Skip to content
Nonprofiteer
← LITTLE FLOWER MANOR INC

Form 990 for tax year 2023

Filed by LITTLE FLOWER MANOR INC.

Totals

Total revenue
$13,157,235
Total expenses
$13,817,221
Contributions and grants received
$13,966
Grants paid
$0
Program service revenue
$12,962,078
Investment income
$105,313
Other revenue
$75,878
Total assets, end of year
$7,292,725
Total liabilities, end of year
$2,148,948
Net assets or fund balances, end of year
$5,143,777
Program services expenses (Part IX)
$11,610,346
Management and general expenses
$2,206,875
Fundraising expenses
$0
Program service expenses (Part III)
$11,610,346

Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $13,966

  • 2a · Program service revenue: RESIDENT SERVICES REVENUE

    total $12,962,078 · related or exempt $12,962,078

  • 3 · Investment income

    total $105,313 · excluded $105,313

  • 11a · Other revenue: OTHER INCOME

    total $75,878 · excluded $75,878

  • 11e · Other revenue, total

    $75,878

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $8,035,022 · program services $7,078,051 · management and general $956,971

  • 8 · Pension plan contributions

    total $119,989 · program services $115,669 · management and general $4,320

  • 9 · Other employee benefits

    total $801,888 · program services $773,020 · management and general $28,868

  • 10 · Payroll taxes

    total $638,097 · program services $615,125 · management and general $22,972

  • 11b · Fees: legal

    total $926 · management and general $926

  • 11c · Fees: accounting

    total $19,598 · management and general $19,598

  • 11g · Fees: other

    total $945,324 · program services $945,324

  • 12 · Advertising and promotion

    total $17,714 · program services $17,714

  • 13 · Office expenses

    total $153,170 · program services $148,446 · management and general $4,724

  • 14 · Information technology

    total $38,181 · program services $38,181

  • 16 · Occupancy

    total $620,313 · program services $239,441 · management and general $380,872

  • 17 · Travel

    total $4,721 · program services $1,822 · management and general $2,899

  • 19 · Conferences, conventions and meetings

    total $24,799 · program services $9,572 · management and general $15,227

  • 22 · Depreciation, depletion and amortization

    total $308,738 · program services $5,897 · management and general $302,841

  • 24a · Other expenses: SUPPLIES

    total $794,655 · program services $765,729 · management and general $28,926

  • 24b · Other expenses: BED TAX ASSESSMENT

    total $406,806 · management and general $406,806

  • 24c · Other expenses: DUES/SUBSCRIPTIONS

    total $13,703 · program services $5,290 · management and general $8,413

  • 24d · Other expenses: BAD DEBT

    total $12,656 · management and general $12,656

  • 24e · All other expenses

    total $860,921 · program services $851,065 · management and general $9,856

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,247,553 · end of year $823,251

  • 2 · Savings and temporary cash investments

    end of year $418,505

  • 4 · Accounts receivable

    beginning of year $824,530 · end of year $1,243,936

  • 9 · Prepaid expenses and deferred charges

    beginning of year $125,232 · end of year $124,822

  • 10a · Land, buildings and equipment: cost or other basis

    $10,261,120

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,328,463

  • 10c · Land, buildings and equipment, net

    beginning of year $2,855,019 · end of year $2,932,657

  • 11 · Investments: publicly traded securities

    beginning of year $1,600,754 · end of year $1,741,984

  • 15 · Other assets

    beginning of year $8,560 · end of year $7,570

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,777,237 · end of year $1,726,289

  • 21 · Escrow or custodial account liability

    beginning of year $88,090 · end of year $89,131

  • 25 · Other liabilities

    beginning of year $45,732 · end of year $333,528

  • 27 · Net assets without donor restrictions

    beginning of year $5,750,589 · end of year $5,143,777

Mission and programs · 2023

Mission

THE MISSION OF LITTLE FLOWER MANOR IS TO PROVIDE COMPASSIONATE CARE IN A LONG-TERM SETTING FOR THE ELDERLY, POOR, AND THE INFIRM. THE EMPLOYEES AND VOLUNTEERS ARE COMMITTED TO FOSTERING AN ENVIRONMENT WHICH PROMOTES MAXIMUM QUALITY, DIGNITY, AND SACREDNESS OF HUMAN LIFE.

Activities or mission (Part I)

COMPREHENSIVE SKILLED NURSING CARE LOCATED IN SUBURBAN DELAWARE COUNTY

  • SKILLED NURSING CARE - CHOOSE US FOR COMPREHENSIVE SKILLED NURSING CARE LOCATED IN SUBURBAN DELAWARE COUNTY. FOUNDED IN 1977, LITTLE FLOWER MANOR IS A NON-PROFIT 127-BED NURSING HOME THAT OFFERS SHORT-TERM REHABILITATION AND LONG-TERM CARE OPTIONS. SITUATED ON BEAUTIFULLY LANDSCAPED GROUNDS, OUR FACILITY IS KNOWN FOR ITS FRIENDLY AND COMPASSIONATE SERVICES THROUGHOUT THE SURROUNDING COMMUNITIES. OUR COMPASSIONATE AND DEDICATED MEDICAL STAFF PROVIDES THE HIGHEST LEVEL OF CARE TO YOUR LOVED ONES. A TEAM OF PROFESSIONALS EVALUATES EACH RESIDENT. TOGETHER, WE DEVELOP AN INDIVIDUALIZED PLAN OF CARE TO BEST SERVE THE PHYSICAL, PSYCHOSOCIAL, AND SPIRITUAL NEEDS OF EACH RESIDENT. WE OFFER PROFESSIONAL REHABILIATION THAT INCLUDES: PHYSICAL, OCCUPATIONAL, AND SPEECH THERAPY.

    Expenses $11,610,346 · Revenue $12,962,078

As filed on the 2023 return.

Listed in Part VII

  • Donald F Friel

    CHAIRMAN, ASST TREASURER

    Total calculated
    $751,961
    From this org
    $25,585
    From related orgs
    $658,515
    Other
    $67,861
    Hours/week
    2 + 42.05 related

    Schedule J breakdown matched by us

    Base
    $23,838 + $613,549 related
    Bonus
    $0
    Other
    $1,747 + $44,966 related
    Deferred
    $1,464 + $37,686 related
    Nontaxable benefits
    $1,074 + $27,637 related
    Filer's total
    $28,123 + $723,838 related
  • Donald W Fox

    BOARD MEMBER

    Total calculated
    $366,785
    From this org
    $10,992
    From related orgs
    $282,906
    Other
    $72,887
    Hours/week
    2 + 39 related

    Schedule J breakdown matched by us

    Base
    $10,599 + $272,801 related
    Bonus
    $0
    Other
    $393 + $10,105 related
    Deferred
    $1,707 + $43,946 related
    Nontaxable benefits
    $1,019 + $26,215 related
    Filer's total
    $13,718 + $353,067 related
  • Roseanne Graham

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Sr Ellen Marvel Csr

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5 + 2.5 related
  • Mark Mullen MD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Michael B Laign

    PRESIDENT

    Total calculated
    $665,108
    From this org
    $24,345
    From related orgs
    $626,583
    Other
    $14,180
    Hours/week
    1.5 + 47.51 related

    Schedule J breakdown matched by us

    Base
    $22,547 + $580,310 related
    Bonus
    $0
    Other
    $1,798 + $46,273 related
    Deferred
    $370 + $9,530 related
    Nontaxable benefits
    $160 + $4,120 related
    Filer's total
    $24,875 + $640,233 related
  • Rosemary Port

    VP, CAO

    Total calculated
    $0
    Hours/week
    40
  • Cristina Peoples

    CORPORATE SECRETARY

    Total calculated
    $92,346
    From this org
    $0
    From related orgs
    $73,555
    Other
    $18,791
    Hours/week
    0.01 + 40.15 related
  • Thomas Harris

    SENIOR VP, GENERAL COUNSEL

    Total calculated
    $487,761
    From this org
    $16,194
    From related orgs
    $416,779
    Other
    $54,788
    Hours/week
    1.5 + 38.51 related

    Schedule J breakdown matched by us

    Base
    $15,352 + $395,121 related
    Bonus
    $0
    Other
    $842 + $21,658 related
    Deferred
    $1,728 + $44,472 related
    Nontaxable benefits
    $321 + $8,267 related
    Filer's total
    $18,243 + $469,518 related
  • Joseph Taylor

    SVP POPULATION HEALTH/EXEC DIR CCC

    Total calculated
    $357,097
    From this org
    $11,658
    From related orgs
    $300,040
    Other
    $45,399
    Hours/week
    1.5 + 38.5 related

    Schedule J breakdown matched by us

    Base
    $11,658 + $300,040 related
    Bonus
    $0
    Other
    $0
    Deferred
    $1,251 + $32,209 related
    Nontaxable benefits
    $447 + $11,492 related
    Filer's total
    $13,356 + $343,741 related
  • Jack Dempster

    VP CONSTRUCTION-FACILITIES

    Total calculated
    $227,072
    From this org
    $7,578
    From related orgs
    $195,043
    Other
    $24,451
    Hours/week
    1.5 + 39 related

    Schedule J breakdown matched by us

    Base
    $7,052 + $181,495 related
    Bonus
    $0
    Other
    $526 + $13,548 related
    Deferred
    $233 + $6,000 related
    Nontaxable benefits
    $681 + $17,537 related
    Filer's total
    $8,492 + $218,580 related
  • Joseph Cassidy RN

    FORMER VP HUMAN RESOURCES

    Total calculated
    $144,331
    From this org
    $5,398
    From related orgs
    $138,933
    Other
    $0
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    $5,398 + $138,933 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $5,398 + $138,933 related
  • Karen Renson RN

    FORMER VP, CQO/CSO

    Total calculated
    $139,523
    From this org
    $5,066
    From related orgs
    $130,389
    Other
    $4,068
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    $5,066 + $130,389 related
    Bonus
    $0
    Other
    $0
    Deferred
    $152 + $3,916 related
    Nontaxable benefits
    $0
    Filer's total
    $5,218 + $134,305 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
THE ORGANIZATION UTILIZES HOLY REDEEMER HEALTH SYSTEM (HRHS), A RELATED PENNSYLVANIA 501(C)(3) PUBLIC CHARITY, AS ITS COMMON PAYMASTER. THE TOP MANAGEMENT OFFICIAL PERFORMS SERVICES FOR MULTIPLE RELATED ENTITIES AND EACH ENTITY PAYS FOR THEIR PORTION OF SERVICES BY REMITTING FUNDS TO HRHS; THE OVERALL COMPENSATION PACKAGE IS REVIEWED AND APPROVED BY HRHS. HRHS USES THE FOLLOWING WHEN DETERMINING THE TOP MANAGEMENT OFFICIAL'S COMPENSATION: COMPENSATION COMMITTEE, INDEPENDENT COMPENSATION CONSULTANT, FORM 990 OF OTHER SIMILAR ORGANIZATIONS, WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE COMPENSATION COMMITTEE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • REDEEMER MINISTRIES

    501(C)(3) · UMBRELLA ENTITY FOR THE REDEEMER HEALTH · PA

    Directly controlled by SELF-PERPETUATING

  • REDEEMER HEALTH

    501(C)(3) · UMBRELLA ENTITY FOR THE HOLY REDEEMER HEALTH SYSTEM · PA

    Directly controlled by REDEEMER MINISTRIES

  • HR PHYSICIAN SERVICES

    501(C)(3) · PHYSICIAN PRACTICE · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • HOLY REDEEMER VISITING NURSE AGENCY INC

    501(C)(3) · PROVIDE HEALTHCARE SERVICES IN PATIENTS' HOME · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • HRH MANAGEMENT CORPORATION

    501(C)(3) · IMPROVE OVERALL QUALITY OF CARE BY LEASING MEDICAL OFFICES · PA

    Directly controlled by REDEEMER HEALTH

  • DRUEDING CENTER

    501(C)(3) · PROVIDE COMPREHENSIVE SUPPORTIVE SERVICES TO YOUNG HOMELESS FAMILIES · PA

    Directly controlled by LITTLE FLOWER MANOR

  • REDEEMER VILLAGE

    501(C)(3) · HUD-SUBSIDIZED RENTAL HOUSING FOR LOW INCOME ELDERLY/DISABLED · PA

    Directly controlled by HRH MANAGEMENT CORPORATION

  • REDEEMER VILLAGE II

    501(C)(3) · INACTIVE ORGAINIZATION - DISSOLVED · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • VISITING NURSE AND HEALTH SERVICES INC

    501(C)(3) · PROVIDE HEALTHCARE SERVICES IN PATIENTS' HOME · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • HOLY REDEEMER HOSPICE

    501(C)(3) · PROVIDE CARE AND SUPPORT TO INDIVIDUALS WITH LIFE-LIMITING ILLNESS · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • VISITING NURSE CUSTOM SERVICES INC

    501(C)(3) · PROVIDE HOME HEALTHCARE · NJ

    Directly controlled by VISITING NURSE SERVICE SYSTEM

  • HOLY REDEEMER HOME CARE INC

    501(C)(3) · PROVIDE HEALTHCARE SERVICES IN PATIENTS' HOME · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • VNHS FOUNDATION

    501(C)(3) · PROVIDE SUPPORT TO RELATED 501(C)(3) PUBLIC CHARITIES · NJ

    Directly controlled by REDEEMER HEALTH

  • VISITING NURSE CUSTOM CARE INC

    501(C)(3) · PROVIDE HOME HEALTHCARE · NJ

    Directly controlled by VISITING NURSE SERVICE SYSTEM

  • CUSTOM HOME CARE & REHAB INC

    501(C)(3) · PROVIDE HOME HEALTHCARE · NJ

    Directly controlled by VISITING NURSE SERVICE SYSTEM

  • VISITING NURSE SERVICE SYSTEM INC

    501(C)(3) · PROVIDE ADMINISTRATIVE SUPPORT TO RELATED ENTITY HOMECARE PROGRAMS · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • REDEEMER HEALTH FOUNDATION

    501(C)(3) · PROVIDE PERSONAL CARE FOR INDEPENDENTLY MOBILE MEN AND WOMEN · PA

    Directly controlled by REDEEMER HEALTH

  • VNA HOME CARE OF MERCER COUNTY

    501(C)(3) · PROVIDE HEALTHCARE SERVICES IN PATIENTS' HOME AND TELEHEALTH MONITORING · NJ

    Directly controlled by FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NEW JERSEY

  • HOLY REDEEMER ACTIVE AND RETIREMENT LIVING COMMUNITY

    501(C)(3) · PROVIDE CCRC WITH ACCESS TO MEDICAL CARE · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • HOLY REDEEMER-DALE ZIPLEY HOMES FOR INDEPENDENT ADULTS

    501(C)(3) · PROVIDE HOUSING FOR ADULTS WITH DEVELOPMENTAL DISABILITIES · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • HOLY REDEEMER HOSPITAL & MEDICAL CENTER DISABILITY TRUST

    501(C)(3) · PROVIDE LONG-TERM DISABILITY BENEFITS TO BENEFICIARIES · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • FRIENDS OF HOLY REDEEMER & VNA OF SOUTHERN NJ INC

    501(C)(3) · PROVIDE HOME HEALTHCARE · NJ

    Directly controlled by REDEEMER HEALTH

  • REDEEMER HOME CARE PA - HOLDING COMPANY

    501(C)(3) · HOLDING COMPANY · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • REDEEMER SKILLED NURSING CARE - HOLDING COMPANY

    501(C)(3) · HOLDING COMPANY · PA

    Directly controlled by HOLY REDEEMER HEALTH SYSTEM

  • HOLY REDEEMER HEALTH SYSTEM

    501(C)(3) · PROVIDE HOSPITAL, LTC AND HOMECARE SERVICES · PA

    Directly controlled by REDEEMER HEALTH

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • THE VIEWS AT PINE VALLEY III LP

    INACTIVE ORGANIZATION · PA

  • INNOVATIVE WELLNESS ALLIANCE LLC

    PHYSICIAN CLINICALLY INTEGRATED NETWORK · PA · general or managing partner

  • COMMUNITY CARE COLLABORATIVE OF PENNSYLVANIA AND NEW JERSEY LLC

    ACCOUNTABLE CARE ORGANIZATION · PA · general or managing partner

  • SOUTH POINT HEALTH NETWORK LLC

    INACTIVE ORGANIZATION · NJ · general or managing partner

  • ROTHMAN ORTHOPAEDIC SPECIALTY HOSPITAL LLC

    ORTHOPAEDIC SERVICES · PA · general or managing partner

  • MUVE - WARMINSTER LLC

    ORTHOPAEDIC SERVICES · PA · general or managing partner

  • HOLY REDEEMER AMBULATORY SURGERY CENTER LLC

    MOBILE SURGERY SERVICES · PA · general or managing partner

  • ORTHOPEDIC SURGERY & REHABILITATION ASSOCIATES LLC

    PROVIDE ORTHOPEDIC SURGERY AND REHABILIATION SERVICES · PA · general or managing partner

  • PGC ACQUISITIONS LLC

    INACTIVE ORGANIZATION · PA · general or managing partner

  • THE VILLAGES AT PINE VALLEY MEDICAL OFFICE BUILDING LP

    INACTIVE ORGANIZATION · PA

  • VW 201 LLC

    PROPERTY MANAGERS · PA · general or managing partner

  • THE VIEWS AT PINE VALLEY I LP

    CCRC OPERATING ENTITY · PA

  • THE VIEWS AT PINE VALLEY I LLC

    CCRC GENERAL PARTNER · PA

  • THE VIEWS AT PINE VALLEY II LP

    CCRC OPERATING ENTITY · PA

  • THE VIEWS AT PINE VALLEY II LLC

    CCRC GENERAL PARTNER · PA · general or managing partner

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • THR INSURANCE COMPANY LTD

    C · PROVIDE MALPRACTICE AND OTHER INSURANCE · CJ

  • HOLY REDEEMER ACTIVE AND RETIREMENT LIVING COMMUNITIES INC

    C · CCRC PROPERTY MANAGERS · PA

  • VISITING NURSE VENTURES INC

    C · INACTIVE · NJ

  • VISITING NURSE MANAGEMENT CO INC

    C · INACTIVE · NJ

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202531359349302663

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.