Skip to content
Nonprofiteer
← MEMPHREMAGOG SENIOR CITIZEN HOUSING INC

Form 990 for tax year 2022

Filed by MEMPHREMAGOG SENIOR CITIZEN HOUSING INC.

Totals

Total revenue
$226,916
Total expenses
$239,511
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$226,651
Investment income
$265
Other revenue
$0
Total assets, end of year
$935,651
Total liabilities, end of year
$751,269
Net assets or fund balances, end of year
$184,382
Program services expenses (Part IX)
$213,399
Management and general expenses
$26,112
Fundraising expenses
$0
Program service expenses (Part III)
$213,399

Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: Rental Revenue

    total $223,890 · related or exempt $223,890

  • 2b · Program service revenue: Other Operating Revenu

    total $2,761 · related or exempt $2,761

  • 3 · Investment income

    total $265 · excluded $265

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $15,768 · program services $3,348 · management and general $12,420

  • 11c · Fees: accounting

    total $7,200 · management and general $7,200

  • 11g · Fees: other

    total $6,492 · management and general $6,492

  • 13 · Office expenses

    total $21,533 · program services $21,533

  • 14 · Information technology

    total $1,463 · program services $1,463

  • 16 · Occupancy

    total $89,645 · program services $89,645

  • 17 · Travel

    total $492 · program services $492

  • 20 · Interest

    total $42,329 · program services $42,329

  • 22 · Depreciation, depletion and amortization

    total $39,733 · program services $39,733

  • 23 · Insurance

    total $5,293 · program services $5,293

  • 24a · Other expenses: Elderly care

    total $9,552 · program services $9,552

  • 24b · Other expenses: Residual receipts recap

    total $11 · program services $11

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,482 · end of year $5,485

  • 2 · Savings and temporary cash investments

    beginning of year $175,446 · end of year $192,824

  • 4 · Accounts receivable

    beginning of year $1,510 · end of year $269

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,257 · end of year $11,136

  • 10a · Land, buildings and equipment: cost or other basis

    $1,476,945

  • 10b · Land, buildings and equipment: accumulated depreciation

    $754,796

  • 10c · Land, buildings and equipment, net

    beginning of year $761,882 · end of year $722,149

  • 15 · Other assets

    beginning of year $3,787 · end of year $3,788

  • 17 · Accounts payable and accrued expenses

    beginning of year $8,903 · end of year $6,686

  • 19 · Deferred revenue

    beginning of year $1,028 · end of year $379

  • 23 · Secured mortgages and notes payable

    beginning of year $738,155 · end of year $729,891

  • 25 · Other liabilities

    beginning of year $14,301 · end of year $14,313

  • 27 · Net assets without donor restrictions

    beginning of year $196,977 · end of year $184,382

Mission and programs · 2022

Mission

Subsidized rental housing for the elderly in Newport, VT.

Activities or mission (Part I)

Provide affordable housing for the elderly.

  • Provide subsidized rental housing for the elderly.

    Expenses $213,399 · Revenue $226,651

As filed on the 2022 return.

Listed in Part VII

  • Tim O'Neill

    President

    Total calculated
    $0
    Hours/week
    1 + 5 related

  • Nikole Brainard

    Treasurer

    Total calculated
    $0
    Hours/week
    1 + 5 related

  • Patricia Sears

    Secretary

    Total calculated
    $0
    Hours/week
    1 + 5 related

  • Scott Campbell

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Jennifer Cleveland

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Loraine Janowski

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Kimico Perry

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Revered Dr Jeffrey Potter

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Kelsey Stavseth

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Terri Lynn Williams

    Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Louise Bonvechio

    Past Vice President/Treasurer

    Total calculated
    $0
    Hours/week
    1 + 5 related

  • Megan Maclure

    Past Treasurer/Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Wanda Sears

    Past Director

    Total calculated
    $0
    Hours/week
    1 + 2.5 related

  • Patrick Shattuck

    Executive Director

    Total calculated
    $138,693
    From this org
    $0
    From related orgs
    $119,403
    Other
    $19,290
    Hours/week
    1 + 44 related

  • Diana Cazaudumec

    Finance Director

    Total calculated
    $119,571
    From this org
    $0
    From related orgs
    $101,994
    Other
    $17,577
    Hours/week
    1 + 44 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • Dean Hale LLC

    Affordable Housing · VT

  • Glover Housing Limited Partnership

    Affordable Housing · VT

  • Groton Community Housing LP

    Affordable Housing · VT

  • Hilltop Family Housing LP

    Affordable Housing · VT

  • Lyndon Darling Senior Housing LP

    Affordable Housing · VT

  • Moose River Housing LP

    Affordable Housing · VT

  • Mountainview St Jay Housing LP

    Affordable Housing · VT

  • Newport Family Housing LP

    Affordable Housing · VT

  • Newport Senior Housing Limited Partnership

    Affordable Housing · VT

  • GPA Housing LP

    Affordable Housing · VT

  • Johns River Apartments LP

    Affordable Housing · VT

  • Parkview Apartments LP

    Affordable Housing · VT

  • Olivia Place LP

    Affordable Housing · VT

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • DIN 2015 LLC

    C · Rental · VT

  • GHT HFH 2011 LLC

    C · Rental · VT

  • NE Ventures Inc

    C · Rental · VT

Provenance

Return type
form_990
Tax year
2022
Filed
9 May 2023
IRS schema version
2022v5.0
Source object
202301319349302255

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.