Skip to content
Nonprofiteer
← ONONDAGA CASE MANAGEMENT SERVICES INC

Form 990 for tax year 2023

Filed by ONONDAGA CASE MANAGEMENT SERVICES INC.

Totals

Total revenue
$6,897,956
Total expenses
$8,713,650
Contributions and grants received
$3,375,292
Grants paid
$0
Program service revenue
$3,377,285
Investment income
$128,277
Other revenue
$17,102
Total assets, end of year
$8,689,496
Total liabilities, end of year
$3,669,981
Net assets or fund balances, end of year
$5,019,515
Program services expenses (Part IX)
$7,195,516
Management and general expenses
$1,518,134
Fundraising expenses
$0
Program service expenses (Part III)
$7,195,516

Program services were 82.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,268,463

  • 1f · All other contributions, gifts and grants

    $106,829

  • 2a · Program service revenue: MEDICAID CASE MANAGEME

    total $3,273,722 · related or exempt $3,273,722

  • 2b · Program service revenue: PROGRAM SERVICE FEES

    total $103,563 · related or exempt $103,563

  • 3 · Investment income

    total $128,277 · excluded $128,277

  • 11a · Other revenue: MISC. INCOME

    total $17,102 · related or exempt $17,102

  • 11e · Other revenue, total

    $17,102

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $169,101 · management and general $169,101

  • 7 · Other salaries and wages

    total $4,725,247 · program services $4,090,536 · management and general $634,711

  • 8 · Pension plan contributions

    total $95,995 · program services $78,451 · management and general $17,544

  • 9 · Other employee benefits

    total $771,583 · program services $693,201 · management and general $78,382

  • 10 · Payroll taxes

    total $432,864 · program services $361,039 · management and general $71,825

  • 11b · Fees: legal

    total $56,224 · management and general $56,224

  • 11c · Fees: accounting

    total $135,861 · program services $84,721 · management and general $51,140

  • 11f · Fees: investment management

    total $14,708 · management and general $14,708

  • 11g · Fees: other

    total $221,054 · program services $141,561 · management and general $79,493

  • 12 · Advertising and promotion

    total $116,613 · program services $97,330 · management and general $19,283

  • 13 · Office expenses

    total $191,245 · program services $147,413 · management and general $43,832

  • 14 · Information technology

    total $751,619 · program services $604,808 · management and general $146,811

  • 16 · Occupancy

    total $415,902 · program services $340,629 · management and general $75,273

  • 17 · Travel

    total $95,222 · program services $93,438 · management and general $1,784

  • 19 · Conferences, conventions and meetings

    total $30,226 · program services $13,976 · management and general $16,250

  • 22 · Depreciation, depletion and amortization

    total $111,413 · program services $84,458 · management and general $26,955

  • 23 · Insurance

    total $50,310 · program services $35,792 · management and general $14,518

  • 24a · Other expenses: PRACTICAL ASSISTANCE

    total $328,463 · program services $328,163 · management and general $300

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $483,944 · end of year $1,105,442

  • 2 · Savings and temporary cash investments

    beginning of year $3,589,699 · end of year $2,934,425

  • 3 · Pledges and grants receivable

    beginning of year $2,188,237 · end of year $1,186,247

  • 4 · Accounts receivable

    beginning of year $649,027 · end of year $397,383

  • 9 · Prepaid expenses and deferred charges

    beginning of year $273,189 · end of year $235,944

  • 10a · Land, buildings and equipment: cost or other basis

    $1,460,316

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,356,698

  • 10c · Land, buildings and equipment, net

    beginning of year $208,025 · end of year $103,618

  • 11 · Investments: publicly traded securities

    beginning of year $1,358,912 · end of year $1,586,443

  • 15 · Other assets

    beginning of year $647,321 · end of year $1,139,994

  • 17 · Accounts payable and accrued expenses

    beginning of year $918,315 · end of year $742,078

  • 19 · Deferred revenue

    beginning of year $886,731 · end of year $1,377,877

  • 25 · Other liabilities

    beginning of year $950,600 · end of year $1,550,026

  • 27 · Net assets without donor restrictions

    beginning of year $6,642,708 · end of year $5,019,515

Mission and programs · 2023

Mission

ONONDAGA CASE MANAGEMENT SERVICES, INC. ASSISTS PEOPLE WITH DIFFICULT LIFE CHALLENGES TO DEVELOP PERSONALLY MEANINGFUL LIVES.

Activities or mission (Part I)

ONONDAGA CASE MANAGEMENT, INC. DBA CIRCARE (HEREINAFTER REFERRED TO AS "CIRCARE") SUPPORTS INDIVIDUALS AND THEIR FAMILIES WHO HAVE ENCOUNTERED OBSTACLES DEVELOP THE RESOURCES AND SUPPORTS TO LIVE A SATISFYING AND NATURALLY INTERDEPENDENT LIFE. CIRCARE'S TEAM OF CARE MANAGERS, CLINICIANS, VOCATIONAL SPECIALISTS, PEER SPECIALISTS, AND MEDICAL PROFESSIONALS ARE TRAINED IN A MULTITUDE OF EVIDENCE-BASED PRACTICES PROVEN TO HELP PEOPLE ATTAIN THEIR DESIRED GOALS AND TO SUSTAIN RECOVERY AND BUILD RESILIENCE. CIRCARE'S TEAM PROVIDES PERSON-CENTERED SERVICES AND PROMOTES PERSONAL CHOICE, RESPECT FOR DIVERSITY, INDIVIDUALITY AND COMMUNITY INCLUSIVENESS.

  • CARE MANAGEMENT SERVICES SEE SCHEDULE O FOR FUTHER DETAILS. CIRCARE IS A NEW YORK STATE DESIGNATED LEAD HEALTH HOME COVERING 12 COUNTIES IN CENTRAL NEW YORK. HEALTH HOME IS THE NEW YORK STATE DEPARTMENT OF HEALTH'S PREFERRED CARE COORDINATION MODEL. IT IS NOT A PLACE BUT A NETWORK OF PROVIDERS WORKING TOGETHER TO ENHANCE AN INDIVIDUAL'S HEALTH AND OVERALL QUALITY OF LIFE. HEALTH HOME CARE MANAGEMENT IS A SERVICE MODEL DESIGNED FOR MEDICAID BENEFICIARIES TO ENSURE EFFECTIVE COORDINATION AND MANAGEMENT OF CARE, LEADING TO POSITIVE HEALTH OUTCOMES FOR INDIVIDUALS. BY 2023, CIRCARE WAS CONTRACTED WITH 28 DIFFERENT CARE MANAGEMENT AGENCIES ACROSS THE 12 COUNTIES AND HAD A TOTAL OF 5,570 UNIQUE MEDICAID BENEFICIARIES ENROLLED AND PROVIDED SERVICES TO A TOTAL OF 7,701 MEMBERS. CIRCARE'S HEALTH HOME FUTURE INCLUDES ADDING ADDITIONAL HEALTH HOME CARE MANAGEMENT AGENCIES AND EXPANDING THE CURRENT CIRCARE HEALTH HOME COVERAGE AREA INTO ADDITIONAL COUNTIES.AS WELL AS BEING A LEAD HEALTH HOME, CIRCARE IS A HEALTH HOME CARE MANAGEMENT AGENCY WITHIN THE CIRCARE HEALTH HOME NETWORK. THROUGH HEALTH HOME CARE MANAGEMENT, CIRCARE CARE MANAGERS PROVIDE CARE COORDINATION TO MEDICAID BENEFICIARIES WHO HAVE A SERIOUS MENTAL ILLNESS, WHO ARE LIVING WITH HIV/AIDS, OR WHO HAVE TWO OR MORE CHRONIC HEALTH CONDITIONS. CIRCARE CARE MANAGERS WORK WITH INDIVIDUALS TO DEVELOP AND MAINTAIN A COMPREHENSIVE PLAN FOR ACCESSING AND USING SERVICES AND SUPPORTS NECESSARY FOR THE PERSON'S HEALTH. AS A HEALTH HOME CARE MANAGEMENT AGENCY, CIRCARE PROVIDED CARE MANAGEMENT 6,681 SERVICES TO UNIQUE ADULT MEDICAID BENEFICIARIES IN 2023.IN ADDITION, CIRCARE IS A STATE DESIGNATED ENTITY, ALLOWING THE AGENCY TO HELP CONNECT INDIVIDUALS TO CRITICAL HOME AND COMMUNITY BASED SERVICES. CIRCARE HAS PROVIDED THESE SERVICES TO SEVERAL HEALTH AND RECOVERY PLAN (HARP) MEMBERS AND IS CONTRACTED AS A PARTICIPATING PROVIDER WITH MANAGED CARE ORGANIZATIONS IN CENTRAL NEW YORK INCLUDING FIDELIS CARE, UNITED BEHAVIORAL HEALTHCARE, AND MOLINA HEALTHCARE.

    Expenses $5,509,590 · Revenue $2,680,283

  • ASSERTIVE COMMUNITY TREATMENT TEAM YOUTH (YACT)SEE SCHEDULE O FOR FURTHER DETAILS. THE YOUTH ASSERTIVE COMMUNITY TREATMENT TEAM (YACT) IS A MULTIDISCIPLINARY TEAM THAT INCLUDES PSYCHIATRY, SOCIAL WORK, VOCATIONAL, EDUCATIONAL AND FAMILY FOCUSED, COMMUNITY BASED SERVICES. THE TEAM SERVES YOUTH AGED 10 - 21 IN THE COMMUNITY WHO ARE DIAGNOSED WITH A MENTAL HEALTH CONDITION AND MEET CRITERIA FOR SERIOUS EMOTIONAL DISTRUBANCE. THE ACT SERVICE MODEL IS AN EVIDENCED BASED PRACTICE DESIGNED SPECIFICALLY TO ASSIST INDIVIDUALS WHO ARE NOT WELL ENGAGED BY TRADITIONAL SERVICES. THE YOUTH ACT TEAM HAS BEEN OPERATIONAL SINCE AUGUST 2023 AND HAS SERVED A TOTAL OF 13 CLIENTS. ALMOST ALL YACT SERVICES ARE PROVIDED IN THE COMMUNITY, AT A PERSON'S HOME, A SHELTER, THE HOME OF FAMILY AND/OR FRIENDS, IN SCHOOL, AT MEDICAL SERVICE PROVIDERS, AND OTHER APPOINTMENTS. OVER THE FIRST 9 MONTHS OF THE PROGRAM BEING OPERATIONAL THE TEAM PROVIDED 542 SERVICES TO CLIENTS. OF THESE OVER 90% WERE PROVIDED FACE TO FACE. 43 OF THESE SERVICES INVOLVED CRISIS INTERVENTION INCLUDING 6 WHICH CAME THROUGH THE AFTER HOURS ON CALL SYSTEM. APPROXIMATELY 25% OF SERVICES ARE WITH COLLATERALS WITH OR WITHOUT THE CLIENT PRESENT.

    Expenses $563,463 · Revenue $8,704

  • ASSERTIVE COMMUNITY TREATMENT TEAM (ACT)SEE SCHEDULE O FOR FURTHER DETAILS. THE ASSERTIVE COMMUNITY TREATMENT TEAM (ACT) IS A MULTIDISCIPLINARY TEAM THAT INCLUDES PSYCHIATRY, NURSING, SOCIAL WORK, VOCATIONAL, SUBSTANCE USE REHABILITATION AND A PEER SPECIALIST. THE TEAM SERVES INDIVIDUALS IN THE COMMUNITY WHO ARE DIAGNOSED WITH AND IMPAIRED BY A MENTAL HEALTH CONDITION. THE ACT SERVICE MODEL IS AN EVIDENCED BASED PRACTICE DESIGNED SPECIFICALLY TO ASSIST INDIVIDUALS WHO ARE NOT WELL ENGAGED BY TRADITIONAL SERVICES. IN 2022, THE ACT TEAM SERVED AN AVERAGE OF 60 INDIVIDUAL CLIENTS PER MONTH. NINETY-FIVE PERCENT OF ACT SERVICES ARE PROVIDED IN THE COMMUNITY, AT A PERSON'S HOME, A SHELTER, THE HOME OF FAMILY AND/OR FRIENDS, AT MEDICAL, AND OTHER APPOINTMENTS. SERVICES WERE RENDERED IN A COMBINATION OF METHODS INCLUDING, IN-PERSON (2,818 SERVICES), TELEHEALTH (75 SERVICES), AND COLLATERAL CONTACTS (49 SERVICES).

    Expenses $1,039,553 · Revenue $701,268

  • Expenses $82,910 · Revenue $4,132

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Stacey Keefe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Eric Chase

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Daniel Kelley

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Janice James

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Voll

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Deborah Donahue

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Zachary Patrie

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Scott Ebner

    EXECUTIVE DIRECTOR

    Total calculated
    $99,643
    From this org
    $90,177
    From related orgs
    $0
    Other
    $9,466
    Hours/week
    40
  • Ruth Wells

    CFO TILL JAN 2023

    Total calculated
    $17,535
    From this org
    $16,294
    From related orgs
    $0
    Other
    $1,241
    Hours/week
    40
  • David Zellinger

    CFO MAY 2023 TO PRESENT

    Total calculated
    $51,923
    From this org
    $51,923
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • ADMINISTRATIVE SERVICES OF UPSTATE NY LLC

    CONSOLIDATE ADMIN FUNCTIONS AND OTHER SERVICES WITH OTHER NOT-FOR-PROFITS · NY · assets $25,000

    Directly controlled by ONONDAGA CASE MANAGEMENT SERVICES INC

Provenance

Return type
form_990
Tax year
2023
Filed
4 November 2024
IRS schema version
2023v5.1
Source object
202413169349301746

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.