVIORAL SERVICES DIVISION IS DESIGNED TO IMPROVE THE LIVES OF ADULTS WITH INTELLECTUAL DISABILITIES BY ADVANCING THE KNOWLEDGE AND UNDERSTANDING OF THEIR SPECIFIC CHARACTERISTICS AND NEEDS.8. EDUCATION AND BEHAVIORAL SERVICES PROGRAMS INCLUDE INDIVIDUAL AND GROUP COUNSELING TO ASSIST IDENTIFIED RESIDENTS WITH PERSONAL GROWTH AND EDUCATIONAL CLASSES AND INDIVIDUALIZED PROGRAMMING OFFERED TO ENHANCE THE SOCIAL AND BEHAVIOURAL SKILLS OF RESIDENTS. FURTHER, CONTINUING EDUCATION OPPORTUNITIES WERE PROVIDED TO STAFF MEMBERS TO ENHANCE JOB SPECIFIC SKILLS AS IT RELATES TO SERVING RESIDENTS AND UNIVERSITY STUDENT PRACTICUM EXPERIENCES WERE OFFERED TO ENCOURGE EMERGING PROFESSIONALS TO SPECIALIZE IN WORKING WITH OUR POPULATION.
Expenses $6,013,006 · Grants $336,446 · Revenue $5,784,729
-
VOCATIONAL SERVICES:1. THE VOCATIONAL SERVICES DIVISION PROVIDES RESIDENTS AND DAY CLIENTS WORK OPPORTUNITIES IN HAND-PACKAGING, DISPLAY ASSEMBLY, CUSTOM FULFILLMENT, GREENHOUSE/NURSEY WORK, GROUNDS MAINTENANCE AND GARDEN CENTER RETAIL/CUSTOMER SERVICES. THROUGH THESE JOBS, THE RESIDENTS GAIN BOTH SKILLS AND CONFIDENCE AND EARN A PAYCHECK.2. EACH RESIDENT RECEIVES THE INDIVIDUALIZED RESOURCES AND TRAINING NECESSARY TO LEARN NEW JOB SKILLS, DEVELOP JOB KEEPING SKILLS, MEET CHALLENGES AND BE PRODUCTIVE.
Expenses $1,598,086 · Revenue $435,778
-
COMMUNITY LIFE:1. THE COMMUNITY LIFE DIVISION PLAYS A KEY ROLE IN RESIDENTS' LIVES AND IS MADE OF FIVE MAJOR DEPARTMENTS. SINCE THE BADDOUR CENTER WAS FOUNDED ON CHRISTIAN PRINCIPLES AND CONTINUES TO BE AFFILIATED WITH THE UNITED METHODIST CHURCH. RESIDENTS PARTICIPATE IN SPIRITUAL GROWTH PROGRAMS, CHAPEL AND OTHER ACTIVITIES IN THE SPIRITUAL GROWTH DEPARTMENT. A WEEKLY PRAYER LIST IS ALSO PUBLISHED.2. THE PHYSICAL FITNESS DEPARTMENT CREATES A PERSONAL EXERCISE PROGRAM FOR EACH RESIDENT, INCLUDING CARDIOVASCULAR AND STRENGTH-BUILDING EXERCISES. THIS DEPARTMENT ALSO OFFERS INTRAMURAL AND SPECIAL OLYMPICS.3. THE RECREATION DEPARTMENT PROVIDES RESIDENTS OPPORTUNITIES TO PARTICIPATE IN A VARIETY OF ON- AND OFF-CAMPUS LEISURE ACTIVITIES. THE GOALS OF THIS PROGRAM ARE TO HELP THE RESIDENTS DEVELOP APPROPRIATE SOCIAL SKILLS AND TO PROVIDE ACTIVITIES THAT ARE FUN AND ENTERTAINING.4. THE PERFORMING AND CREATIVE ARTS (PCA) DEPARTMENT OFFERS CLASSES IN ART, MUSIC, MIME/LYRICAL DANCE (HEARTS IN MOTION - HIM), PUPPETRY, DRAMA, LITERATURE, VOICE AND A VARIETY OF OTHER ARTS AND CRAFTS VENUES.5. LAST BUT CERTAINLY NOT LEAST, THE MIRACLES, THE BADDOUR CENTER'S NATIONALLY RECOGNIZED RESIDENT CHOIR AND THE MIRACLES ENCORE, A SMALL GROUP ENSEMBLE, MAKES UP THE FINAL AREA OF COMMUNITY LIFE. THEIR MINISTRY IS TO GLORIFY GOD, DEMONSTRATE THE ABILITIES OF PERSONS WITH INTELLECTUAL DISABILITIES AND TELL THE STORY OF THE BADDOUR CENTER.
Expenses $824,804 · Revenue $365
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Margy GrahamMARGY GRAHAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Rob ScottROB SCOTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Robert PaineROBERT PAINE
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Richard CrunkletonRICHARD CRUNKLETON
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
David BeckleyDAVID BECKLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Keith VancilKEITH VANCIL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Linda PenningtonLINDA PENNINGTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Alan OakALAN OAK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
David DowdleDAVID DOWDLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Paul BaddourPAUL BADDOUR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Shea Baddour VeazySHEA BADDOUR VEAZY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Randall TracyRANDALL TRACY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Lisa GallowayLISA GALLOWAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Don BaddourDON BADDOUR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Chris StarkeyCHRIS STARKEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Taylor HeckTAYLOR HECK
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Parke PepperPARKE PEPPER
EXECUTIVE DIRECTOR
- Total calculated
- $172,743
- From this org
- $147,149
- From related orgs
- $0
- Other
- $25,594
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,149
- Bonus
- $0
- Other
- $0
- Deferred
- $3,157
- Nontaxable benefits
- $22,437
- Filer's total
- $172,743
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443379349301004
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.