Skip to content
Nonprofiteer
← TEXAS BOYS RANCH FOUNDATION

Form 990 for tax year 2022

Filed by TEXAS BOYS RANCH FOUNDATION.

Totals

Total revenue
$410,025
Total expenses
$272,952
Contributions and grants received
$315,827
Grants paid
$138,000
Program service revenue
$0
Investment income
$91,725
Other revenue
$2,473
Total assets, end of year
$3,463,064
Total liabilities, end of year
$158,309
Net assets or fund balances, end of year
$3,304,755
Program services expenses (Part IX)
$138,000
Management and general expenses
$134,952
Fundraising expenses
$0
Program service expenses (Part III)
$138,000

Program services were 50.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $315,827

  • 3 · Investment income

    total $156,425 · excluded $156,425

  • 5 · Royalties

    total $2,473 · excluded $2,473

  • 7a · Gross sales of assets other than inventory

    securities $1,668,887

  • 7b · Less cost or other basis and sales expenses

    securities $1,733,587

  • 7c · Gain or loss

    securities -$64,700

  • 7d · Net gain or loss

    total -$64,700 · excluded -$64,700

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $138,000 · program services $138,000

  • 7 · Other salaries and wages

    total $65,047 · management and general $65,047

  • 8 · Pension plan contributions

    total $3,252 · management and general $3,252

  • 9 · Other employee benefits

    total $6,250 · management and general $6,250

  • 10 · Payroll taxes

    total $4,976 · management and general $4,976

  • 11a · Fees: management

    total $18,000 · management and general $18,000

  • 11b · Fees: legal

    total $600 · management and general $600

  • 11c · Fees: accounting

    total $7,409 · management and general $7,409

  • 11f · Fees: investment management

    total $3,548 · management and general $3,548

  • 12 · Advertising and promotion

    total $11,187 · management and general $11,187

  • 13 · Office expenses

    total $3,744 · management and general $3,744

  • 17 · Travel

    total $990 · management and general $990

  • 24a · Other expenses: RENT EXPENSE

    total $5,700 · management and general $5,700

  • 24b · Other expenses: MISCELLANEOUS

    total $2,487 · management and general $2,487

  • 24c · Other expenses: MAINTENANCE

    total $1,762 · management and general $1,762

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $68,865 · end of year $35,056

  • 11 · Investments: publicly traded securities

    beginning of year $3,628,832 · end of year $3,418,008

  • 12 · Investments: other securities

    beginning of year $10,000 · end of year $10,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,445 · end of year $377

  • 25 · Other liabilities

    beginning of year $172,632 · end of year $157,932

  • 27 · Net assets without donor restrictions

    beginning of year $597,026 · end of year $184,259

  • 28 · Net assets with donor restrictions

    beginning of year $2,936,594 · end of year $3,120,496

Mission and programs · 2022

Mission

FUNDING FOR THE PHYSICAL AND EMOTIONAL NEEDS OF DISADVANTAGED CHILDREN.

  • FUNDING TO SUPPORT TAX-EXEMPT ENTITY TO PROVIDE CARE AND HELP FOR DISADVANTAGED CHILDREN.

    Expenses $138,000 · Grants $138,000

As filed on the 2022 return.

Listed in Part VII

  • John Sigle

    DIRECTOR

    Total calculated
    $112,109
    From this org
    $0
    From related orgs
    $104,038
    Other
    $8,071
    Hours/week
    0.5 + 40 related
  • Eric Creel

    PRESIDENT

    Total calculated
    $98,598
    From this org
    $0
    From related orgs
    $88,416
    Other
    $10,182
    Hours/week
    8 + 42 related
  • Jim Henson

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Steve Betts

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.5 + 0.5 related
  • Victor Hines

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.25 + 0.25 related
  • Ada Rummel 0222 - 1122

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 0.5 related
  • Kristi Payne

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Tony Ellison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 0.5 related
  • Lynn Harms

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Norton Baker 222 - 522

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.8 + 0.8 related
  • Jimmy Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Pat Stumbo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.25 + 0.25 related
  • Thomas Johnston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 0.5 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
21 November 2023
IRS schema version
2022v5.0
Source object
202313489349300306

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.